XML 63 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INDEPENDENT BANK CORPORATION (PARENT COMPANY ONLY) FINANCIAL INFORMATION (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS [Abstract]        
Cash and due from banks $ 53,295 $ 23,350    
Interest bearing deposits - time 350 595    
Accrued income and other assets 42,751 34,870    
Total Assets 3,564,694 3,353,281    
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]        
Subordinated debentures 39,456 39,388    
Accrued expenses and other liabilities 49,696 35,771    
Shareholders' equity 350,169 338,994 $ 264,933 $ 249,332
Total Liabilities and Shareholders' Equity 3,564,694 3,353,281    
OPERATING INCOME [Abstract]        
Interest income 148,928 130,773 98,309  
OPERATING EXPENSES [Abstract]        
Interest expense 26,347 17,491 9,123  
Income Before Income Tax 57,760 49,133 38,438  
Income tax expense (benefit) 11,325 9,294 17,963  
Net Income 46,435 39,839 20,475  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]        
Net income 46,435 39,839 20,475  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING ACTIVITIES [Abstract]        
Deferred income tax expense 1,088 9,294 16,009  
Share based compensation 1,854 1,731 1,748  
(Increase) decrease in accrued income and other assets (6,573) (4,890) (3,708)  
Increase in accrued expenses and other liabilities 12,113 240 5,442  
Total Adjustments (12,455) 5,082 18,132  
Net Cash From Operating Activities 33,980 44,921 38,607  
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES [Abstract]        
Maturity of interest bearing deposits - time 250 3,728 2,850  
Acquisition of business, less cash received 0 23,516 0  
Net Cash Used in Investing Activities (181,642) (183,367) (277,578)  
CASH FLOW USED IN FINANCING ACTIVITIES [Abstract]        
Dividends paid (16,554) (14,055) (8,960)  
Proceeds from issuance of common stock 284 267 72  
Share based compensation withholding obligation (882) (1,467) (579)  
Repurchase of common stock (26,284) (12,681) 0  
Net Cash From Financing Activities 142,722 153,952 210,515  
Cash and Cash Equivalents at Beginning of Year 70,244      
Cash and Cash Equivalents at End of Year 65,304 70,244    
Parent Company [Member]        
ASSETS [Abstract]        
Cash and due from banks 10,505 7,624    
Interest bearing deposits - time 10,000 25,000    
Investment in subsidiaries 369,861 343,872    
Accrued income and other assets 463 2,857    
Total Assets 390,829 379,353    
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]        
Subordinated debentures 39,456 39,388    
Accrued expenses and other liabilities 575 530    
Shareholders' equity 350,798 339,435    
Total Liabilities and Shareholders' Equity 390,829 379,353    
OPERATING INCOME [Abstract]        
Dividends from subsidiary 29,000 33,500 16,000  
Interest income 230 160 29  
Other income 61 56 41  
Total Operating Income 29,291 33,716 16,070  
OPERATING EXPENSES [Abstract]        
Interest expense 2,104 1,924 1,347  
Administrative and other expenses 655 748 714  
Total Operating Expenses 2,759 2,672 2,061  
Income Before Income Tax 26,532 31,044 14,009  
Income tax expense (benefit) (423) (515) 1,587  
Income Before Equity in Undistributed Net Income of Subsidiaries 26,955 31,559 12,422  
Equity in undistributed net income of subsidiaries 19,480 8,280 8,053  
Net Income 46,435 39,839 20,475  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]        
Net income 46,435 39,839 20,475  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING ACTIVITIES [Abstract]        
Deferred income tax expense 1,503 6,620 2,146  
Share based compensation 65 53 45  
Accretion of discount on subordinated debentures 68 51 0  
(Increase) decrease in accrued income and other assets 891 (1,307) (32)  
Increase in accrued expenses and other liabilities 45 21 121  
Equity in undistributed net income of subsidiaries (19,480) (8,280) (8,053)  
Total Adjustments (16,908) (2,842) (5,773)  
Net Cash From Operating Activities 29,527 36,997 14,702  
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES [Abstract]        
Purchases of interest bearing deposits - time (20,000) (30,000) (10,000)  
Maturity of interest bearing deposits - time 35,000 10,000 10,000  
Acquisition of business, less cash received 0 431 0  
Net Cash Used in Investing Activities 15,000 (19,569) 0  
CASH FLOW USED IN FINANCING ACTIVITIES [Abstract]        
Dividends paid (16,554) (14,055) (8,960)  
Proceeds from issuance of common stock 2,074 1,945 1,776  
Share based compensation withholding obligation (882) (1,467) (579)  
Repurchase of common stock (26,284) (12,681) 0  
Net Cash From Financing Activities (41,646) (26,258) (7,763)  
Net Increase (Decrease) in Cash and Cash Equivalents 2,881 (8,830) 6,939  
Cash and Cash Equivalents at Beginning of Year 7,624 16,454 9,515  
Cash and Cash Equivalents at End of Year $ 10,505 $ 7,624 $ 16,454