XML 43 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 24,679 $ 30,437 $ 25,990 $ 32,325  
Additions (deductions) [Abstract]          
Provision for loan losses (134) (1,845) (793) (1,417)  
Recoveries credited to allowance 1,255 2,891 2,245 3,959  
Loans charged against the allowance (1,214) (3,286) (2,856) (6,670)  
Balance at end of period 24,586 28,197 24,586 28,197  
Allowance for loan losses [Abstract]          
Total ending allowance balance 24,586   24,586   $ 25,990
Loans [Abstract]          
Total Loans 1,450,007   1,450,007   1,409,962
Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 12,535   12,535   13,233
Collectively evaluated for impairment 12,051   12,051   12,757
Total ending allowance balance 24,586   24,586   25,990
Loans [Abstract]          
Individually evaluated for impairment 107,147   107,147   113,166
Collectively evaluated for impairment 1,347,245   1,347,245   1,301,250
Total loans recorded investment 1,454,392   1,454,392   1,414,416
Accrued interest included in recorded investment 4,385   4,385   4,454
Total Loans 1,450,007   1,450,007   1,409,962
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,916 5,763 5,445 6,827  
Additions (deductions) [Abstract]          
Provision for loan losses 177 (1,070) 505 (563)  
Recoveries credited to allowance 652 2,138 1,085 2,493  
Loans charged against the allowance (38) (1,656) (328) (3,582)  
Balance at end of period 6,707 5,175 6,707 5,175  
Commercial [Member] | Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 3,531   3,531   3,194
Collectively evaluated for impairment 3,176   3,176   2,251
Total ending allowance balance 6,707   6,707   5,445
Loans [Abstract]          
Individually evaluated for impairment 31,802   31,802   34,147
Collectively evaluated for impairment 680,758   680,758   658,423
Total loans recorded investment 712,560   712,560   692,570
Accrued interest included in recorded investment 1,553   1,553   1,615
Total Loans 711,007   711,007   690,955
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 12,081 17,000 13,444 17,195  
Additions (deductions) [Abstract]          
Provision for loan losses (101) (579) (834) (386)  
Recoveries credited to allowance 319 400 557 858  
Loans charged against the allowance (834) (1,279) (1,702) (2,125)  
Balance at end of period 11,465 15,542 11,465 15,542  
Loans [Abstract]          
Accrued interest included in recorded investment [1] 2,154   2,154   2,170
Mortgage [Member] | Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 8,420   8,420   9,311
Collectively evaluated for impairment 3,045   3,045   4,133
Total ending allowance balance 11,465   11,465   13,444
Loans [Abstract]          
Individually evaluated for impairment 69,097   69,097   72,340
Collectively evaluated for impairment 402,719   402,719   402,458
Total loans recorded investment 471,816   471,816   474,798
Accrued interest included in recorded investment 2,154   2,154   2,170
Total Loans 469,662   469,662   472,628
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 1,564 2,061 1,814 2,246  
Additions (deductions) [Abstract]          
Provision for loan losses (45) (76) (130) 100  
Recoveries credited to allowance 284 352 603 603  
Loans charged against the allowance (342) (349) (826) (961)  
Balance at end of period 1,461 1,988 1,461 1,988  
Loans [Abstract]          
Accrued interest included in recorded investment [1] 678   678   669
Installment [Member] | Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 584   584   728
Collectively evaluated for impairment 877   877   1,086
Total ending allowance balance 1,461   1,461   1,814
Loans [Abstract]          
Individually evaluated for impairment 6,248   6,248   6,679
Collectively evaluated for impairment 223,191   223,191   200,368
Total loans recorded investment 229,439   229,439   207,047
Accrued interest included in recorded investment 678   678   669
Total Loans 228,761   228,761   206,378
Payment Plan Receivables [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 62 87 64 97  
Additions (deductions) [Abstract]          
Provision for loan losses 3 (6) 1 (20)  
Recoveries credited to allowance 0 1 0 5  
Loans charged against the allowance 0 (2) 0 (2)  
Balance at end of period 65 80 65 80  
Payment Plan Receivables [Member] | Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 65   65   64
Total ending allowance balance 65   65   64
Loans [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 40,577   40,577   40,001
Total loans recorded investment 40,577   40,577   40,001
Accrued interest included in recorded investment 0   0   0
Total Loans 40,577   40,577   40,001
Unallocated [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,056 5,526 5,223 5,960  
Additions (deductions) [Abstract]          
Provision for loan losses (168) (114) (335) (548)  
Recoveries credited to allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 4,888 $ 5,412 4,888 $ 5,412  
Unallocated [Member] | Classified by Portfolio Segment [Member]          
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 4,888   4,888   5,223
Total ending allowance balance $ 4,888   $ 4,888   $ 5,223
[1] Credit scores have been updated within the last twelve months.