ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 16-0442930 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
7950 Jones Branch Drive, McLean, Virginia | 22107-0910 | |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer | ý | Accelerated Filer | ¨ |
Non-Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
In thousands of dollars, except earnings per share amounts | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Operating revenues | $ | 1,302,699 | $ | 1,307,040 | — | % | $ | 2,540,434 | $ | 2,525,627 | 1 | % | |||||||||
Operating expenses | 1,099,817 | 1,090,522 | 1 | % | 2,186,495 | 2,173,451 | 1 | % | |||||||||||||
Operating income | $ | 202,882 | $ | 216,518 | (6 | %) | $ | 353,939 | $ | 352,176 | 1 | % | |||||||||
Non-operating expense | $ | 36,541 | $ | 29,759 | 23 | % | $ | 65,735 | $ | 62,983 | 4 | % | |||||||||
Net income attributable to Gannett Co., Inc. | $ | 113,620 | $ | 119,889 | (5 | %) | $ | 218,185 | $ | 188,112 | 16 | % | |||||||||
Per share – basic | $ | 0.50 | $ | 0.51 | (2 | %) | $ | 0.95 | $ | 0.80 | 19 | % | |||||||||
Per share – diluted | $ | 0.48 | $ | 0.51 | (6 | %) | $ | 0.93 | $ | 0.79 | 18 | % |
Publishing Segment Revenues (in thousands of dollars) | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Advertising | $ | 562,476 | $ | 594,262 | (5 | %) | $ | 1,088,975 | $ | 1,145,700 | (5 | %) | |||||||||
Circulation | 279,655 | 263,938 | 6 | % | 565,627 | 527,274 | 7 | % | |||||||||||||
All other | 62,100 | 62,133 | — | % | 120,862 | 121,421 | — | % | |||||||||||||
Total Publishing segment revenues | $ | 904,231 | $ | 920,333 | (2 | %) | $ | 1,775,464 | $ | 1,794,395 | (1 | %) |
Publishing Segment Advertising Revenues (in thousands of dollars) | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Retail | $ | 292,418 | $ | 310,500 | (6 | %) | $ | 562,036 | $ | 589,478 | (5 | %) | |||||||||
National | 94,309 | 95,204 | (1 | %) | 179,827 | 185,644 | (3 | %) | |||||||||||||
Classified | 175,749 | 188,558 | (7 | %) | 347,112 | 370,578 | (6 | %) | |||||||||||||
Total Publishing segment advertising revenues | $ | 562,476 | $ | 594,262 | (5 | %) | $ | 1,088,975 | $ | 1,145,700 | (5 | %) |
Publishing Segment Advertising Revenue Categories | Second Quarter | ||||||||||
U.S. Publishing | Newsquest (in pounds) | Total Publishing Constant Currency | Total Publishing Segment | ||||||||
Retail | (5 | %) | (7 | %) | (6 | %) | (6 | %) | |||
National | 2 | % | (31 | %) | (1 | %) | (1 | %) | |||
Classified | (5 | %) | (9 | %) | (6 | %) | (7 | %) | |||
Total Publishing segment advertising revenues | (4 | %) | (10 | %) | (5 | %) | (5 | %) | |||
Year-to-Date | |||||||||||
U.S. Publishing | Newsquest (in pounds) | Total Publishing Constant Currency | Total Publishing Segment | ||||||||
Retail | (4 | %) | (5 | %) | (4 | %) | (5 | %) | |||
National | (1 | %) | (19 | %) | (3 | %) | (3 | %) | |||
Classified | (5 | %) | (7 | %) | (6 | %) | (6 | %) | |||
Total Publishing segment advertising revenues | (4 | %) | (8 | %) | (5 | %) | (5 | %) |
Publishing Segment Classified Advertising Revenue Categories | Second Quarter | ||||||||||
U.S. Publishing | Newsquest (in pounds) | Total Publishing Constant Currency | Total Publishing Segment | ||||||||
Automotive | (1 | %) | (10 | %) | (2 | %) | (2 | %) | |||
Employment | (9 | %) | (6 | %) | (8 | %) | (9 | %) | |||
Real Estate | (3 | %) | (9 | %) | (6 | %) | (7 | %) | |||
Legal | (8 | %) | — | % | (8 | %) | (8 | %) | |||
Other | (6 | %) | (10 | %) | (7 | %) | (8 | %) | |||
Total Publishing segment classified revenue | (5 | %) | (9 | %) | (6 | %) | (7 | %) | |||
Year-to-Date | |||||||||||
U.S. Publishing | Newsquest (in pounds) | Total Publishing Constant Currency | Total Publishing Segment | ||||||||
Automotive | (2 | %) | (11 | %) | (3 | %) | (3 | %) | |||
Employment | (9 | %) | (4 | %) | (7 | %) | (8 | %) | |||
Real Estate | (4 | %) | (8 | %) | (5 | %) | (6 | %) | |||
Legal | (8 | %) | — | % | (8 | %) | (8 | %) | |||
Other | (5 | %) | (8 | %) | (6 | %) | (7 | %) | |||
Total Publishing segment classified revenue | (5 | %) | (7 | %) | (6 | %) | (6 | %) |
In thousands of dollars, except per share amounts | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Operating revenues | $ | 1,302,699 | $ | 1,307,040 | — | % | $ | 2,540,434 | $ | 2,525,627 | 1 | % | |||||||||
Adjusted operating expenses | 1,073,592 | 1,070,266 | — | % | 2,150,119 | 2,132,118 | 1 | % | |||||||||||||
Adjusted operating income | $ | 229,107 | $ | 236,774 | (3 | %) | $ | 390,315 | $ | 393,509 | (1 | %) | |||||||||
Adjusted net income attributable to Gannett Co., Inc. | $ | 135,124 | $ | 132,045 | 2 | % | $ | 221,168 | $ | 212,845 | 4 | % | |||||||||
Adjusted diluted earnings per share | $ | 0.58 | $ | 0.56 | 4 | % | $ | 0.94 | $ | 0.89 | 6 | % |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Operating expenses (GAAP basis) | $ | 1,099,817 | $ | 1,090,522 | 1 | % | $ | 2,186,495 | $ | 2,173,451 | 1 | % | |||||||||
Remove special items: | |||||||||||||||||||||
Workforce restructuring | (21,727 | ) | (9,736 | ) | *** | (27,093 | ) | (26,025 | ) | 4 | % | ||||||||||
Transformation costs | (4,498 | ) | (5,097 | ) | (12 | %) | (9,283 | ) | (9,885 | ) | (6 | %) | |||||||||
Pension settlement charges | — | (5,423 | ) | *** | — | (5,423 | ) | *** | |||||||||||||
As adjusted (non-GAAP basis) | $ | 1,073,592 | $ | 1,070,266 | — | % | $ | 2,150,119 | $ | 2,132,118 | 1 | % |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Operating income (GAAP basis) | $ | 202,882 | $ | 216,518 | (6 | %) | $ | 353,939 | $ | 352,176 | 1 | % | |||||||||
Remove special items: | |||||||||||||||||||||
Workforce restructuring | 21,727 | 9,736 | *** | 27,093 | 26,025 | 4 | % | ||||||||||||||
Transformation costs | 4,498 | 5,097 | (12 | %) | 9,283 | 9,885 | (6 | %) | |||||||||||||
Pension settlement charges | — | 5,423 | *** | — | 5,423 | *** | |||||||||||||||
As adjusted (non-GAAP basis) | $ | 229,107 | $ | 236,774 | (3 | %) | $ | 390,315 | $ | 393,509 | (1 | %) |
In thousands of dollars, except per share amounts | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Total non-operating (expense) income (GAAP basis) | $ | (36,541 | ) | $ | (29,759 | ) | 23 | % | $ | (65,735 | ) | $ | (62,983 | ) | 4 | % | |||||
Remove special items: | |||||||||||||||||||||
Transformation costs | 9,479 | — | *** | 10,399 | — | *** | |||||||||||||||
Other non-operating items | — | — | *** | 2,808 | — | *** | |||||||||||||||
As adjusted (non-GAAP basis) | $ | (27,062 | ) | $ | (29,759 | ) | (9 | %) | $ | (52,528 | ) | $ | (62,983 | ) | (17 | %) | |||||
Net income attributable to Gannett Co., Inc. (GAAP basis) | $ | 113,620 | $ | 119,889 | (5 | %) | $ | 218,185 | $ | 188,112 | 16 | % | |||||||||
Remove special items (net of tax): | |||||||||||||||||||||
Workforce restructuring | 13,127 | 5,836 | *** | 16,393 | 15,525 | 6 | % | ||||||||||||||
Transformation costs | 8,377 | 3,097 | *** | 11,882 | 5,985 | 99 | % | ||||||||||||||
Other non-operating items | — | — | *** | 2,508 | — | *** | |||||||||||||||
Pension settlement charges | — | 3,223 | *** | — | 3,223 | *** | |||||||||||||||
Special tax benefits | — | — | *** | (27,800 | ) | — | *** | ||||||||||||||
As adjusted (non-GAAP basis) | $ | 135,124 | $ | 132,045 | 2 | % | $ | 221,168 | $ | 212,845 | 4 | % | |||||||||
Diluted earnings per share (GAAP basis) | $ | 0.48 | $ | 0.51 | (6 | %) | $ | 0.93 | $ | 0.79 | 18 | % | |||||||||
Remove special items (net of tax): | |||||||||||||||||||||
Workforce restructuring | 0.06 | 0.02 | *** | 0.07 | 0.07 | — | % | ||||||||||||||
Transformation costs | 0.04 | 0.01 | *** | 0.05 | 0.03 | 67 | % | ||||||||||||||
Other non-operating items | — | — | *** | 0.01 | — | *** | |||||||||||||||
Pension settlement charges | — | 0.01 | *** | — | 0.01 | *** | |||||||||||||||
Special tax benefits | — | — | *** | (0.12 | ) | — | *** | ||||||||||||||
As adjusted (non-GAAP basis) (a) | $ | 0.58 | $ | 0.56 | 4 | % | $ | 0.94 | $ | 0.89 | 6 | % | |||||||||
(a) Total per share amount for 2012 does not sum due to rounding. |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Publishing segment operating expenses (GAAP basis) | $ | 819,039 | $ | 816,122 | — | % | $ | 1,630,135 | $ | 1,628,144 | — | % | |||||||||
Remove special items: | |||||||||||||||||||||
Workforce restructuring | (21,727 | ) | (9,736 | ) | *** | (27,093 | ) | (27,681 | ) | (2 | %) | ||||||||||
Transformation costs | (4,498 | ) | (5,097 | ) | (12 | %) | (9,283 | ) | (9,885 | ) | (6 | %) | |||||||||
As adjusted (non-GAAP basis) | $ | 792,814 | $ | 801,289 | (1 | %) | $ | 1,593,759 | $ | 1,590,578 | — | % | |||||||||
Publishing segment operating income (GAAP basis) | $ | 85,192 | $ | 104,211 | (18 | %) | $ | 145,329 | $ | 166,251 | (13 | %) | |||||||||
Remove special items: | |||||||||||||||||||||
Workforce restructuring | 21,727 | 9,736 | *** | 27,093 | 27,681 | (2 | %) | ||||||||||||||
Transformation costs | 4,498 | 5,097 | (12 | %) | 9,283 | 9,885 | (6 | %) | |||||||||||||
As adjusted (non-GAAP basis) | $ | 111,417 | $ | 119,044 | (6 | %) | $ | 181,705 | $ | 203,817 | (11 | %) |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | ||||||||||||||||
Corporate segment operating expenses (GAAP basis) | $ | 15,679 | $ | 18,810 | (17 | %) | $ | 32,039 | $ | 34,070 | (6 | %) | |||||||||
Remove special items: | |||||||||||||||||||||
Workforce restructuring (insurance settlement benefit) | — | — | *** | — | 1,656 | *** | |||||||||||||||
Pension settlement charges | — | (5,423 | ) | *** | — | (5,423 | ) | *** | |||||||||||||
As adjusted (non-GAAP basis) | $ | 15,679 | $ | 13,387 | 17 | % | $ | 32,039 | $ | 30,303 | 6 | % |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Income before income taxes as reported | $ | 166,341 | $ | 186,759 | $ | 288,204 | $ | 289,193 | |||||||
Net income attributable to noncontrolling interests | (13,121 | ) | (15,670 | ) | (25,019 | ) | (23,281 | ) | |||||||
Gannett pretax income (GAAP basis) | 153,220 | 171,089 | 263,185 | 265,912 | |||||||||||
Remove special items: | |||||||||||||||
Workforce restructuring | 21,727 | 9,736 | 27,093 | 26,025 | |||||||||||
Transformation costs | 13,977 | 5,097 | 19,682 | 9,885 | |||||||||||
Other non-operating items | — | — | 2,808 | — | |||||||||||
Pension settlement charges | — | 5,423 | — | 5,423 | |||||||||||
As adjusted (non-GAAP basis) | $ | 188,924 | $ | 191,345 | $ | 312,768 | $ | 307,245 | |||||||
Provision for income taxes as reported (GAAP basis) | $ | 39,600 | $ | 51,200 | $ | 45,000 | $ | 77,800 | |||||||
Remove special items: | |||||||||||||||
Workforce restructuring | 8,600 | 3,900 | 10,700 | 10,500 | |||||||||||
Transformation costs | 5,600 | 2,000 | 7,800 | 3,900 | |||||||||||
Other non-operating items | — | — | 300 | — | |||||||||||
Pension settlement charges | — | 2,200 | — | 2,200 | |||||||||||
Special tax benefits | — | — | 27,800 | — | |||||||||||
As adjusted (non-GAAP basis) | $ | 53,800 | $ | 59,300 | $ | 91,600 | $ | 94,400 | |||||||
Effective tax rate (GAAP basis) | 25.8 | % | 29.9 | % | 17.1 | % | 29.3 | % | |||||||
As adjusted effective tax rate (non-GAAP basis) | 28.5 | % | 31.0 | % | 29.3 | % | 30.7 | % |
• | Proposed Belo Merger - Upon completion of the Merger, the Company’s broadcast portfolio will nearly double from 23 to 43 stations, including stations the Company expects to service through shared services or similar arrangements. The Company expects that the Merger will help to shift its business portfolio to higher growth and higher margin broadcast and digital assets. The Company anticipates that following the close of the Merger, the Broadcasting segment will represent more than half of the Company’s earnings before interest, taxes, depreciation and amortization (EBITDA) and together, the Broadcasting and Digital segment will represent nearly two-thirds of total EBITDA. |
• | Political and Olympic Revenues - The Company’s broadcast group generally experiences its strongest results in a year that includes both the Summer Olympics and a presidential election, as occurred in 2012. The Company achieved record political and Olympic revenues last year. Political revenues were $149.7 million in 2012 while the Summer Olympics generated $37.4 million of revenue, of which approximately $4 million was also political. Political revenue in the third and fourth quarters of 2012 totaled $41.7 million and $91.2 million, respectively. Due to the absence of the Olympics and a significantly lower level of political advertising, Broadcasting segment revenues are expected to be lower this year overall. The decline, however, will be partially mitigated by a substantial increase in retransmission revenues compared to last year. |
• | Company-wide Digital Revenues - During 2012, the Company completed its roll out of the All-Access Content Subscription Model. By the end of the second quarter of 2012, 38 local publishing markets had implemented the new model. By the end of the year, 78 local publishing markets had adopted the new model. As a result of the cycling |
• | Recently Completed Financings - As discussed in more detail beginning on page 2, in late July the Company completed the private placement of $600 million in an aggregate principal amount of 5.125% senior unsecured notes due 2020. These unsecured notes were priced at 98.566% of face value, resulting in a yield to maturity of 5.375%. In early August, the Company entered into an agreement to replace, amend and restate its existing credit facilities with a credit facility expiring on August 5, 2018. The Company concurrently entered into a $144.8 million 5-year term loan agreement. The term loan has the same interest rate options as the revolving credit agreement and currently has a rate of 2.19%. As a result of the private placement and the term loan issuance, the Company’s interest expense will increase. The Company expects that third quarter 2013 interest expense will be approximately $5 million higher than last year’s third quarter. |
• | Strategic Initiatives - Expenses related to new strategic initiatives are expected to be approximately $35 to $40 million in 2013 and are primarily related to digital product deployments. Through the first six months of 2013, expenses related to strategic initiatives totaled $23.0 million. |
• | Foreign Currency - The Company’s U.K. publishing operations are conducted through its Newsquest subsidiary. Newsquest earnings are translated at the average British pound-to-U.S. dollar exchange rate. Therefore, a weakening of the exchange rate will diminish the Newsquest earnings contribution to consolidated results. Newsquest results for 2012 were translated from the British pound sterling to U.S. dollars at an average rate of 1.58. By comparison, Newsquest results for the first half of 2013 were translated into U.S. dollars at an average rate of 1.55 and at the end of the second quarter of 2013 the rate was 1.52. |
In thousands of dollars | Second Quarter | Year-to-Date | |||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net cash flow from operating activities | $ | 187,658 | $ | 154,495 | $ | 223,941 | $ | 316,582 | |||||||
Purchase of property, plant and equipment | (32,801 | ) | (20,187 | ) | (48,898 | ) | (38,352 | ) | |||||||
Voluntary pension employer contributions | — | — | 15,507 | — | |||||||||||
Tax benefit for voluntary pension employer contributions | — | — | (6,125 | ) | — | ||||||||||
Payments for investments | (1,378 | ) | — | (2,379 | ) | (500 | ) | ||||||||
Proceeds from investments | 19,305 | 6,067 | 29,365 | 10,393 | |||||||||||
Free cash flow | $ | 172,784 | $ | 140,375 | $ | 211,411 | $ | 288,123 |
Jun. 30, 2013 | Dec. 30, 2012 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 161,497 | $ | 175,030 | |||
Trade receivables, less allowance for doubtful receivables of $19,728 and $22,006, respectively | 623,244 | 678,845 | |||||
Other receivables | 21,038 | 20,162 | |||||
Inventories | 52,542 | 56,389 | |||||
Deferred income taxes | 16,538 | 15,840 | |||||
Prepaid expenses and other current assets | 80,964 | 108,946 | |||||
Assets held for sale | 38,030 | 17,508 | |||||
Total current assets | 993,853 | 1,072,720 | |||||
Property, plant and equipment | |||||||
Cost | 3,842,612 | 3,972,949 | |||||
Less accumulated depreciation | (2,396,656 | ) | (2,454,271 | ) | |||
Net property, plant and equipment | 1,445,956 | 1,518,678 | |||||
Intangible and other assets | |||||||
Goodwill | 2,860,429 | 2,846,869 | |||||
Indefinite-lived and amortizable intangible assets, less accumulated amortization | 488,181 | 499,913 | |||||
Deferred income taxes | 129,635 | 158,275 | |||||
Investments and other assets | 287,152 | 283,431 | |||||
Total intangible and other assets | 3,765,397 | 3,788,488 | |||||
Total assets | $ | 6,205,206 | $ | 6,379,886 |
Jun. 30, 2013 | Dec. 30, 2012 | ||||||
(Unaudited) | |||||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable and current portion of film contracts payable | $ | 169,873 | $ | 211,833 | |||
Compensation, interest and other accruals | 374,973 | 402,340 | |||||
Dividends payable | 45,893 | 45,963 | |||||
Income taxes | 53,135 | 44,985 | |||||
Deferred income | 236,469 | 229,395 | |||||
Total current liabilities | 880,343 | 934,516 | |||||
Income taxes | 39,322 | 83,260 | |||||
Long-term debt | 1,357,501 | 1,432,100 | |||||
Postretirement medical and life insurance liabilities | 141,611 | 149,937 | |||||
Pension liabilities | 886,775 | 1,007,325 | |||||
Other long-term liabilities | 211,776 | 222,182 | |||||
Total liabilities | 3,517,328 | 3,829,320 | |||||
Redeemable noncontrolling interests | 11,510 | 10,654 | |||||
Commitments and contingent liabilities (See Note 14) | |||||||
Equity | |||||||
Gannett Co., Inc. shareholders’ equity | |||||||
Preferred stock of $1 par value per share | |||||||
Authorized: 2,000,000 shares; Issued: none | — | — | |||||
Common stock of $1 par value per share | |||||||
Authorized: 800,000,000 shares; | |||||||
Issued: 324,418,632 shares | 324,419 | 324,419 | |||||
Additional paid-in capital | 567,335 | 567,515 | |||||
Retained earnings | 7,641,558 | 7,514,858 | |||||
Accumulated other comprehensive loss | (699,771 | ) | (701,141 | ) | |||
7,833,541 | 7,705,651 | ||||||
Less treasury stock, 95,278,843 shares and 94,376,534 shares, respectively, at cost | (5,368,637 | ) | (5,355,037 | ) | |||
Total Gannett Co., Inc. shareholders’ equity | 2,464,904 | 2,350,614 | |||||
Noncontrolling interests | 211,464 | 189,298 | |||||
Total equity | 2,676,368 | 2,539,912 | |||||
Total liabilities and equity | $ | 6,205,206 | $ | 6,379,886 |
Thirteen Weeks Ended | Twenty-six Weeks Ended | ||||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Net Operating Revenues: | |||||||||||||||
Publishing advertising | $ | 562,476 | $ | 594,262 | $ | 1,088,975 | $ | 1,145,700 | |||||||
Publishing circulation | 279,655 | 263,938 | 565,627 | 527,274 | |||||||||||
Broadcasting | 211,962 | 205,381 | 403,542 | 381,554 | |||||||||||
Digital | 186,506 | 181,326 | 361,428 | 349,678 | |||||||||||
All other | 62,100 | 62,133 | 120,862 | 121,421 | |||||||||||
Total | 1,302,699 | 1,307,040 | 2,540,434 | 2,525,627 | |||||||||||
Operating Expenses: | |||||||||||||||
Cost of sales and operating expenses, exclusive of depreciation | 726,869 | 720,889 | 1,446,593 | 1,443,129 | |||||||||||
Selling, general and administrative expenses, exclusive of depreciation | 320,615 | 316,301 | 634,730 | 624,620 | |||||||||||
Depreciation | 38,467 | 40,157 | 77,393 | 79,860 | |||||||||||
Amortization of intangible assets | 9,368 | 8,078 | 18,496 | 15,957 | |||||||||||
Facility consolidation charges | 4,498 | 5,097 | 9,283 | 9,885 | |||||||||||
Total | 1,099,817 | 1,090,522 | 2,186,495 | 2,173,451 | |||||||||||
Operating income | 202,882 | 216,518 | 353,939 | 352,176 | |||||||||||
Non-operating (expense) income: | |||||||||||||||
Equity income in unconsolidated investees, net | 9,424 | 8,663 | 17,218 | 12,975 | |||||||||||
Interest expense | (36,174 | ) | (36,142 | ) | (71,579 | ) | (75,713 | ) | |||||||
Other non-operating items | (9,791 | ) | (2,280 | ) | (11,374 | ) | (245 | ) | |||||||
Total | (36,541 | ) | (29,759 | ) | (65,735 | ) | (62,983 | ) | |||||||
Income before income taxes | 166,341 | 186,759 | 288,204 | 289,193 | |||||||||||
Provision for income taxes | 39,600 | 51,200 | 45,000 | 77,800 | |||||||||||
Net income | 126,741 | 135,559 | 243,204 | 211,393 | |||||||||||
Net income attributable to noncontrolling interests | (13,121 | ) | (15,670 | ) | (25,019 | ) | (23,281 | ) | |||||||
Net income attributable to Gannett Co., Inc. | $ | 113,620 | $ | 119,889 | $ | 218,185 | $ | 188,112 | |||||||
Net income per share – basic | $ | 0.50 | $ | 0.51 | $ | 0.95 | $ | 0.80 | |||||||
Net income per share – diluted | $ | 0.48 | $ | 0.51 | $ | 0.93 | $ | 0.79 | |||||||
Dividends declared per share | $ | 0.20 | $ | 0.20 | $ | 0.40 | $ | 0.40 |
Thirteen Weeks Ended | Twenty-six Weeks Ended | ||||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Net income | $ | 126,741 | $ | 135,559 | $ | 243,204 | $ | 211,393 | |||||||
Redeemable noncontrolling interests (income not available to shareholders) | 28 | — | (246 | ) | — | ||||||||||
Other comprehensive income, before tax: | |||||||||||||||
Foreign currency translation adjustments | (287 | ) | (12,297 | ) | (32,873 | ) | (1,290 | ) | |||||||
Pension and other postretirement benefit items: | |||||||||||||||
Amortization of prior service credit, net | (384 | ) | (2,878 | ) | (806 | ) | (5,750 | ) | |||||||
Amortization of actuarial loss | 16,275 | 13,241 | 32,135 | 27,396 | |||||||||||
Other | (155 | ) | 2,134 | 18,931 | (1,721 | ) | |||||||||
Pension and other postretirement benefit items | 15,736 | 12,497 | 50,260 | 19,925 | |||||||||||
Other | (77 | ) | (2,767 | ) | (1,863 | ) | (980 | ) | |||||||
Other comprehensive income (loss), before tax | 15,372 | (2,567 | ) | 15,524 | 17,655 | ||||||||||
Income tax effect related to components of other comprehensive income | (5,886 | ) | (4,131 | ) | (16,017 | ) | (7,346 | ) | |||||||
Other comprehensive income (loss), net of tax | 9,486 | (6,698 | ) | (493 | ) | 10,309 | |||||||||
Comprehensive income | 136,255 | 128,861 | 242,465 | 221,702 | |||||||||||
Comprehensive income attributable to noncontrolling interests, net of tax | (13,072 | ) | (12,921 | ) | (22,910 | ) | (22,319 | ) | |||||||
Comprehensive income attributable to Gannett Co., Inc. | $ | 123,183 | $ | 115,940 | $ | 219,555 | $ | 199,383 |
Twenty-six Weeks Ended | |||||||
Jun. 30, 2013 | Jun. 24, 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 243,204 | $ | 211,393 | |||
Adjustments to reconcile net income to operating cash flows: | |||||||
Depreciation and amortization | 95,889 | 95,817 | |||||
Facility consolidation charges | 10,202 | 9,885 | |||||
Pension contributions, net of pension expense | (75,751 | ) | (76,266 | ) | |||
Equity income in unconsolidated investees, net | (17,218 | ) | (12,975 | ) | |||
Stock-based compensation – equity awards | 15,877 | 12,598 | |||||
Change in other assets and liabilities, net | (48,262 | ) | 76,130 | ||||
Net cash flow from operating activities | 223,941 | 316,582 | |||||
Cash flows from investing activities: | |||||||
Purchase of property, plant and equipment | (48,898 | ) | (38,352 | ) | |||
Payments for acquisitions, net of cash acquired | (18,134 | ) | (9,180 | ) | |||
Payments for investments | (2,379 | ) | (500 | ) | |||
Proceeds from investments | 29,365 | 10,393 | |||||
Proceeds from sale of assets | 6,586 | 4,040 | |||||
Net cash used for investing activities | (33,460 | ) | (33,599 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from (payments of) borrowings under revolving credit agreements, net | (79,000 | ) | 205,000 | ||||
Payments of unsecured fixed rate notes | — | (306,571 | ) | ||||
Dividends paid | (91,695 | ) | (66,241 | ) | |||
Cost of common shares repurchased | (41,385 | ) | (81,010 | ) | |||
Proceeds from issuance of common stock upon exercise of stock options | 13,132 | 2,033 | |||||
Distribution to noncontrolling interests | (218 | ) | — | ||||
Deferred payments for acquisitions | (3,693 | ) | (1,027 | ) | |||
Net cash used for financing activities | (202,859 | ) | (247,816 | ) | |||
Effect of currency exchange rate change on cash | (1,155 | ) | (4 | ) | |||
Increase (decrease) in cash and cash equivalents | (13,533 | ) | 35,163 | ||||
Balance of cash and cash equivalents at beginning of period | 175,030 | 166,926 | |||||
Balance of cash and cash equivalents at end of period | $ | 161,497 | $ | 202,089 |
In thousands of dollars | Jun. 30, 2013 | Dec. 30, 2012 | |||||||||||||
Gross | Accumulated Amortization | Gross | Accumulated Amortization | ||||||||||||
Goodwill | $ | 2,860,429 | $ | — | $ | 2,846,869 | $ | — | |||||||
Indefinite-lived intangibles: | |||||||||||||||
Mastheads and trade names | 94,737 | — | 95,308 | — | |||||||||||
Television station FCC licenses | 255,304 | — | 255,304 | — | |||||||||||
Amortizable intangible assets: | |||||||||||||||
Customer relationships | 318,395 | 210,500 | 313,567 | 197,300 | |||||||||||
Other | 57,693 | 27,448 | 56,965 | 23,931 |
In thousands of dollars | Publishing | Broadcasting | Digital | Total | |||||||||||
Balance at Dec. 30, 2012: | |||||||||||||||
Goodwill | $ | 7,754,959 | $ | 1,618,602 | $ | 722,781 | $ | 10,096,342 | |||||||
Accumulated impairment losses | (7,132,817 | ) | — | (116,656 | ) | (7,249,473 | ) | ||||||||
Net balance at Dec. 30, 2012 | 622,142 | 1,618,602 | 606,125 | 2,846,869 | |||||||||||
Activity during the period: | |||||||||||||||
Acquisitions and adjustments | 1,052 | — | 27,512 | 28,564 | |||||||||||
Foreign currency exchange rate changes | (11,434 | ) | (181 | ) | (3,389 | ) | (15,004 | ) | |||||||
Total | (10,382 | ) | (181 | ) | 24,123 | 13,560 | |||||||||
Balance at Jun. 30, 2013: | |||||||||||||||
Goodwill | 7,608,986 | 1,618,421 | 746,904 | 9,974,311 | |||||||||||
Accumulated impairment losses | (6,997,226 | ) | — | (116,656 | ) | (7,113,882 | ) | ||||||||
Net balance at Jun. 30, 2013 | $ | 611,760 | $ | 1,618,421 | $ | 630,248 | $ | 2,860,429 |
In thousands of dollars | Jun. 30, 2013 | Dec. 30, 2012 | |||||
Borrowings under revolving credit agreements expiring September 2014 | $ | 126,000 | $ | 205,000 | |||
Unsecured notes bearing fixed rate interest at 8.75% due November 2014 | 248,782 | 248,376 | |||||
Unsecured notes bearing fixed rate interest at 10% due June 2015 | 62,216 | 61,286 | |||||
Unsecured notes bearing fixed rate interest at 6.375% due September 2015 | 248,756 | 248,497 | |||||
Unsecured notes bearing fixed rate interest at 10% due April 2016 | 176,641 | 174,241 | |||||
Unsecured notes bearing fixed rate interest at 9.375% due November 2017 (a) | 247,749 | 247,547 | |||||
Unsecured notes bearing fixed rate interest at 7.125% due September 2018 | 247,357 | 247,153 | |||||
Total long-term debt | $ | 1,357,501 | $ | 1,432,100 | |||
(a) Callable commencing on November 15, 2013 at 104.688% of the principal amount. |
In thousands of dollars | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Service cost-benefits earned during the period | $ | 1,756 | $ | 1,747 | $ | 3,881 | $ | 3,779 | |||||||
Interest cost on benefit obligation | 35,071 | 38,077 | 70,254 | 77,731 | |||||||||||
Expected return on plan assets | (49,299 | ) | (47,145 | ) | (98,842 | ) | (94,794 | ) | |||||||
Amortization of prior service cost | 1,898 | 1,917 | 3,776 | 3,845 | |||||||||||
Amortization of actuarial loss | 16,190 | 12,919 | 31,550 | 26,424 | |||||||||||
Expense for Company-sponsored retirement plans | 5,616 | 7,515 | 10,619 | 16,985 | |||||||||||
Settlement charges | — | 5,423 | — | 5,423 | |||||||||||
Total retirement plan cost | $ | 5,616 | $ | 12,938 | $ | 10,619 | $ | 22,408 |
In thousands of dollars | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Service cost-benefits earned during the period | $ | 89 | $ | 98 | $ | 264 | $ | 273 | |||||||
Interest cost on net benefit obligation | 1,303 | 1,822 | 2,828 | 3,872 | |||||||||||
Amortization of prior service credit | (2,282 | ) | (4,795 | ) | (4,582 | ) | (9,595 | ) | |||||||
Amortization of actuarial loss | 85 | 322 | 585 | 972 | |||||||||||
Net periodic postretirement benefit credit | $ | (805 | ) | $ | (2,553 | ) | $ | (905 | ) | $ | (4,478 | ) |
In thousands of dollars | Unrecognized Tax Benefits | ||
Balance at Dec. 30, 2012 | $ | 86,180 | |
Changes in unrecognized tax benefits: | |||
Additions based on tax positions related to the current year | 3,781 | ||
Additions for tax positions of prior years | 2,761 | ||
Reductions for tax positions of prior years | (25,348 | ) | |
Settlements | (277 | ) | |
Reductions due to lapse of statutes of limitations | (21,178 | ) | |
Balance at Jun. 30, 2013 | $ | 45,919 |
In thousands of dollars | Gannett Co., Inc. Shareholders’ Equity | Noncontrolling Interests | Total Equity | ||||||||
Balance at Dec. 30, 2012 | $ | 2,350,614 | $ | 189,298 | $ | 2,539,912 | |||||
Comprehensive income: | |||||||||||
Net income | 218,185 | 25,019 | 243,204 | ||||||||
Redeemable noncontrolling interests (income not available to shareholders) | — | (246 | ) | (246 | ) | ||||||
Other comprehensive income | 1,370 | (1,863 | ) | (493 | ) | ||||||
Total comprehensive income | 219,555 | 22,910 | 242,465 | ||||||||
Dividends declared | (91,485 | ) | — | (91,485 | ) | ||||||
Stock-based compensation | 15,877 | — | 15,877 | ||||||||
Treasury shares acquired | (41,385 | ) | — | (41,385 | ) | ||||||
Other activity | 11,728 | (744 | ) | 10,984 | |||||||
Balance at Jun. 30, 2013 | $ | 2,464,904 | $ | 211,464 | $ | 2,676,368 | |||||
Balance at Dec. 25, 2011 | $ | 2,327,891 | $ | 184,134 | $ | 2,512,025 | |||||
Comprehensive income: | |||||||||||
Net income | 188,112 | 23,281 | 211,393 | ||||||||
Other comprehensive income | 11,271 | (962 | ) | 10,309 | |||||||
Total comprehensive income | 199,383 | 22,319 | 221,702 | ||||||||
Dividends declared | (93,852 | ) | — | (93,852 | ) | ||||||
Stock-based compensation | 12,598 | — | 12,598 | ||||||||
Treasury shares acquired | (81,010 | ) | — | (81,010 | ) | ||||||
Other activity | 1,154 | — | 1,154 | ||||||||
Balance at Jun. 24, 2012 | $ | 2,366,164 | $ | 206,453 | $ | 2,572,617 |
In thousands of dollars | Retirement Plans | Foreign Currency Translation | Total | ||||||||
Balance at Mar. 31, 2013 | $ | (1,094,870 | ) | $ | 385,536 | $ | (709,334 | ) | |||
Other comprehensive income before reclassifications | (120 | ) | (287 | ) | (407 | ) | |||||
Amounts reclassified from accumulated other comprehensive income | 9,970 | — | 9,970 | ||||||||
Other comprehensive income | 9,850 | (287 | ) | 9,563 | |||||||
Balance at Jun. 30, 2013 | $ | (1,085,020 | ) | $ | 385,249 | $ | (699,771 | ) | |||
Balance at Mar. 25, 2012 | $ | (991,640 | ) | $ | 411,021 | $ | (580,619 | ) | |||
Other comprehensive income before reclassifications | 1,142 | (12,297 | ) | (11,155 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income | 7,206 | — | 7,206 | ||||||||
Other comprehensive income | 8,348 | (12,297 | ) | (3,949 | ) | ||||||
Balance at Jun. 24, 2012 | $ | (983,292 | ) | $ | 398,724 | $ | (584,568 | ) | |||
Balance at Dec. 30, 2012 | $ | (1,119,263 | ) | $ | 418,122 | $ | (701,141 | ) | |||
Other comprehensive income before reclassifications | 14,577 | (32,873 | ) | (18,296 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income | 19,666 | — | 19,666 | ||||||||
Other comprehensive income | 34,243 | (32,873 | ) | 1,370 | |||||||
Balance at Jun. 30, 2013 | $ | (1,085,020 | ) | $ | 385,249 | $ | (699,771 | ) | |||
Balance at Dec. 25, 2011 | $ | (995,853 | ) | $ | 400,014 | $ | (595,839 | ) | |||
Other comprehensive income before reclassifications | (1,731 | ) | (1,290 | ) | (3,021 | ) | |||||
Amounts reclassified from accumulated other comprehensive income | 14,292 | — | 14,292 | ||||||||
Other comprehensive income | 12,561 | (1,290 | ) | 11,271 | |||||||
Balance at Jun. 24, 2012 | $ | (983,292 | ) | $ | 398,724 | $ | (584,568 | ) |
In thousands of dollars | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Amortization of prior service credit | $ | (384 | ) | $ | (2,878 | ) | $ | (806 | ) | $ | (5,750 | ) | |||
Amortization of actuarial loss | 16,275 | 13,241 | 32,135 | 27,396 | |||||||||||
Total reclassifications, before tax | 15,891 | 10,363 | 31,329 | 21,646 | |||||||||||
Income tax effect | (5,921 | ) | (3,157 | ) | (11,663 | ) | (7,354 | ) | |||||||
Total reclassifications, net of tax | $ | 9,970 | $ | 7,206 | $ | 19,666 | $ | 14,292 |
In thousands of dollars | Fair Value Measurements as of Jun. 30, 2013 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Employee compensation related investments | $ | 26,225 | $ | — | $ | — | $ | 26,225 | |||||||
Sundry investments | 30,873 | — | — | 30,873 | |||||||||||
Total assets | $ | 57,098 | $ | — | $ | — | $ | 57,098 | |||||||
Contingent consideration payable | $ | — | $ | — | $ | 35,893 | $ | 35,893 | |||||||
Total liabilities | $ | — | $ | — | $ | 35,893 | $ | 35,893 |
In thousands of dollars | Fair Value Measurements as of Dec. 30, 2012 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Employee compensation related investments | $ | 23,043 | $ | — | $ | — | $ | 23,043 | |||||||
Sundry investments | 29,090 | — | — | 29,090 | |||||||||||
Total assets | $ | 52,133 | $ | — | $ | — | $ | 52,133 | |||||||
Contingent consideration payable | $ | — | $ | — | $ | 26,170 | $ | 26,170 | |||||||
Total liabilities | $ | — | $ | — | $ | 26,170 | $ | 26,170 |
In thousands of dollars | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Net Operating Revenues: | |||||||||||||||
Publishing | $ | 904,231 | $ | 920,333 | $ | 1,775,464 | $ | 1,794,395 | |||||||
Broadcasting | 211,962 | 205,381 | 403,542 | 381,554 | |||||||||||
Digital | 186,506 | 181,326 | 361,428 | 349,678 | |||||||||||
Total | $ | 1,302,699 | $ | 1,307,040 | $ | 2,540,434 | $ | 2,525,627 | |||||||
Operating Income (net of depreciation, amortization and facility consolidation charges): | |||||||||||||||
Publishing | $ | 85,192 | $ | 104,211 | $ | 145,329 | $ | 166,251 | |||||||
Broadcasting | 98,092 | 94,586 | 181,768 | 167,201 | |||||||||||
Digital | 35,277 | 36,531 | 58,881 | 52,794 | |||||||||||
Corporate | (15,679 | ) | (18,810 | ) | (32,039 | ) | (34,070 | ) | |||||||
Total | $ | 202,882 | $ | 216,518 | $ | 353,939 | $ | 352,176 | |||||||
Depreciation, amortization and facility consolidation charges: | |||||||||||||||
Publishing | $ | 31,415 | $ | 33,736 | $ | 63,651 | $ | 66,950 | |||||||
Broadcasting | 6,974 | 7,124 | 13,909 | 14,234 | |||||||||||
Digital | 9,383 | 8,330 | 18,490 | 16,235 | |||||||||||
Corporate | 4,561 | 4,142 | 9,122 | 8,283 | |||||||||||
Total | $ | 52,333 | $ | 53,332 | $ | 105,172 | $ | 105,702 |
In thousands except per share amounts | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Net income attributable to Gannett Co., Inc. | $ | 113,620 | $ | 119,889 | $ | 218,185 | $ | 188,112 | |||||||
Weighted average number of common shares outstanding - basic | 228,837 | 233,334 | 229,116 | 234,807 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Stock options | 1,094 | 679 | 1,056 | 909 | |||||||||||
Restricted stock | 2,971 | 2,490 | 2,897 | 2,561 | |||||||||||
Performance share units | 1,734 | 633 | 1,797 | 497 | |||||||||||
Weighted average number of common shares outstanding - diluted | 234,636 | 237,136 | 234,866 | 238,774 | |||||||||||
Net income per share - basic | $ | 0.50 | $ | 0.51 | $ | 0.95 | $ | 0.80 | |||||||
Net income per share - diluted | $ | 0.48 | $ | 0.51 | $ | 0.93 | $ | 0.79 |
In thousands of dollars | Thirteen Weeks Ended | Twenty-six Weeks Ended | |||||||||||||
Jun. 30, 2013 | Jun. 24, 2012 | Jun. 30, 2013 | Jun. 24, 2012 | ||||||||||||
Income taxes, net of refunds | $ | 34,503 | $ | 11,404 | $ | 73,683 | $ | 7,316 | |||||||
Interest | $ | 40,272 | $ | 52,392 | $ | 63,055 | $ | 75,263 |
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Program | (d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||||||
4/1/13 – 5/5/13 | 411,000 | $ | 20.96 | 411,000 | $ | 108,731,066 | ||||||||
5/6/13 – 6/2/13 | — | $ | — | — | $ | 108,731,066 | ||||||||
6/3/13 – 6/30/13 | — | $ | — | — | $ | 300,000,000 | ||||||||
Total 2nd Quarter 2013 | 411,000 | $ | 20.96 | 411,000 | $ | 300,000,000 |
• | Extend the revolving credit commitments and letter of credit commitments thereunder until August 5, 2018; |
• | Decrease the total revolving credit commitments from $1.14 billion to $1.1 billion; |
• | Provide a new term loan to the Company of $144.8 million, amortizing in quarterly installments equal to approximately 5% of the original principal amount of the term loan, with the maturity of the term loan to occur on August 5, 2018; |
• | Eliminate the requirement of the Company to make mandatory prepayments using the proceeds of certain new indebtedness guaranteed by the Company’s material domestic subsidiaries, and remove certain covenants which provided that any such prepayments would reduce the total revolving credit commitments under the Prior Credit Agreements; |
• | Eliminate the Company’s restriction on incurring additional indebtedness; |
• | Reduce the Company’s permitted total leverage to 3.5x for the next 18 months, reducing to 3.25x from the 18th to the 30th month anniversary of the closing date, and then reducing to 3.0x thereafter, provided that if the Company completes its proposed acquisition of Belo Corp, then each maximum total leverage ratio for the applicable period is increased by 0.5x; |
• | Provide for calculating indebtedness for purposes of the total leverage ratio net of cash and cash equivalents in an amount not to exceed $250 million; |
• | Eliminate the requirement to comply with a senior leverage ratio under the Prior Credit Agreements; |
• | Provide that the provisions of the merger agreement for the acquisition of Belo Corp. by the Company may not be amended or waived in a manner that could be reasonably expected to be materially adverse to the lenders under the credit facility; and |
• | Permit dispositions of property or sales or issuances of capital stock of any subsidiary to any person so long as, after giving pro forma effect to the transaction, the Company’s broadcasting segment comprises at least 30% of the Company’s consolidated EBITDA. |
Date: August 7, 2013 | GANNETT CO., INC. |
/s/ Teresa S. Gendron | |
Teresa S. Gendron | |
Vice President and Controller | |
(on behalf of Registrant and as Chief Accounting Officer) |
Exhibit Number | Exhibit | Location | ||
2-1 | Agreement and Plan of Merger, dated as of June 12, 2013, by and among Gannett Co., Inc., Belo Corp. and Delta Acquisition Corp. | Incorporated by reference to Exhibit 2.1 to Gannett Co., Inc.’s Form 8-K filed on June 18, 2013. | ||
3-1 | Third Restated Certificate of Incorporation of Gannett Co., Inc. | Incorporated by reference to Exhibit 3.1 to Gannett Co., Inc.’s Form 10-Q for the fiscal quarter ended April 1, 2007. | ||
3-2 | Amended by-laws of Gannett Co., Inc. | Incorporated by reference to Exhibit 3.2 to Gannett Co., Inc.’s Form 10-Q for the fiscal quarter ended March 31, 2013. | ||
4-1 | Specimen Certificate for Gannett Co., Inc.’s common stock, par value $1.00 per share. | Incorporated by reference to Exhibit 2 to Gannett Co., Inc.’s Form 8-B filed on June 14, 1972. | ||
10-1 | Form of Voting and Support Agreement and Irrevocable Proxy, dated as of June 12, 2013, by and among Belo Corp., Gannett Co., Inc. and the persons signatory thereto. | Incorporated by reference to Exhibit 10.1 to Gannett Co., Inc.’s Form 8-K filed on June 18, 2013. | ||
31-1 | Rule 13a-14(a) Certification of CEO. | Attached. | ||
31-2 | Rule 13a-14(a) Certification of CFO. | Attached. | ||
32-1 | Section 1350 Certification of CEO. | Attached. | ||
32-2 | Section 1350 Certification of CFO. | Attached. | ||
101 | The following financial information from Gannett Co., Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL includes: (i) Condensed Consolidated Balance Sheets at June 30, 2013 and December 30, 2012, (ii) Condensed Consolidated Statements of Income for the fiscal quarters ended June 30, 2013 and June 24, 2012, (iii) Condensed Consolidated Statements of Comprehensive Income for the fiscal quarters ended June 30, 2013 and June 24, 2012, (iv) Condensed Consolidated Cash Flow Statements for the fiscal year-to-date periods ended June 30, 2013 and June 24, 2012, and (v) the Notes to Condensed Consolidated Financial Statements. | Attached. |
I, | Gracia C. Martore, certify that: |
1. | I have reviewed this quarterly report on Form 10-Q of Gannett Co., Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 7, 2013 |
/s/ Gracia C. Martore |
Gracia C. Martore |
President and Chief Executive Officer |
(principal executive officer) |
I, | Victoria D. Harker, certify that: |
1. | I have reviewed this quarterly report on Form 10-Q of Gannett Co., Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 7, 2013 |
/s/ Victoria D. Harker |
Victoria D. Harker |
Chief Financial Officer (principal financial officer) |
(1) | the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Gannett. |
/s/ Gracia C. Martore |
Gracia C. Martore |
President and Chief Executive Officer |
(principal executive officer) |
August 7, 2013 |
(1) | the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Gannett. |
/s/ Victoria D. Harker |
Victoria D. Harker |
Chief Financial Officer (principal financial officer) |
August 7, 2013 |
Business segment information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business segment information | Business segment information The Company has determined that its reportable segments based on its management and internal reporting structures are Publishing, Broadcasting and Digital. The Publishing segment principally includes the Company’s local domestic publishing operations, Newsquest operations in the U.K. and the USA TODAY group. The Broadcasting segment includes the Company’s 23 television stations and Captivate. The Digital segment includes CareerBuilder, ShopLocal, Reviewed.com and PointRoll.
|
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 24, 2012
|
Jun. 30, 2013
|
Jun. 24, 2012
|
|
Net Operating Revenues: | ||||
Publishing advertising | $ 562,476 | $ 594,262 | $ 1,088,975 | $ 1,145,700 |
Publishing circulation | 279,655 | 263,938 | 565,627 | 527,274 |
Broadcasting | 211,962 | 205,381 | 403,542 | 381,554 |
Digital | 186,506 | 181,326 | 361,428 | 349,678 |
All other | 62,100 | 62,133 | 120,862 | 121,421 |
Total | 1,302,699 | 1,307,040 | 2,540,434 | 2,525,627 |
Operating Expenses: | ||||
Cost of sales and operating expenses, exclusive of depreciation | 726,869 | 720,889 | 1,446,593 | 1,443,129 |
Selling, general and administrative expenses, exclusive of depreciation | 320,615 | 316,301 | 634,730 | 624,620 |
Depreciation | 38,467 | 40,157 | 77,393 | 79,860 |
Amortization of intangible assets | 9,368 | 8,078 | 18,496 | 15,957 |
Facility consolidation charges | 4,498 | 5,097 | 9,283 | 9,885 |
Total | 1,099,817 | 1,090,522 | 2,186,495 | 2,173,451 |
Operating income | 202,882 | 216,518 | 353,939 | 352,176 |
Non-operating (expense) income: | ||||
Equity income in unconsolidated investees, net | 9,424 | 8,663 | 17,218 | 12,975 |
Interest expense | (36,174) | (36,142) | (71,579) | (75,713) |
Other non-operating items | (9,791) | (2,280) | (11,374) | (245) |
Total | (36,541) | (29,759) | (65,735) | (62,983) |
Income before income taxes | 166,341 | 186,759 | 288,204 | 289,193 |
Provision for income taxes | 39,600 | 51,200 | 45,000 | 77,800 |
Net income | 126,741 | 135,559 | 243,204 | 211,393 |
Net income attributable to noncontrolling interests | (13,121) | (15,670) | (25,019) | (23,281) |
Net income attributable to Gannett Co., Inc. | $ 113,620 | $ 119,889 | $ 218,185 | $ 188,112 |
Net income per share – basic (In dollars per share) | $ 0.50 | $ 0.51 | $ 0.95 | $ 0.80 |
Net income per share – diluted (In dollars per share) | $ 0.48 | $ 0.51 | $ 0.93 | $ 0.79 |
Dividends declared per share (In dollars per share) | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 |
Goodwill and other intangible assets
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and other intangible assets | Goodwill and other intangible assets The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets at June 30, 2013 and December 30, 2012:
Customer relationships include subscriber lists and advertiser relationships while other intangibles primarily include internally developed technology, patents and amortizable trade names. The following table summarizes the changes in the Company’s net goodwill balance through June 30, 2013.
|
Postretirement benefits other than pension (Tables) (Other Postretirement Benefit Plans, Defined Benefit [Member])
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Postretirement Benefit Plans, Defined Benefit [Member]
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Postretirement benefit costs for health care and life insurance | Postretirement benefit costs for health care and life insurance are presented in the following table:
|
Earnings per share
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | Earnings per share The Company’s earnings per share (basic and diluted) are presented below:
The diluted earnings per share amounts exclude the effects of approximately 6.2 million and 15.9 million stock options outstanding for 2013 and 2012 quarter-to-date and year-to-date, respectively, as their inclusion would be anti-dilutive. |
Retirement plans (Details Textual) (Pension Plans, Defined Benefit [Member], USD $)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Gannett Retirement Plan [Member]
|
|
Retirement Plans (Textual) [Abstract] | |
Contribution to the defined benefit plans | $ 50,000,000 |
Future estimated contributions to defined benefit plans for the current fiscal year | 0 |
U.K. Retirement Plan [Member]
|
|
Retirement Plans (Textual) [Abstract] | |
Contribution to the defined benefit plans | 26,600,000 |
Future estimated contributions to defined benefit plans for the current fiscal year | $ 10,200,000 |
Fair value measurement (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation Related Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments Measured at Fair Value | The following table summarizes the Company’s assets and liabilities measured at fair value in the accompanying condensed consolidated balance sheet as of June 30, 2013 and December 30, 2012:
|
Supplemental equity information (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Temporary Equity Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity | The following table summarizes equity account activity for the twenty-six week periods ended June 30, 2013 and June 24, 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes the components of, and the changes in, accumulated other comprehensive loss (net of tax and noncontrolling interests):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | Reclassifications out of accumulated other comprehensive loss related to these postretirement plans include the following:
|
Fair value measurement (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 30, 2012
|
Jun. 30, 2013
Level 1 [Member]
|
Dec. 30, 2012
Level 1 [Member]
|
Jun. 30, 2013
Level 2 [Member]
|
Dec. 30, 2012
Level 2 [Member]
|
Jun. 30, 2013
Level 3 [Member]
|
Dec. 30, 2012
Level 3 [Member]
|
Jun. 30, 2013
Minimum [Member]
Level 3 [Member]
|
Jun. 30, 2013
Maximum [Member]
Level 3 [Member]
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||
Fair Value Inputs, Discount Rate | 10.00% | 32.00% | ||||||||
assets and liabilities measured at fair value | ||||||||||
Employee compensation related investments | $ 26,225 | $ 23,043 | $ 26,225 | $ 23,043 | $ 0 | $ 0 | $ 0 | $ 0 | ||
Sundry investments | 30,873 | 29,090 | 30,873 | 29,090 | 0 | 0 | 0 | 0 | ||
Total assets | 57,098 | 52,133 | 57,098 | 52,133 | 0 | 0 | 0 | 0 | ||
Contingent consideration payable | 35,893 | 26,170 | 0 | 0 | 0 | 0 | 35,893 | 26,170 | ||
Total liabilities | $ 35,893 | $ 26,170 | $ 0 | $ 0 | $ 0 | $ 0 | $ 35,893 | $ 26,170 |
Long-term debt (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 30, 2012
|
||||
---|---|---|---|---|---|---|
Summary Long-term debt | ||||||
Long-term Debt | $ 1,357,501 | $ 1,432,100 | ||||
Borrowings under revolving credit agreements expiring September 2014 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 126,000 | 205,000 | ||||
Unsecured notes bearing fixed rate interest at 8.75% due November 2014 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 248,782 | 248,376 | ||||
Long-term debt, interest rate, stated percentage | 8.75% | |||||
Unsecured notes bearing fixed rate interest at 10% due June 2015 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 62,216 | 61,286 | ||||
Long-term debt, interest rate, stated percentage | 10.00% | |||||
Unsecured notes bearing fixed rate interest at 6.375% due September 2015 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 248,756 | 248,497 | ||||
Long-term debt, interest rate, stated percentage | 6.375% | |||||
Unsecured notes bearing fixed rate interest at 10% due April 2016 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 176,641 | 174,241 | ||||
Long-term debt, interest rate, stated percentage | 10.00% | |||||
Unsecured notes bearing fixed rate interest at 9.375% due November 2017 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | 247,749 | [1] | 247,547 | [1] | ||
Long-term debt, interest rate, stated percentage | 9.375% | |||||
Unsecured notes bearing fixed rate interest at 7.125% due September 2018 [Member]
|
||||||
Summary Long-term debt | ||||||
Long-term Debt | $ 247,357 | $ 247,153 | ||||
Long-term debt, interest rate, stated percentage | 7.125% | |||||
If redeemed during the 12-month period commencing on November 15 , 2013 | Unsecured notes bearing fixed rate interest at 9.375% due November 2017 [Member]
|
||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument Redemption Price | 104.688% | |||||
|
Income taxes (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 24, 2012
|
Jun. 30, 2013
|
Jun. 24, 2012
|
Dec. 30, 2012
|
|
Income Taxes (Textual) [Abstract] | |||||
Unrecognized tax benefits that, if recognized, would impact effective tax rate | $ 32.8 | $ 32.8 | $ 63.2 | ||
Net benefit from the reversal of interest and penalty expense | 4.6 | 2.0 | 17.4 | 4.1 | |
Accrued interest and penalties payable related to unrecognized tax benefits | 11.9 | 11.9 | 29.1 | ||
Estimated decrease in gross unrecognized tax positions within the next 12 months, maximum | $ 9.7 | $ 9.7 |
Earnings per share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 24, 2012
|
Jun. 30, 2013
|
Jun. 24, 2012
|
|
Earnings Per Share, Basic and Diluted [Abstract] | ||||
Net income attributable to Gannett Co., Inc. | $ 113,620 | $ 119,889 | $ 218,185 | $ 188,112 |
Weighted average number of common shares outstanding - basic | 228,837 | 233,334 | 229,116 | 234,807 |
Effect of dilutive securities | ||||
Stock options | 1,094 | 679 | 1,056 | 909 |
Restricted stock | 2,971 | 2,490 | 2,897 | 2,561 |
Performance share units | 1,734 | 633 | 1,797 | 497 |
Weighted average number of common shares outstanding - diluted | 234,636 | 237,136 | 234,866 | 238,774 |
Net income per share – basic (In dollars per share) | $ 0.50 | $ 0.51 | $ 0.95 | $ 0.80 |
Net income per share – diluted (In dollars per share) | $ 0.48 | $ 0.51 | $ 0.93 | $ 0.79 |
Facility consolidation and asset impairment charges (Details Textual) (Publishing [Member], USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 24, 2012
|
Jun. 30, 2013
|
Jun. 24, 2012
|
|
Property Plant And Equipment [Member]
|
||||
Facility consolidation and asset impairment charges (Textual) [Abstract] | ||||
Asset impairment and other charges, pre-tax amount | $ 4.5 | $ 5.1 | $ 9.3 | $ 9.9 |
Asset impairment and other charges, after-tax amount | 2.7 | 3.1 | 5.6 | 6.0 |
Asset impairment and other charges, per share amount (In USD per share) | $ 0.01 | $ 0.01 | $ 0.02 | $ 0.03 |
Publishing Assets Donated [Member]
|
||||
Facility consolidation and asset impairment charges (Textual) [Abstract] | ||||
Asset impairment and other charges, pre-tax amount | 0.9 | |||
Asset impairment and other charges, after-tax amount | $ 0.6 | |||
Asset impairment and other charges, per share amount (In USD per share) | $ 0.01 |
Supplemental equity information (Details Textual) (Economic Modeling [Member])
|
Aug. 31, 2012
|
---|---|
Economic Modeling [Member]
|
|
Supplemental equity information (Textual) [Abstract] | |
Percentage of acquired company | 74.00% |
Shareholders for remaining of ownership percentage | 26.00% |
Income taxes (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of summary for the activity related to unrecognized tax benefits, excluding the federal tax benefit of state tax deductions | The following table summarizes the activity related to unrecognized tax benefits, excluding the federal tax benefit of state tax deductions:
|
Recent accounting standards
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Accounting Changes and Error Corrections [Abstract] | |
Recent accounting standards | Recent accounting standards In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-02, Comprehensive Income - Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (AOCI). ASU 2013-02 requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. The new guidance requires an entity to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For other amounts, a cross-reference to other disclosures is required to provide additional detail about those amounts. The Company adopted the provision of ASU 2013-02 in the first quarter of 2013 and the new disclosures are included in Note 9 - Supplemental Equity Information. |
Long-term debt
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | Long-term debt The long-term debt of the Company is summarized below:
For the first six months of 2013, the Company’s long-term debt decreased by $74.6 million reflecting $79.0 million in repayments under the revolving credit agreements partially offset by debt discount amortization. On June 30, 2013, the Company had unused borrowing capacity of $980.3 million under its revolving credit agreements. On July 29, 2013, the Company completed the private placement of $600 million in aggregate principal amount of its 5.125% senior unsecured notes due 2020 (the 2020 Notes). The 2020 Notes were priced at 98.566% of face value, resulting in a yield to maturity of 5.375%. Subject to certain exceptions, the 2020 Notes may not be redeemed by the Company prior to July 15, 2016. The 2020 Notes were issued in a private offering that is exempt from the registration requirements of the Securities Act of 1933. The 2020 Notes are guaranteed on a senior basis by the subsidiaries of the Company that guarantee its revolving credit facilities and its notes maturing in 2014 and thereafter. The Company used the net proceeds to repay the outstanding amount of indebtedness incurred under its revolving credit facilities. Remaining proceeds will be used to repay its outstanding unsecured notes and/or for general corporate purposes. On August 5, 2013, the Company entered into an agreement to replace, amend and restate its existing credit facilities with a credit facility expiring on August 5, 2018 (the “Amended and Restated Credit Agreement”). Total commitments under the new revolving credit agreement are $1.1 billion. Subject to total leverage ratio limits, the new revolving credit agreement eliminates the Company’s restriction on incurring additional indebtedness. The maximum total leverage ratio permitted by the Company’s new revolving credit agreement is 3.5x for the next 18 months, reducing to 3.25x from the 18th to the 30th month anniversary of the closing date, and then reducing to 3.0x thereafter, provided that if the Company completes its proposed acquisition of Belo, then each maximum total leverage ratio for the applicable period is increased by 0.5x. Commitment fees on the revolving credit agreement are equal to 0.375% - 0.50% of the undrawn commitments, depending upon the Company’s leverage ratio, and are paid on the average undrawn balance under the revolving credit agreement for each quarter. Under the agreement, the Company may borrow at an applicable margin above the Eurodollar base rate (LIBOR loan) or the higher of the Prime Rate, the Federal Funds Effective Rate plus 0.50%, or the one month LIBOR rate plus 1.00% (ABR loan). The applicable margin is determined based on the Company’s leverage ratio but will differ between LIBOR loans and ABR loans. For LIBOR based borrowing, the margin varies from 1.75% to 2.50%. For ABR based borrowing, the margin will vary from 0.75% to 1.50%. At its current leverage ratios, the Company’s applicable margins will be 2.00% and 1.00%, respectively. The Company also borrowed $144.8 million under a new five-year term loan. The interest rate on the term loan is equal to the rate for revolving credit loans in the Amended and Restated Credit Agreement. Both the revolving credit loans and the term loan are guaranteed by the Company’s wholly-owned material domestic subsidiaries. |
Facility consolidation and asset impairment charges
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Restructuring and Related Activities [Abstract] | |
Facility consolidation and asset impairment charges | Facility consolidation charges The carrying values of property, plant and equipment at certain publishing businesses were evaluated due to facility consolidation efforts. The Company revised the useful lives of certain assets to reflect the use of those assets over a shortened period. In addition, certain assets classified as held-for-sale in accordance with Accounting Standards Codification (ASC) Topic 360 resulted in charges being recognized in 2013 as the carrying values were reduced to equal the fair value less cost to dispose. The fair values were based on estimates of prices for similar assets. As a result, the Company recorded pre-tax charges of $4.5 million and $9.3 million in the second quarter and year-to-date 2013, respectively. For the second quarter and year-to-date periods of 2012, the pre-tax charges were $5.1 million and $9.9 million, respectively. Current and deferred tax benefits were recognized for these charges and, therefore, the after-tax impact for the second quarter and year-to-date was $2.7 million (or $0.01 per share) and $5.6 million (or $0.02 per share) for 2013, respectively. For the second quarter and year-to-date periods of 2012, the after tax impact was $3.1 million (or $0.01 per share) and $6.0 million (or $0.03 per share), respectively. In addition, the year-to-date period of 2013 also included the write off of certain publishing assets that were donated in the first quarter of 2013. The charge was $0.9 million pre-tax and $0.6 million after tax (or less than $0.01 per share). |
Income taxes (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |
Beginning balance | $ 86,180 |
Additions based on tax positions related to the current year | 3,781 |
Additions for tax positions of prior years | 2,761 |
Reductions for tax positions of prior years | (25,348) |
Settlements | (277) |
Reductions due to lapse of statutes of limitations | (21,178) |
Ending balance | $ 45,919 |
Business segment information (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Information |
|
Retirement plans (Details) (Pension Plans, Defined Benefit [Member], USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 24, 2012
|
Jun. 30, 2013
|
Jun. 24, 2012
|
|
Pension Plans, Defined Benefit [Member]
|
||||
Company's pension costs | ||||
Service cost-benefits earned during the period | $ 1,756 | $ 1,747 | $ 3,881 | $ 3,779 |
Interest cost on benefit obligation | 35,071 | 38,077 | 70,254 | 77,731 |
Expected return on plan assets | (49,299) | (47,145) | (98,842) | (94,794) |
Amortization of prior service cost | 1,898 | 1,917 | 3,776 | 3,845 |
Amortization of actuarial loss | 16,190 | 12,919 | 31,550 | 26,424 |
Net periodic cost (benefit) | 5,616 | 7,515 | 10,619 | 16,985 |
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Settlements and Curtailments | 0 | (5,423) | 0 | (5,423) |
Pension Cost | $ 5,616 | $ 12,938 | $ 10,619 | $ 22,408 |