-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Kj43Jwv2jexGOUv+P4fpArwBGZOirs13UFbZfS/Neab4Vt8hm76vEjYnGsRrf6VL h2PjK/YtzXX8d6pNG18amw== 0000039263-08-000002.txt : 20080123 0000039263-08-000002.hdr.sgml : 20080123 20080123091323 ACCESSION NUMBER: 0000039263-08-000002 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080123 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080123 DATE AS OF CHANGE: 20080123 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CULLEN FROST BANKERS INC CENTRAL INDEX KEY: 0000039263 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 741751768 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13221 FILM NUMBER: 08543463 BUSINESS ADDRESS: STREET 1: 100 W HOUSTON ST STREET 2: P O BOX 1600 CITY: SAN ANTONIO STATE: TX ZIP: 78205 BUSINESS PHONE: 2102204841 FORMER COMPANY: FORMER CONFORMED NAME: FROST BANK CORP DATE OF NAME CHANGE: 19770823 8-K 1 q407pr8k.htm CULLEN/FROST BANKERS, INC. FORM 8-K ITEM 8
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 
 

FORM 8-K

 
 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 
 

Date of Report (Date of earliest event reported): January 23, 2008

 
 
 

CULLEN/FROST BANKERS, INC.

(Exact name of issuer as specified in its charter)

 
 
 
 

Texas

0-7275

74-1751768

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

 
 

100 West Houston Street, San Antonio, Texas

78205

(Address of principal executive offices)

(Zip Code)

 
 

(210) 220-4011

(Registrant's telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
     (17 CFR 240.14d-2(b))

 

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
     (17 CFR 240.13e-4(c))

 
 

 

Item 2.02 Results of Operations and Financial Condition

 

   Attached as Exhibit 99.1 and incorporated into this item by reference is a press release issued by the Registrant on January 23, 2008 regarding its financial results for the quarter and year ended December 31, 2007. The information furnished by the Registrant pursuant to this item shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 
 

Item 9.01 Financial Statements and Exhibits

 

   (c)   Exhibits:

 
 

99.1

Press Release dated January 23, 2008 with respect to the Registrant's financial results for the quarter and year ended December 31, 2007

   
 
 

 

 

SIGNATURES

 
 
 

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
 

CULLEN/FROST BANKERS, INC.

   
   

By:  

/s/ Phillip D. Green

 

Phillip D. Green

 

Group Executive Vice President

 

and Chief Financial Officer

 
 

Dated:  

January 23, 2008

 

 

EXHIBIT INDEX

 
 
 
 

Exhibit

Number

Description

   

   99.1

Press Release dated January 23, 2008 with respect to the Registrant's financial results for the

 

quarter and year ended December 31, 2007

   



EX-99 2 q407prex.htm CULLEN/FROST BANKERS, INC. EXHIBIT PRESS RELEASE Form 8-K - Press Release - First Quarter 2003

EXHIBIT 99.1

 
 

Greg Parker

 

Investor Relations

 

210/220-5632

 

      or

 

Renee Sabel

 

Media Relations

 

210/220-5416

FOR IMMEDIATE RELEASE

January 23, 2008

 
 

CULLEN/FROST REPORTS 4th QUARTER RESULTS, RECORD ANNUAL EARNINGS FOR

2007 AND TIMING OF EARNINGS CONFERENCE CALL

 

SAN ANTONIO - Cullen/Frost Bankers, Inc. today reported net income for the fourth quarter of 2007 of $54.7 million, or $.93 per diluted common share, a 13.1 percent increase over fourth quarter 2006 earnings of $48.4 million, or $.84 per diluted common share. For the fourth quarter of 2007, returns on average assets and equity were 1.65 percent and 15.18 percent respectively, compared to 1.59 percent and 16.04 percent for the same period of 2006. Included in the fourth quarter of 2006 results were $2.0 million in conversion expenses relating to the December acquisition of Summit Bancshares, Inc.

The company also reported record annual earnings for 2007 of $212.1 million, or $3.55 per diluted common share, up 9.5 percent from 2006 earnings of $193.6 million, or $3.42 per diluted common share. For the year, returns on average assets and equity were 1.63 percent and 15.20 percent respectively, compared to the 1.67 percent and 18.03 percent reported in 2006.

"It is a pleasure for me to report another record year for our company," said Dick Evans, Cullen/Frost chairman and CEO. "As we navigate this challenging banking environment, our performance affirms the benefit of several strategic decisions that have positioned us well. In 2000, we got out of the residential mortgage business because we believed the industry had lost its relationship focus and had become a commoditized business with insufficient profitability. We also exited the indirect lending and credit card businesses in the past for the same reason. Credit quality continues to be good, and we have no direct exposure to the sub-prime lending crisis that has impacted the financial services industry since last summer.

"In addition, last quarter we took steps to reduce the potential negative impact on our net interest income of a declining rate environment by entering into a seven-year $1.2 billion interest rate swap that has moved us to a more interest rate-neutral position. It was good to see our net interest margin for the year increase to 4.69 percent, despite the Fed cutting the prime rate 100 basis points during the second half of the year. For the year, average loans reached $7.5 billion and average deposits were $10.2 billion, both all-time high numbers. I was also pleased to see non-interest income rise 11.4 percent, to $268.2 million.

"Continuing our commitment to expand in the Texas markets we serve, we added another new financial center to the growing Austin market and relocated our NASA financial center in the Houston area to a new building during the fourth quarter. In addition, in December, we announced the acquisition of Prime Benefits, an Austin-based independent insurance agency, which will complement our insurance team in Austin. Building on our strong base, we will continue to focus on growing Cullen/Frost and meeting the competitive challenges of other financial institutions that are scrambling to stake a claim in this great state that we have called home for 140 years.

"As always, it is our outstanding employees who made these strong results for 2007 possible. I thank them for their dedication to taking good care of our customers and their commitment to teamwork."

For the year ended December 31, 2007, average annual total loans were $7.5 billion, up 14.4 percent compared to $6.5 billion for the previous year. Average annual total deposits for 2007 rose to $10.2 billion, an increase of 11.2 percent over the $9.2 billion reported in 2006. Net interest income on a taxable-equivalent basis grew to $534.2 million, an 11.5 percent increase over the $479.1 million reported a year earlier, reflecting increasing volumes as a result of our acquisitions and organic growth. For 2007, non-interest income increased to $268.2 million, up 11.4 percent over the $240.7 million reported for 2006, while non-interest expenses increased 12.7 percent over the previous year to $462.4 million.

Noted financial data for the fourth quarter:

All of the following comparisons to the fourth quarter of last year were impacted, in part, by the acquisition of Summit Bancshares, Inc on December 8, 2006.

   

w

Net interest income on a taxable-equivalent basis for the fourth quarter totaled $135.3 million a 9.1 percent increase from the $124.0 million reported for the fourth quarter of 2006. Impacting this rise in net interest income, in part, was a 7.5 percent increase in average deposits from the fourth quarter of 2006 to $10.2 billion. This increase contributed to a $793 million increase in the average volume of earning assets, compared to the fourth quarter of 2006, to $11.4 billion. The earning asset mix has improved from the same period a year earlier, with average loans for the quarter rising to $7.6 billion, 13.2 percent higher than the $6.7 billion reported for the same period last year. The company purchased a seven-year $1.2 billion interest rate swap in October of 2007, moving its balance sheet to a more interest rate neutral position in order to reduce some of the potential negative earnings impact of a declining rate environment. The net interest margin was 4.70 percent for the fou rth quarter, compared to 4.62 percent for the fourth quarter of 2006 and up one basis point from 4.69 percent for the third quarter of 2007.

   

w

Non-interest income for the fourth quarter of 2007 was $66.4 million, compared to the $58.4 million reported a year earlier.
   
Trust income rose 12.5 percent to $18.0 million, compared to $16.0 million for the fourth quarter of 2006, primarily from higher investment fees resulting from improvements in the equities market and new accounts.
   
Service charges on deposit were $21.0 million, a rise of $1.9 million, compared to $19.1 million reported for the previous year's fourth quarter. This increase was due to higher retail and commercial overdrafts.
   
Other charges, commissions and fees were $7.9 million, compared to $6.0 million reported for the fourth quarter of 2006. This increase was impacted by $700,000 in investment banking fees earned during the quarter.
   
Other non-interest income was $13.4 million, an 18.1 percent increase over the $11.3 million reported a year earlier. The largest factor contributing to this increase was higher income from Visa checkcard usage.

   

w

Non-interest expense for the fourth quarter of 2007 was $114.2 million, up $8.6 million or 8.1 percent from the $105.6 million for the fourth quarter of 2006. Combined, salaries and wages and employee benefits were up $4.8 million over the same quarter a year earlier, as a result of normal annual merit and market increases, along with an increase in the number of employees. Net occupancy expense was up $1.4 million to $10.2 million, primarily the result of higher lease expenses associated with the additional locations from the acquisitions made during 2006 and new locations opened in 2007. Expenses for furniture and equipment were up $1.8 million to $8.9 million, due mainly to higher depreciation expense for furniture and equipment and higher software maintenance costs. Both of these expenses were impacted, in part, by the company's decision to bring certain data processing functions in-house, as well as the acquisitions. The additional ex pense that resulted from bringing certain data processing functions in-house was more than offset in other expense by a decrease in outside computer service costs. Other expense was $28.9 million, flat, when compared to the fourth quarter of 2006, which included $2.0 million in conversion related expenses relating to the Summit acquisition.

   

w

For the fourth quarter of 2007, the provision for possible loan losses was $3.6 million, compared to net charge-offs of $3.5 million. For the fourth quarter of 2006, the provision for possible loan losses was $3.4 million, compared to net charge offs of $3.3 million. The allowance for possible loan losses as a percentage of total loans was 1.19 percent at December 31, 2007, compared to 1.30 percent at year-end 2006. Non-performing assets were $29.8 million at year-end, compared to $26.4 million the previous quarter and $57.7 million at year-end 2006.

   

Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, January 23, 2008, at 10:00 a.m. Central Time (CT) to discuss the results for the quarter and the year. The media and other interested parties are invited to access the call in a "listen only" mode at 800-944-6430. Digital playback of the conference call will be available after 12:00 p.m. CT until midnight Sunday, January 27, 2008 at 800-642-1687 with the Conference ID # of 30604147. The call will also be available by webcast at the URL listed below and available for playback after 2:00 p.m. CT. After entering the website, www.frostbank.com, go to "About Frost" on the top navigation bar, then click on Investor Relations.

Cullen/Frost Bankers, Inc. (NYSE:CFR) is a financial holding company, headquartered in San Antonio, with assets of $13.5 billion at December 31, 2007. The corporation provides a full range of commercial and consumer banking products, investment and brokerage services, insurance products and investment banking services. Its subsidiary, Frost Bank, operates more than 100 financial centers across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost is one of the largest banking organizations headquartered in Texas, with a legacy of helping Texans with their financial needs during three centuries.


 

Forward-Looking Statements and Factors that Could Affect Future Results

   Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in the Corporation's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Corporation that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes", "anticipates", "expects", "intends", "targeted", "continue", "remain", "will", "should", "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

   Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

w

Local, regional, national and international economic conditions and the impact they may have on the Corporation and its customers and the Corporation's assessment of that impact.

w

Changes in the level of non-performing assets and charge-offs.

w

Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.

w

The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.

w

Inflation, interest rate, securities market and monetary fluctuations.

w

Political instability.

w

Acts of God or of war or terrorism.

w

The timely development and acceptance of new products and services and perceived overall value of these products and services by users.

w

Changes in consumer spending, borrowings and savings habits.

w

Changes in the financial performance and/or condition of the Corporation's borrowers.

w

Technological changes.

w

Acquisitions and integration of acquired businesses.

w

The ability to increase market share and control expenses.

w

Changes in the competitive environment among financial holding companies and other financial service providers.

w

The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Corporation and its subsidiaries must comply.

w

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

w

Changes in the Corporation's organization, compensation and benefit plans.

w

The costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

w

Greater than expected costs or difficulties related to the integration of new products and lines of business.

w

The Corporation's success at managing the risks involved in the foregoing items.

 

   Forward-looking statements speak only as of the date on which such statements are made. The Corporation undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

 

 

 

 

Cullen/Frost Bankers, Inc.

 

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

 

(In thousands, except per share amounts)

 
           
   

2007

 

2006

 

   

4th Qtr

   

3rd Qtr

   

2nd Qtr

   

1st Qtr

   

4th Qtr

 

CONDENSED INCOME STATEMENTS

                             

                               

Net interest income

$

130,760

 

$

130,624

 

$

129,520

 

$

127,833

 

$

121,229

 

Net interest income(1)

 

135,269

   

134,704

   

133,095

   

131,127

   

124,017

 

Provision for possible loan losses

 


3,576

   


5,784

   


2,650

   


2,650

   


3,400

 

Non-interest income:

                             

 Trust fees

 

18,009

   

17,749

   

17,694

   

16,907

   

16,009

 

 Service charges on deposit   accounts

 


21,044

   


20,696

   


20,147

   


18,831

   


19,142

 

 Insurance commissions and fees

 


5,979

   


7,695

   


6,545

   


10,628

   


5,907

 

 Other charges, commissions and fees

 


7,949

   


10,772

   


6,979

   


6,858

   


6,009

 

 Net gain (loss) on securities transactions

 


15

   


- --

   


- --

   


- --

   


- --

 

 Other

 

13,387

   

13,844

   

12,655

   

13,848

   

11,333

 

 Total non-interest income

 

66,383

   

70,756

   

64,020

   

67,072

   

58,400

 
                               

Non-interest expense:

                             

 Salaries and wages

 

54,069

   

52,996

   

51,203

   

51,714

   

48,472

 

 Employee benefits

 

9,945

   

10,727

   

11,997

   

14,426

   

10,739

 

 Net occupancy

 

10,198

   

9,509

   

9,483

   

9,634

   

8,786

 

 Furniture and equipment

 

8,870

   

8,793

   

8,230

   

6,928

   

7,081

 

 Intangible amortization

 

2,162

   

2,184

   

2,188

   

2,326

   

1,671

 

 Other

 

28,906

   

29,358

   

29,541

   

37,059

   

28,846

 

 Total non-interest expense

 

114,150

   

113,567

   

112,642

   

122,087

   

105,595

 

Income before income taxes

 

79,417

   

82,029

   

78,248

   

70,168

   

70,634

 

Income taxes

 

24,717

   

25,566

   

24,619

   

22,889

   

22,272

 

Net income

$

54,700

 

$

56,463

 

$

53,629

 

$

47,279

 

$

48,362

 

                               

PER SHARE DATA

                             

Net income - basic

$

0.94

 

$

0.97

 

$

0.90

 

$

0.79

 

$

0.85

 

Net income - diluted

 

0.93

   

0.95

   

0.89

   

0.78

   

0.84

 

Cash dividends

 

0.40

   

0.40

   

0.40

   

0.34

   

0.34

 

Book value at end of quarter

 


25.18

   


23.74

   


22.99

   


23.64

   


23.01

 
                               

OUTSTANDING SHARES

                             

Period-end shares

 

58,662

   

58,423

   

59,074

   

59,972

   

59,839

 

Weighted-average shares - basic

 


58,387

   


58,439

   


59,324

   


59,676

   


56,726

 

Dilutive effect of stock
  compensation

 


598

   


731

   


810

   


919

   


1,007

 

Weighted-average shares - diluted

 


58,985

   


59,170

   


60,134

   


60,595

   


57,733

 
                               

SELECTED ANNUALIZED RATIOS

                             

Return on average assets

 

1.65

%

 

1.72

%

 

1.66

%

 

1.47

%

 

1.59

%

Return on average equity

 

15.18

   

16.44

   

15.40

   

13.78

   

16.04

 

Net interest income to average  earning assets(1)

 


4.70

   


4.69

   


4.72

   


4.65

   


4.62

 
                               

(1) Taxable-equivalent basis assuming a 35% tax rate.

 

 

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

 
   

2007

 

2006

 

   

4th Qtr

   

3rd Qtr

   

2nd Qtr

   

1st Qtr

   

4th Qtr

BALANCE SHEET SUMMARY

                             

 ($ in millions)

                             

Average Balance:

                             

  Loans

$

7,560

 

$

7,436

 

$

7,455

 

$

7,404

 

$

6,681

 

  Earning assets

 

11,422

   

11,340

   

11,248

   

11,349

   

10,629

 

  Total assets

 

13,169

   

13,026

   

12,923

   

13,058

   

12,071

 

  Non-interest-bearing demand   deposits

 


3,483

   


3,567

   


3,505

   


3,541

   


3,423

 

  Interest-bearing deposits

 

6,765

   

6,685

   

6,593

   

6,711

   

6,107

 

  Total deposits

 

10,248

   

10,252

   

10,098

   

10,252

   

9,530

 

  Shareholders' equity

 

1,429

   

1,363

   

1,396

   

1,392

   

1,196

 
                               

Period-End Balance:

                             

  Loans

$

7,769

 

$

7,461

 

$

7,412

 

$

7,459

 

$

7,373

 

  Earning assets

 

11,556

   

11,492

   

11,257

   

11,405

   

11,461

 

  Goodwill and intangible
   assets

 


558

   


560

   


562

   


564

   


563

 

  Total assets

 

13,485

   

13,167

   

12,949

   

13,176

   

13,224

 

  Total deposits

 

10,530

   

10,096

   

10,177

   

10,280

   

10,388

 

  Shareholders' equity

 

1,477

   

1,387

   

1,358

   

1,418

   

1,377

 

  Adjusted shareholders'
   equity(1)

 


1,484

   


1,445

   


1,445

   


1,466

   


1,432

 
                               

ASSET QUALITY

                             

  ($ in thousands)

                             

Allowance for possible

                             

  loan losses

$

92,339

 

$

92,263

 

$

96,071

 

$

96,144

 

$

96,085

 

   as a percentage of

                             

    period-end loans

 

1.19

%

 

1.24

%

 

1.30

%

 

1.29

%

 

1.30

%

                               

Net charge-offs

$

3,500

 

$

9,592

 

$

2,723

 

$

2,591

 

$

3,329

 

   Annualized as a percentage

                             

    of average loans

 

0.18

%

 

0.51

%

 

0.15

%

 

0.14

%

 

0.20

%

                               

Non-performing assets:

                             

  Non-accrual loans

$

24,443

 

$

21,356

 

$

45,503

 

$

46,769

 

$

52,204

 

  Foreclosed assets

 

5,406

   

5,023

   

4,222

   

3,715

   

5,545

 

    Total

$

29,849

 

$

26,379

 

$

49,725

 

$

50,484

 

$

57,749

 

   As a percentage of:

                             

  Total loans and

                             

    foreclosed assets

 

0.38

%

 

0.35

%

 

0.67

%

 

0.68

%

 

0.78

%

  Total assets

 

0.22

   

0.20

   

0.38

   

0.38

   

0.44

 
                               

CONSOLIDATED CAPITAL RATIOS

                             

Tier 1 Risk-Based

                             

  Capital Ratio

 

9.96

%

 

10.07

%

 

10.14

%

 

10.41

%

 

11.25

%

Total Risk-Based

                             

  Capital Ratio

 

12.59

   

12.83

   

13.25

 

13.54

   

13.43

 

Leverage Ratio

 

8.37

   

8.01

   

8.10

   

8.31

   

9.56

 

Equity to Assets Ratio
  (period-end)

 


10.95

   


10.53

   


10.49

   


10.76

   


10.41

 

Equity to Assets Ratio
  (average)

 


10.85

   


10.46

   


10.80

   


10.66

   


9.91

 
                               

(1) Shareholders' equity excluding accumulated other comprehensive income (loss).

 

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)

     
 

Year Ended December 31

 

   

2007

   

2006

   

2005

   

2004

   

2003

 

CONDENSED INCOME STATEMENTS

                             

                               

Net interest income

$

518,737

 

$

469,163

 

$

391,266

 

$

331,438

 

$

313,758

 

Net interest income(1)

 

534,195

   

479,138

   

398,938

   

337,102

   

318,945

 

Provision for possible loan losses

 


14,660

   


14,150

   


10,250

   


2,500

   


10,544

 

Non-interest income:

                             
 

Trust fees

 

70,359

   

63,469

   

58,353

   

53,910

   

47,486

 
 

Service charges on deposit
  accounts

 


80,718

   


77,116

 



78,751

   


87,415

   


87,805

 
 

Insurance commissions and fees

 


30,847

   


28,230

   


27,731

   


30,981

   


28,660

 
 

Other charges, commissions and   fees

 


32,558

   


28,105

   


23,125

   


22,877

   


22,522

 
 

Net gain(loss) on securities   transactions

 


15

   


(1


)

 


19

 

 


(3,377


)

 


40

 
 

Other

 

53,734

   

43,828

   

42,400

   

33,304

   

28,848

 

 

Total non-interest income

 

268,231

   

240,747

   

230,379

   

225,110

   

215,361

 
                                 

Non-interest expense:

                             
 

Salaries and wages

 

209,982

   

190,784

   

166,059

   

158,039

   

146,622

 
 

Employee benefits

 

47,095

   

46,231

   

41,577

   

40,176

   

38,316

 
 

Net occupancy

 

38,824

   

34,695

   

31,107

   

29,375

   

29,286

 
 

Furniture and equipment

 

32,821

   

26,293

   

23,912

   

22,771

   

21,768

 
 

Intangible amortization

 

8,860

   

5,628

   

4,859

   

5,346

   

5,886

 
 

Other

 

124,864

   

106,722

   

99,493

   

89,323

   

84,157

 

 

Total non-interest expense

 

462,446

   

410,353

   

367,007

   

345,030

   

326,035

 

Income before income taxes

 

309,862

   

285,407

   

244,388

   

209,018

   

192,540

 

Income taxes

 

97,791

   

91,816

   

78,965

   

67,693

   

62,039

 

Net income

$

212,071

 

$

193,591

 

$

165,423

 

$

141,325

 

$

130,501

 

                               

PER SHARE DATA

                             

Net income - basic

$

3.60

 

$

3.49

 

$

3.15

 

$

2.74

 

$

2.54

 

Net income - diluted

 

3.55

   

3.42

   

3.07

   

2.66

   

2.48

 

Cash dividends

 

1.54

   

1.32

   

1.165

   

1.035

   

0.94

 

Book value

 

25.18

   

23.01

   

18.03

   

15.84

   

14.87

 
 

OUTSTANDING SHARES

                             

Period-end shares

 

58,662

   

59,839

   

54,483

   

51,924

   

51,776

 

Weighted-average shares - basic

 

58,952

   

55,467

   

52,481

   

51,651

   

51,442

 

Dilutive effect of stock

                             
 

compensation

 

761

   

1,175

   

1,322

   

1,489

   

1,216

 

Weighted-average shares - diluted

 


59,713

   


56,642

   


53,803

   


53,140

   


52,658

 
 

SELECTED ANNUALIZED RATIOS

                           

Return on average assets

 

1.63

%

 

1.67

%

 

1.63

%

 

1.47

%

 

1.36

%

Return on average equity

 

15.20

   

18.03

   

18.78

   

17.91

   

17.78

 

Net interest income to average

                             
 

earning assets(1)

 

4.69

   

4.67

   

4.45

   

4.05

   

3.98

 
 

(1)

 

Taxable-equivalent basis assuming a 35% tax rate.

     
     

 

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

 
 

Year Ended December 31

 

   

2007

   

2006

   

2005

   

2004

   

2003

 

BALANCE SHEET SUMMARY

                             

  ($ in millions)

                             

Average Balance:

                             
 

Loans

$

7,464

 

$

6,524

 

$

5,594

 

$

4,823

 

$

4,497

 
 

Earning assets

 

11,340

   

10,203

   

8,969

   

8,352

   

8,011

 
 

Total assets

 

13,042

   

11,581

   

10,143

   

9,619

   

9,584

 
 

Non-interest-bearing demand  deposits

 


3,524

   


3,334

   


3,009

   


2,915

   


3,038

 
 

Interest bearing deposits

 

6,689

   

5,850

   

5,124

   

4,852

   

4,540

 
 

Total deposits

 

10,213

   

9,184

   

8,133

   

7,767

   

7,577

 
 

Shareholders' equity

 

1,395

   

1,074

   

881

   

789

   

734

 
                                 

Period-End Balance:

                             
 

Loans

$

7,769

 

$

7,373

 

$

6,085

 

$

5,165

 

$

4,591

 
 

Earning assets

 

11,556

   

11,461

   

10,197

   

8,892

   

8,132

 
 

Goodwill and intangible assets

 

558

   

563

   

184

   

117

   

115

 
 

Total assets

 

13,485

   

13,224

   

11,741

   

9,953

   

9,672

 
 

Total deposits

 

10,530

   

10,388

   

9,146

   

8,106

   

8,069

 
 

Shareholders' equity

 

1,477

   

1,377

   

982

   

822

   

770

 
 

Adjusted shareholders' equity(1)

 

1,484

   

1,432

   

1,033

   

833

   

762

 
                               

ASSET QUALITY

                             

 

($ in thousands)

                             

Allowance for possible loan   losses


$


92,339

 


$


96,085

 


$


80,325

 


$


75,810

 


$


83,501

 
 

As a percentage of period-end  loans

 


1.19


%

 


1.30


%

 


1.32


%

 


1.47


%

 


1.82


%

                               

Net charge-offs:

$

18,406

 

$

11,110

 

$

8,921

 

$

10,191

 

$

9,627

 
 

As a percentage of average loans

 


0.25


%

 


0.17


%

 


0.16


%

 


0.20


%

 


0.21


%

                               

Non-performing assets:

                             
 

Non-accrual loans

$

24,443

 

$

52,204

 

$

33,179

 

$

30,443

 

$

47,451

 
 

Foreclosed assets

 

5,406

   

5,545

   

5,748

   

8,673

   

5,343

 

   

Total

$

29,849

 

$

57,749

 

$

38,927

 

$

39,116

 

$

52,794

 
 

As a percentage of:

                             
   

Total loans and foreclosed

                             
     

assets

 

0.38

%

 

0.78

%

 

0.64

%

 

0.76

%

 

1.15

%

   

Total assets

 

0.22

   

0.44

   

0.33

   

0.39

   

0.55

 
                                 
                                 

(1)

 

Shareholders' equity excluding accumulated other comprehensive income (loss).

 

 

-----END PRIVACY-ENHANCED MESSAGE-----