XML 43 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Loans, Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 25,903 $ 23,504 $ 24,888 $ 22,587  
Additions (deductions) [Abstract]          
Provision for loan losses (271) (53) 1,045 912  
Recoveries credited to the allowance 1,652 1,908 3,109 3,768  
Loans charged against the allowance (1,136) (958) (2,894) (2,866)  
Balance at end of period 26,148 24,401 26,148 24,401  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 5,778   5,778   $ 6,310
Collectively evaluated for impairment 20,370   20,370   18,578
Total ending allowance for loan losses balance 26,148   26,148   24,888
Loans [Abstract]          
Individually evaluated for impairment 53,589   53,589   58,461
Collectively evaluated for impairment 2,674,961   2,674,961   2,530,084
Total loans recorded investment 2,730,882   2,730,882   2,591,058
Accrued interest included in recorded investment 8,436   8,436   8,538
Total loans 2,722,446   2,722,446   2,582,520
Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 2,332   2,332   2,513
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,121 6,073 7,090 5,595  
Additions (deductions) [Abstract]          
Provision for loan losses (810) (907) 85 (1,404)  
Recoveries credited to the allowance 1,215 1,418 1,720 2,458  
Loans charged against the allowance (303) (225) (672) (290)  
Balance at end of period 8,223 6,359 8,223 6,359  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 871   871   1,305
Collectively evaluated for impairment 7,352   7,352   5,785
Total ending allowance for loan losses balance 8,223   8,223   7,090
Loans [Abstract]          
Individually evaluated for impairment 7,776   7,776   8,697
Collectively evaluated for impairment 1,182,825   1,182,825   1,137,586
Total loans recorded investment 1,192,022   1,192,022   1,147,892
Accrued interest included in recorded investment 3,005   3,005   3,411
Total loans 1,189,017   1,189,017   1,144,481
Commercial [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 1,421   1,421   1,609
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,062 8,296 7,978 8,733  
Additions (deductions) [Abstract]          
Provision for loan losses 83 415 270 778  
Recoveries credited to the allowance 235 192 786 549  
Loans charged against the allowance (397) (448) (1,051) (1,605)  
Balance at end of period 7,983 8,455 7,983 8,455  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 4,610   4,610   4,799
Collectively evaluated for impairment 3,373   3,373   3,179
Total ending allowance for loan losses balance 7,983   7,983   7,978
Loans [Abstract]          
Individually evaluated for impairment 42,590   42,590   46,394
Collectively evaluated for impairment 1,031,163   1,031,163   1,000,038
Total loans recorded investment 1,074,335   1,074,335   1,046,987
Accrued interest included in recorded investment [1] 4,300   4,300   4,097
Total loans 1,070,035   1,070,035   1,042,890
Mortgage [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 582   582   555
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 1,293 848 895 864  
Additions (deductions) [Abstract]          
Provision for loan losses 289 (25) 1,021 182  
Recoveries credited to the allowance 202 298 603 761  
Loans charged against the allowance (436) (285) (1,171) (971)  
Balance at end of period 1,348 836 1,348 836  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 297   297   206
Collectively evaluated for impairment 1,051   1,051   689
Total ending allowance for loan losses balance 1,348   1,348   895
Loans [Abstract]          
Individually evaluated for impairment 3,223   3,223   3,370
Collectively evaluated for impairment 460,973   460,973   392,460
Total loans recorded investment 464,525   464,525   396,179
Accrued interest included in recorded investment [1] 1,131   1,131   1,030
Total loans 463,394   463,394   395,149
Installment [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 329   329   349
Subjective Allocation [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,427 8,287 8,925 7,395  
Additions (deductions) [Abstract]          
Provision for loan losses 167 464 (331) 1,356  
Recoveries credited to the allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 8,594 $ 8,751 8,594 $ 8,751  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 8,594   8,594   8,925
Total ending allowance for loan losses balance 8,594   8,594   8,925
Subjective Allocation [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality $ 0   $ 0   $ 0
[1] Credit scores have been updated within the last twelve months.