XML 18 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Aquisitions and Divestitures (Table)
6 Months Ended
May. 30, 2015
Purchase price allocation [Abstract]  
Purchased Goodwill by Segment (Table)
Preliminary Valuation February 28, 2015Fair Value AdjustmentsFinal Valuation
Current assets$ 1,439 $ (82)$ 1,357
Property, plant and equipment 183 (40) 143
Goodwill 418 44 462
Other intangibles
Customer relationships 416 416
Noncompetition agreements 30 30
Other assets 7 7
Current liabilities (591) (591)
Other liabilities (189) 12 (177)
Total purchase price$1,713 $ (66)$1,647

Preliminary Valuation February 28, 2015Purchase Price and Fair Value AdjustmentsPreliminary Valuation May 30, 2015
Current assets$ 50,922 $ (1,090)$ 49,832
Property, plant and equipment 58,549 58,549
Goodwill 155,232 3,115 158,347
Other intangibles
Developed technology 18,500 18,500
Customer relationships 12,400 12,400
Trademarks/trade names 10,900 10,900
Other assets 139 139
Current liabilities (30,590) (428) (31,018)
Other liabilities (49,497) (454) (49,951)
Redeemable non-controlling interests (10,630) (1,143) (11,773)
Total purchase price$215,925 $-$215,925

Final Valuation
Current assets$ 6,502
Property, plant and equipment 7,976
Goodwill 7,443
Other intangibles
Customer relationships 4,300
Technology 1,500
Trademarks/trade names 200
Current liabilities (1,738)
Total purchase price$ 26,183