XML 39 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Financial Condition (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 52,146 $ 48,326
Interest bearing deposits 53,051 25,690
Cash and Cash Equivalents 105,197 74,016
Interest bearing deposits - time 13,029 13,561
Trading securities 225 203
Securities available for sale 604,662 533,178
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 15,286 19,919
Loans held for sale, carried at fair value 25,462 23,662
Loans    
Commercial 726,356 690,955
Mortgage 468,578 472,628
Installment 235,627 206,378
Payment plan receivables 37,438 40,001
Total Loans 1,467,999 1,409,962
Allowance for loan losses (24,604) (25,990)
Net Loans 1,443,395 1,383,972
Other real estate and repossessed assets 3,851 6,454
Property and equipment, net 43,359 45,948
Bank-owned life insurance 54,098 53,625
Deferred tax assets, net 41,422 48,632
Capitalized mortgage loan servicing rights 11,630 12,106
Vehicle service contract counterparty receivables, net 7,324 7,237
Other intangibles 2,366 2,627
Accrued income and other assets 23,555 23,590
Total Assets 2,394,861 2,248,730
Deposits    
Non-interest bearing 640,208 576,882
Savings and interest-bearing checking 987,146 943,734
Reciprocal 47,918 53,668
Time 385,690 350,018
Total Deposits 2,060,962 1,924,302
Other borrowings 12,070 12,470
Subordinated debentures 35,569 35,569
Vehicle service contract counterparty payables 1,950 1,977
Accrued expenses and other liabilities 31,330 24,041
Total Liabilities 2,141,881 1,998,359
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 22,548,562 shares at September 30, 2015 and 22,957,323 shares at December 31, 2014 343,601 352,462
Accumulated deficit (86,125) (96,455)
Accumulated other comprehensive loss (4,496) (5,636)
Total Shareholders' Equity 252,980 250,371
Total Liabilities and Shareholders' Equity $ 2,394,861 $ 2,248,730