-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
Kj43Jwv2jexGOUv+P4fpArwBGZOirs13UFbZfS/Neab4Vt8hm76vEjYnGsRrf6VL
h2PjK/YtzXX8d6pNG18amw==
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report CULLEN/FROST BANKERS, INC. (Exact name of issuer as specified in its charter) Texas 0-7275 74-1751768 (State or other jurisdiction (Commission (IRS Employer of incorporation) File Number) Identification No.) 100 West Houston Street, San Antonio, Texas 78205 (Address of principal executive offices) (Zip Code) (210) 220-4011 (Registrant's telephone number, including area code) Not Applicable (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act Item 2.02 Results of Operations and Financial Condition Attached as Exhibit 99.1 and incorporated into this item by reference is a press release issued by the Registrant on January 23, 2008 regarding its financial results for the quarter and year ended December 31, 2007. The information furnished by the Registrant pursuant to this item shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. Item 9.01 Financial Statements and Exhibits (c) Exhibits: 99.1 Press Release dated January 23, 2008 with respect to the Registrant's financial results for the quarter and year ended December 31, 2007 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CULLEN/FROST BANKERS, INC. By: /s/ Phillip D. Green Phillip D. Green Group Executive Vice President and Chief Financial Officer Dated: January 23, 2008 EXHIBIT INDEX Exhibit Number Description 99.1 Press Release dated January 23, 2008 with respect to the Registrant's financial results for the quarter and year ended December 31, 2007 EXHIBIT 99.1 Greg Parker Investor Relations 210/220-5632 Renee Sabel Media Relations 210/220-5416 FOR IMMEDIATE RELEASE January 23, 2008 CULLEN/FROST REPORTS 4th QUARTER RESULTS, RECORD ANNUAL EARNINGS FOR 2007 AND TIMING OF EARNINGS CONFERENCE CALL SAN ANTONIO - Cullen/Frost Bankers, Inc. The company also reported record annual earnings for 2007 of $212.1 million, or $3.55 per diluted common share, up 9.5 percent from 2006 earnings of $193.6 million, or $3.42 per diluted common share. For the year, returns on average assets and equity were 1.63 percent and 15.20 percent respectively, compared to the 1.67 percent and 18.03 percent reported in 2006. "It is a pleasure for me to report another record year for our company," said Dick Evans, Cullen/Frost chairman and CEO. "As we navigate this challenging banking environment, our performance affirms the benefit of several strategic decisions that have positioned us well. In 2000, we got out of the residential mortgage business because we believed the industry had lost its relationship focus and had become a commoditized business with insufficient profitability. We also exited the indirect lending and credit card businesses in the past for the same reason. Credit quality continues to be good, and we have no direct exposure to the sub-prime lending crisis that has impacted the financial services industry since last summer. "In addition, last quarter we took steps to reduce the potential negative impact on our net interest income of a declining rate environment by entering into a seven-year $1.2 billion interest rate swap that has moved us to a more interest rate-neutral position. It was good to see our net interest margin for the year increase to 4.69 percent, despite the Fed cutting the prime rate 100 basis points during the second half of the year. For the year, average loans reached $7.5 billion and average deposits were $10.2 billion, both all-time high numbers. I was also pleased to see non-interest income rise 11.4 percent, to $268.2 million. "Continuing our commitment to expand in the Texas markets we serve, we added another new financial center to the growing Austin market and relocated our NASA financial center in the Houston area to a new building during the fourth quarter. In addition, in December, we announced the acquisition of Prime Benefits, an Austin-based independent insurance agency, which will complement our insurance team in Austin. Building on our strong base, we will continue to focus on growing Cullen/Frost and meeting the competitive challenges of other financial institutions that are scrambling to stake a claim in this great state that we have called home for 140 years. "As always, it is our outstanding employees who made these strong results for 2007 possible. I thank them for their dedication to taking good care of our customers and their commitment to teamwork." For the year ended December 31, 2007, average annual total loans were $7.5 billion, up 14.4 percent compared to $6.5 billion for the previous year. Average annual total deposits for 2007 rose to $10.2 billion, an increase of 11.2 percent over the $9.2 billion reported in 2006. Net interest income on a taxable-equivalent basis grew to $534.2 million, an 11.5 percent increase over the $479.1 million reported a year earlier, reflecting increasing volumes as a result of our acquisitions and organic growth. For 2007, non-interest income increased to $268.2 million, up 11.4 percent over the $240.7 million reported for 2006, while non-interest expenses increased 12.7 percent over the previous year to $462.4 million. Noted All of the following comparisons to the fourth quarter of last year were impacted, in part, by the acquisition of Summit Bancshares, Inc on December 8, 2006. w Net interest income on a taxable-equivalent basis for the fourth quarter totaled $135.3 million a 9.1 percent increase from the $124.0 million reported for the fourth quarter of 2006. Impacting this rise in net interest income, in part, was a 7.5 percent increase in average deposits from the fourth quarter of 2006 to $10.2 billion. This increase contributed to a $793 million increase in the average volume of earning assets, compared to the fourth quarter of 2006, to $11.4 billion. The earning asset mix has improved from the same period a year earlier, with average loans for the quarter rising to $7.6 billion, 13.2 percent higher than the $6.7 billion reported for the same period last year. The company purchased a seven-year $1.2 billion interest rate swap in October of 2007, moving its balance sheet to a more interest rate neutral position in order to reduce some of the potential negative earnings impact of a declining rate environment. The net interest margin was 4.70 percent for the fou
rth quarter, compared to 4.62 percent for the fourth quarter of 2006 and up one basis point from 4.69 percent for the third quarter of 2007. w Non-interest income w Non-interest expense w For the Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, January 23, 2008, at 10:00 a.m. Central Time (CT) to discuss the results for the quarter and the year. The media and other interested parties are invited to access the call in a "listen only" mode at 800-944-6430. Digital playback of the conference call will be available after 12:00 p.m. CT until midnight Sunday, January 27, 2008 at 800-642-1687 with the Conference ID # of 30604147. The call will also be available by webcast at the URL listed below and available for playback after 2:00 p.m. CT. After entering the website, www.frostbank.com, go to "About Frost" on the top navigation bar, then click on Investor Relations. Cullen/Frost Bankers, Inc. (NYSE:CFR) is a financial holding company, headquartered in San Antonio, with assets of $13.5 billion at December 31, 2007. The corporation provides a full range of commercial and consumer banking products, investment and brokerage services, insurance products and investment banking services. Its subsidiary, Frost Bank, operates more than 100 financial centers across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost is one of the largest banking organizations headquartered in Texas, with a legacy of helping Texans with their financial needs during three centuries. Forward-Looking Statements and Factors that Could Affect Future Results Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: w Local, regional, national and international economic conditions and the impact they may have on the Corporation and its customers and the Corporation's assessment of that impact. w Changes in the level of non-performing assets and charge-offs. w Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements. w The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board. w Inflation, interest rate, securities market and monetary fluctuations. w Political instability. w Acts of God or of war or terrorism. w The timely development and acceptance of new products and services and perceived overall value of these products and services by users. w Changes in consumer spending, borrowings and savings habits. w Changes in the financial performance and/or condition of the Corporation's borrowers. w Technological changes. w Acquisitions and integration of acquired businesses. w The ability to increase market share and control expenses. w Changes in the competitive environment among financial holding companies and other financial service providers. w The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Corporation and its subsidiaries must comply. w The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. w Changes in the Corporation's organization, compensation and benefit plans. w The costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews. w Greater than expected costs or difficulties related to the integration of new products and lines of business. w The Corporation's success at managing the risks involved in the foregoing items. Forward-looking statements speak only as of the date on which such statements are made. The Corporation undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Cullen/Frost Bankers, Inc. CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) (In thousands, except per share amounts) 2007 2006 4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr CONDENSED INCOME STATEMENTS Net interest income $ 130,760 $ 130,624 $ 129,520 $ 127,833 $ 121,229 Net interest income 135,269 134,704 133,095 131,127 124,017 Provision for possible loan losses Non-interest income: Trust fees 18,009 17,749 17,694 16,907 16,009 Service charges on deposit accounts Insurance commissions and fees Other charges, commissions and fees Net gain (loss) on securities transactions Other 13,387 13,844 12,655 13,848 11,333 Total non-interest income 66,383 70,756 64,020 67,072 58,400 Non-interest expense: Salaries and wages 54,069 52,996 51,203 51,714 48,472 Employee benefits 9,945 10,727 11,997 14,426 10,739 Net occupancy 10,198 9,509 9,483 9,634 8,786 Furniture and equipment 8,870 8,793 8,230 6,928 7,081 Intangible amortization 2,162 2,184 2,188 2,326 1,671 Other 28,906 29,358 29,541 37,059 28,846 Total non-interest expense 114,150 113,567 112,642 122,087 105,595 Income before income taxes 79,417 82,029 78,248 70,168 70,634 Income taxes 24,717 25,566 24,619 22,889 22,272 Net income $ 54,700 $ 56,463 $ 53,629 $ 47,279 $ 48,362 PER SHARE DATA Net income - basic $ 0.94 $ 0.97 $ 0.90 $ 0.79 $ 0.85 Net income - diluted 0.93 0.95 0.89 0.78 0.84 Cash dividends 0.40 0.40 0.40 0.34 0.34 Book value at end of quarter OUTSTANDING SHARES Period-end shares 58,662 58,423 59,074 59,972 59,839 Weighted-average shares - basic Dilutive effect of stock Weighted-average shares - diluted SELECTED ANNUALIZED RATIOS Return on average assets 1.65 % 1.72 % 1.66 % 1.47 % 1.59 % Return on average equity 15.18 16.44 15.40 13.78 16.04 Net interest income to average earning assets (1)
(17 CFR 240.14d-2(b))
(17 CFR 240.13e-4(c))
Trust income rose 12.5 percent to $18.0 million, compared to $16.0 million for the fourth quarter of 2006, primarily from higher investment fees resulting from improvements in the equities market and new accounts.
Service charges on deposit were $21.0 million, a rise of $1.9 million, compared to $19.1 million reported for the previous year's fourth quarter. This increase was due to higher retail and commercial overdrafts.
Other charges, commissions and fees were $7.9 million, compared to $6.0 million reported for the fourth quarter of 2006. This increase was impacted by $700,000 in investment banking fees earned during the quarter.
Other non-interest income was $13.4 million, an 18.1 percent increase over the $11.3 million reported a year earlier. The largest factor contributing to this increase was higher income from Visa checkcard usage.
3,576
5,784
2,650
2,650
3,400
21,044
20,696
20,147
18,831
19,142
5,979
7,695
6,545
10,628
5,907
7,949
10,772
6,979
6,858
6,009
15
- --
- --
- --
- --
25.18
23.74
22.99
23.64
23.01
58,387
58,439
59,324
59,676
56,726
compensation
598
731
810
919
1,007
58,985
59,170
60,134
60,595
57,733
4.70
4.69
4.72
4.65
4.62
Cullen/Frost Bankers, Inc. |
|||||||||||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||||||||||||||||
2007 |
2006 |
||||||||||||||||||||||
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
4th Qtr |
|||||||||||||||||||
BALANCE SHEET SUMMARY |
|||||||||||||||||||||||
($ in millions) |
|||||||||||||||||||||||
Average Balance: |
|||||||||||||||||||||||
Loans |
$ |
7,560 |
$ |
7,436 |
$ |
7,455 |
$ |
7,404 |
$ |
6,681 |
|||||||||||||
Earning assets |
11,422 |
11,340 |
11,248 |
11,349 |
10,629 |
||||||||||||||||||
Total assets |
13,169 |
13,026 |
12,923 |
13,058 |
12,071 |
||||||||||||||||||
Non-interest-bearing demand deposits |
|
|
|
|
|
||||||||||||||||||
Interest-bearing deposits |
6,765 |
6,685 |
6,593 |
6,711 |
6,107 |
||||||||||||||||||
Total deposits |
10,248 |
10,252 |
10,098 |
10,252 |
9,530 |
||||||||||||||||||
Shareholders' equity |
1,429 |
1,363 |
1,396 |
1,392 |
1,196 |
||||||||||||||||||
Period-End Balance: |
|||||||||||||||||||||||
Loans |
$ |
7,769 |
$ |
7,461 |
$ |
7,412 |
$ |
7,459 |
$ |
7,373 |
|||||||||||||
Earning assets |
11,556 |
11,492 |
11,257 |
11,405 |
11,461 |
||||||||||||||||||
Goodwill and intangible |
|
|
|
|
|
||||||||||||||||||
Total assets |
13,485 |
13,167 |
12,949 |
13,176 |
13,224 |
||||||||||||||||||
Total deposits |
10,530 |
10,096 |
10,177 |
10,280 |
10,388 |
||||||||||||||||||
Shareholders' equity |
1,477 |
1,387 |
1,358 |
1,418 |
1,377 |
||||||||||||||||||
Adjusted shareholders' |
|
|
|
|
|
||||||||||||||||||
ASSET QUALITY |
|||||||||||||||||||||||
($ in thousands) |
|||||||||||||||||||||||
Allowance for possible |
|||||||||||||||||||||||
loan losses |
$ |
92,339 |
$ |
92,263 |
$ |
96,071 |
$ |
96,144 |
$ |
96,085 |
|||||||||||||
as a percentage of |
|||||||||||||||||||||||
period-end loans |
1.19 |
% |
1.24 |
% |
1.30 |
% |
1.29 |
% |
1.30 |
% |
|||||||||||||
Net charge-offs |
$ |
3,500 |
$ |
9,592 |
$ |
2,723 |
$ |
2,591 |
$ |
3,329 |
|||||||||||||
Annualized as a percentage |
|||||||||||||||||||||||
of average loans |
0.18 |
% |
0.51 |
% |
0.15 |
% |
0.14 |
% |
0.20 |
% |
|||||||||||||
Non-performing assets: |
|||||||||||||||||||||||
Non-accrual loans |
$ |
24,443 |
$ |
21,356 |
$ |
45,503 |
$ |
46,769 |
$ |
52,204 |
|||||||||||||
Foreclosed assets |
5,406 |
5,023 |
4,222 |
3,715 |
5,545 |
||||||||||||||||||
Total |
$ |
29,849 |
$ |
26,379 |
$ |
49,725 |
$ |
50,484 |
$ |
57,749 |
|||||||||||||
As a percentage of: |
|||||||||||||||||||||||
Total loans and |
|||||||||||||||||||||||
foreclosed assets |
0.38 |
% |
0.35 |
% |
0.67 |
% |
0.68 |
% |
0.78 |
% |
|||||||||||||
Total assets |
0.22 |
0.20 |
0.38 |
0.38 |
0.44 |
||||||||||||||||||
CONSOLIDATED CAPITAL RATIOS |
|||||||||||||||||||||||
Tier 1 Risk-Based |
|||||||||||||||||||||||
Capital Ratio |
9.96 |
% |
10.07 |
% |
10.14 |
% |
10.41 |
% |
11.25 |
% |
|||||||||||||
Total Risk-Based |
|||||||||||||||||||||||
Capital Ratio |
12.59 |
12.83 |
13.25 |
|
13.54 |
13.43 |
|||||||||||||||||
Leverage Ratio |
8.37 |
8.01 |
8.10 |
8.31 |
9.56 |
||||||||||||||||||
Equity to Assets Ratio |
|
|
|
|
|
||||||||||||||||||
Equity to Assets Ratio |
|
|
|
|
|
||||||||||||||||||
(1) Shareholders' equity excluding accumulated other comprehensive income (loss).
Cullen/Frost Bankers, Inc. |
|||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||
Year Ended December 31 |
|||||||||||||||||||||||||||
2007 |
2006 |
2005 |
2004 |
2003 |
|||||||||||||||||||||||
CONDENSED INCOME STATEMENTS |
|||||||||||||||||||||||||||
Net interest income |
$ |
518,737 |
$ |
469,163 |
$ |
391,266 |
$ |
331,438 |
$ |
313,758 |
|||||||||||||||||
Net interest income (1) |
534,195 |
479,138 |
398,938 |
337,102 |
318,945 |
||||||||||||||||||||||
Provision for possible loan losses |
|
|
|
|
|
||||||||||||||||||||||
Non-interest income: |
|||||||||||||||||||||||||||
Trust fees |
70,359 |
63,469 |
58,353 |
53,910 |
47,486 |
||||||||||||||||||||||
Service charges on deposit |
|
|
|
|
|
|
|||||||||||||||||||||
Insurance commissions and fees |
|
|
|
|
|
||||||||||||||||||||||
Other charges, commissions and fees |
|
|
|
|
|
||||||||||||||||||||||
Net gain(loss) on securities transactions |
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other |
53,734 |
43,828 |
42,400 |
33,304 |
28,848 |
||||||||||||||||||||||
Total non-interest income |
268,231 |
240,747 |
230,379 |
225,110 |
215,361 |
||||||||||||||||||||||
Non-interest expense: |
|||||||||||||||||||||||||||
Salaries and wages |
209,982 |
190,784 |
166,059 |
158,039 |
146,622 |
||||||||||||||||||||||
Employee benefits |
47,095 |
46,231 |
41,577 |
40,176 |
38,316 |
||||||||||||||||||||||
Net occupancy |
38,824 |
34,695 |
31,107 |
29,375 |
29,286 |
||||||||||||||||||||||
Furniture and equipment |
32,821 |
26,293 |
23,912 |
22,771 |
21,768 |
||||||||||||||||||||||
Intangible amortization |
8,860 |
5,628 |
4,859 |
5,346 |
5,886 |
||||||||||||||||||||||
Other |
124,864 |
106,722 |
99,493 |
89,323 |
84,157 |
||||||||||||||||||||||
Total non-interest expense |
462,446 |
410,353 |
367,007 |
345,030 |
326,035 |
||||||||||||||||||||||
Income before income taxes |
309,862 |
285,407 |
244,388 |
209,018 |
192,540 |
||||||||||||||||||||||
Income taxes |
97,791 |
91,816 |
78,965 |
67,693 |
62,039 |
||||||||||||||||||||||
Net income |
$ |
212,071 |
$ |
193,591 |
$ |
165,423 |
$ |
141,325 |
$ |
130,501 |
|||||||||||||||||
PER SHARE DATA |
|||||||||||||||||||||||||||
Net income - basic |
$ |
3.60 |
$ |
3.49 |
$ |
3.15 |
$ |
2.74 |
$ |
2.54 |
|||||||||||||||||
Net income - diluted |
3.55 |
3.42 |
3.07 |
2.66 |
2.48 |
||||||||||||||||||||||
Cash dividends |
1.54 |
1.32 |
1.165 |
1.035 |
0.94 |
||||||||||||||||||||||
Book value |
25.18 |
23.01 |
18.03 |
15.84 |
14.87 |
||||||||||||||||||||||
OUTSTANDING SHARES |
|||||||||||||||||||||||||||
Period-end shares |
58,662 |
59,839 |
54,483 |
51,924 |
51,776 |
||||||||||||||||||||||
Weighted-average shares - basic |
58,952 |
55,467 |
52,481 |
51,651 |
51,442 |
||||||||||||||||||||||
Dilutive effect of stock |
|||||||||||||||||||||||||||
compensation |
761 |
1,175 |
1,322 |
1,489 |
1,216 |
||||||||||||||||||||||
Weighted-average shares - diluted |
|
|
|
|
|
||||||||||||||||||||||
SELECTED ANNUALIZED RATIOS |
|||||||||||||||||||||||||||
Return on average assets |
1.63 |
% |
1.67 |
% |
1.63 |
% |
1.47 |
% |
1.36 |
% |
|||||||||||||||||
Return on average equity |
15.20 |
18.03 |
18.78 |
17.91 |
17.78 |
||||||||||||||||||||||
Net interest income to average |
|||||||||||||||||||||||||||
earning assets (1) |
4.69 |
4.67 |
4.45 |
4.05 |
3.98 |
||||||||||||||||||||||
(1) |
Taxable-equivalent basis assuming a 35% tax rate. |
||||||||||||||||||||||||||
Cullen/Frost Bankers, Inc. |
||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
||||||||||||||||||||||||||||
Year Ended December 31 |
||||||||||||||||||||||||||||
2007 |
2006 |
2005 |
2004 |
2003 |
||||||||||||||||||||||||
BALANCE SHEET SUMMARY |
||||||||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||||||||
Average Balance: |
||||||||||||||||||||||||||||
Loans |
$ |
7,464 |
$ |
6,524 |
$ |
5,594 |
$ |
4,823 |
$ |
4,497 |
||||||||||||||||||
Earning assets |
11,340 |
10,203 |
8,969 |
8,352 |
8,011 |
|||||||||||||||||||||||
Total assets |
13,042 |
11,581 |
10,143 |
9,619 |
9,584 |
|||||||||||||||||||||||
Non-interest-bearing demand deposits |
|
|
|
|
|
|||||||||||||||||||||||
Interest bearing deposits |
6,689 |
5,850 |
5,124 |
4,852 |
4,540 |
|||||||||||||||||||||||
Total deposits |
10,213 |
9,184 |
8,133 |
7,767 |
7,577 |
|||||||||||||||||||||||
Shareholders' equity |
1,395 |
1,074 |
881 |
789 |
734 |
|||||||||||||||||||||||
Period-End Balance: |
||||||||||||||||||||||||||||
Loans |
$ |
7,769 |
$ |
7,373 |
$ |
6,085 |
$ |
5,165 |
$ |
4,591 |
||||||||||||||||||
Earning assets |
11,556 |
11,461 |
10,197 |
8,892 |
8,132 |
|||||||||||||||||||||||
Goodwill and intangible assets |
558 |
563 |
184 |
117 |
115 |
|||||||||||||||||||||||
Total assets |
13,485 |
13,224 |
11,741 |
9,953 |
9,672 |
|||||||||||||||||||||||
Total deposits |
10,530 |
10,388 |
9,146 |
8,106 |
8,069 |
|||||||||||||||||||||||
Shareholders' equity |
1,477 |
1,377 |
982 |
822 |
770 |
|||||||||||||||||||||||
Adjusted shareholders' equity (1) |
1,484 |
1,432 |
1,033 |
833 |
762 |
|||||||||||||||||||||||
ASSET QUALITY |
||||||||||||||||||||||||||||
($ in thousands) |
||||||||||||||||||||||||||||
Allowance for possible loan losses |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
As a percentage of period-end loans |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net charge-offs: |
$ |
18,406 |
$ |
11,110 |
$ |
8,921 |
$ |
10,191 |
$ |
9,627 |
||||||||||||||||||
As a percentage of average loans |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Non-performing assets: |
||||||||||||||||||||||||||||
Non-accrual loans |
$ |
24,443 |
$ |
52,204 |
$ |
33,179 |
$ |
30,443 |
$ |
47,451 |
||||||||||||||||||
Foreclosed assets |
5,406 |
5,545 |
5,748 |
8,673 |
5,343 |
|||||||||||||||||||||||
Total |
$ |
29,849 |
$ |
57,749 |
$ |
38,927 |
$ |
39,116 |
$ |
52,794 |
||||||||||||||||||
As a percentage of: |
||||||||||||||||||||||||||||
Total loans and foreclosed |
||||||||||||||||||||||||||||
assets |
0.38 |
% |
0.78 |
% |
0.64 |
% |
0.76 |
% |
1.15 |
% |
||||||||||||||||||
Total assets |
0.22 |
0.44 |
0.33 |
0.39 |
0.55 |
|||||||||||||||||||||||
(1) |
Shareholders' equity excluding accumulated other comprehensive income (loss). |
-----END PRIVACY-ENHANCED MESSAGE-----