XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 03, 2011
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets Disclosure

Note 6: Goodwill and Other Intangible Assets

 

The operating segment goodwill balances as of December 3, 2011 and November 27, 2010, follows. Changes in the goodwill balances relate to changes in allocations, foreign currency exchange rates and activity from acquisitions. See Note 2 to the Consolidated Financial Statements for more information on acquisitions.

   2011 2010
 North America Adhesives$ 27,476 $ 25,322
 Construction Products  13,337   13,337
 EIMEA  47,871   45,169
 Latin America Adhesives  5,481   5,051
 Asia Pacific  20,730   20,091
  Total$ 114,895 $ 108,970
        
 Additional details on the goodwill balance for 2011 and 2010 follow.
        
   2011 2010
 Balance at beginning of year$ 108,970 $ 103,731
  Liquamelt Corp. acquisition (Note 2)  4,882   -
  Revertex Finewaters acquisition (Note 2)  -   12,289
  Nordic Adhesive acquisition/earn-out (Note 2)  -   805
  Currency effect  1,043   (7,855)
 Balance at end of year$ 114,895 $ 108,970

In accordance with accounting standards, we test each of our reporting units for goodwill impairment annually and whenever events or changes in circumstances indicate that impairment may have occurred. Our analysis in the fourth quarter of 2011 indicated that there was no goodwill impairment.

 

In both the North America Adhesives and EIMEA operating segments, the calculated fair value exceeded the carrying value of the net assets by a significant margin. The calculated fair value of the Asia Pacific, the Latin America Adhesives and the Construction Products operating segments all exceeded the carrying value of the net assets by a reasonable margin.

 

See Note 1 to the Consolidated Financial Statements for further information of our impairment analysis.

 

Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, follow:

Amortizable Intangible Assets  Purchased Technology & Patents  Customer Relationships  All Other  Total
As of December 3, 2011            
Original cost $10,860 $159,351 $17,262 $187,473
Accumulated amortization  (2,932)  (50,986)  (7,429)  (61,347)
Net identifiable intangibles $7,928 $108,365 $9,833 $126,126
Weighted average useful lives (in years)  12  19  15  18
             
As of November 27, 2010            
Original cost $10,008 $156,570 $16,573 $183,151
Accumulated amortization  (3,174)  (42,975)  (6,385)  (52,534)
Net identifiable intangibles $6,834 $113,595 $10,188 $130,617
Weighted average useful lives (in years)  12  19  15  18

Amortization expense with respect to amortizable intangible assets was $10,162, $10,839 and $12,038 in 2011, 2010 and 2009, respectively.

 

Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years follows:

Fiscal Year  2012  2013  2014  2015  2016 Thereafter
Amortization Expense $ 10,107 $ 10,011 $ 9,920 $ 9,673 $ 9,578 $ 76,837

The above amortization expense forecast is an estimate. Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization, or other events.

Non-amortizable intangible assets at December 3, 2011 and November 27, 2010 totaling $584 and $900, respectively, relate to the trademarks / trade names. The change in non-amortizable assets in 2011 compared to 2010 was due to changes in currency exchange rates and an impairment charge of $332. See Note 5 to the Consolidated Financial Statements for more information.