XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 15 - Operating Segments (Tables)
12 Months Ended
Dec. 02, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
2017
   
2016
   
2015
 
Net revenue
                       
Americas Adhesives
 
$
888,552
    $
806,062
    $
830,811
 
EIMEA
 
 
548,439
     
545,135
     
549,568
 
Asia Pacific
 
 
264,191
     
241,827
     
230,671
 
Construction Products
 
 
238,513
     
256,346
     
272,692
 
Engineering Adhesives
 
 
289,314
     
245,235
     
199,919
 
Royal Adhesives
 
 
77,034
     
-
     
-
 
Total
 
$
2,306,043
    $
2,094,605
    $
2,083,660
 
                         
Inter-segment sales
                       
Americas Adhesives
 
$
15,943
    $
16,064
    $
20,891
 
EIMEA
 
 
19,153
     
19,165
     
16,189
 
Asia Pacific
 
 
6,498
     
4,716
     
10,873
 
                         
Segment operating income
                       
Americas Adhesives
 
$
98,978
    $
125,979
    $
127,780
 
EIMEA
 
 
29,870
     
40,121
     
15,116
 
Asia Pacific
 
 
15,350
     
15,410
     
12,953
 
Construction Products
 
 
(1,120
)
   
3,265
     
13,766
 
Engineering Adhesives
 
 
20,453
     
17,390
     
870
 
Royal Adhesives
 
 
(37,391
)
   
-
     
-
 
Total
 
$
126,140
    $
202,165
    $
170,485
 
                         
Depreciation and amortization
                       
Americas Adhesives
 
$
21,171
    $
18,979
    $
19,892
 
EIMEA
 
 
19,845
     
21,441
     
19,965
 
Asia Pacific
 
 
8,135
     
7,484
     
6,930
 
Construction Products
 
 
16,316
     
14,977
     
15,321
 
Engineering Adhesives
 
 
15,088
     
14,804
     
12,782
 
Royal Adhesives
 
 
6,760
     
-
     
-
 
Total
 
$
87,315
    $
77,685
    $
74,890
 
                         
Total assets
1
                       
Americas Adhesives
 
$
641,767
    $
414,098
     
 
 
EIMEA
 
 
578,924
     
506,336
     
 
 
Asia Pacific
 
 
278,942
     
237,920
     
 
 
Construction Products
 
 
191,535
     
215,537
     
 
 
Engineering Adhesives
 
 
423,522
     
408,877
     
 
 
Royal Adhesives
 
 
1,935,128
     
-
     
 
 
Corporate
 
 
310,828
     
273,100
     
 
 
Total
 
$
4,360,646
    $
2,055,868
     
 
 
                         
Capital expenditures
                       
Americas Adhesives
 
$
16,928
    $
10,230
     
 
 
EIMEA
 
 
15,223
     
14,317
     
 
 
Asia Pacific
 
 
4,922
     
12,694
     
 
 
Construction Products
 
 
4,132
     
15,059
     
 
 
Engineering Adhesives
 
 
2,490
     
3,447
     
 
 
Royal Adhesives    
3,033
     
-
     
 
 
Corporate
 
 
8,206
     
7,563
     
 
 
Total
 
$
54,934
    $
63,310
     
 
 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   
2017
   
2016
   
2015
 
Segment operating income
 
$
126,140
    $
202,165
    $
170,485
 
Special charges, net
 
 
-
     
168
     
(4,654
)
Other income (expense), net
 
 
(23,740
)
   
(7,549
)    
(2,465
)
Interest expense
 
 
(43,701
)
   
(27,359
)    
(25,021
)
Income from continuing operations before income taxes and income from equity method investments
 
$
58,699
    $
167,425
    $
138,345
 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   
Net Revenue
 
   
2017
   
2016
   
2015
 
United States
 
$
969,346
    $
869,919
    $
891,436
 
China
 
 
302,009
     
257,779
     
226,335
 
Countries with more than 10 percent of total
 
 
1,271,355
     
1,127,698
     
1,117,771
 
All other countries with less than 10 percent of total
 
 
1,034,688
     
966,907
     
965,889
 
Total
 
$
2,306,043
   
$
2,094,605
    $
2,083,660
 
   
Property, Plant and Equipment, net
   
2017
   
2016
 
United States
 
$
212,078
    $
202,944
 
Germany
 
 
149,269
     
99,229
 
China
 
 
83,808
     
83,548
 
All other countries with less than 10 percent of total
 
 
225,039
     
129,554
 
Total
 
$
670,194
    $
515,275