XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 16, 2014
Dec. 10, 2013
Cash flows provided by (used in) operating activities:    
Net earnings $ 5,087us-gaap_NetIncomeLoss $ 4,286us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash from operating activities:    
Depreciation and amortization 5,622us-gaap_DepreciationDepletionAndAmortization 5,663us-gaap_DepreciationDepletionAndAmortization
(Gain) loss on disposition of assets, including abandonment losses (1,364)us-gaap_GainLossOnDispositionOfAssets 13us-gaap_GainLossOnDispositionOfAssets
Impairment of long-lived assets 630us-gaap_AssetImpairmentCharges  
Stock-based compensation expense 172us-gaap_ShareBasedCompensation 173us-gaap_ShareBasedCompensation
Net periodic pension cost 142us-gaap_PensionExpense 1,004us-gaap_PensionExpense
Contributions to pension plans (750)us-gaap_PensionContributions (1,000)us-gaap_PensionContributions
Adjustments to reconcile net earnings to net cash from operating activities, total 9,539frs_ReconcilingItemsToNetCashBeforeChangesInAssetsAndLiabilities 10,139frs_ReconcilingItemsToNetCashBeforeChangesInAssetsAndLiabilities
Changes in assets and liabilities:    
Trade and other receivables, net (22)us-gaap_IncreaseDecreaseInAccountsReceivable (87)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (845)us-gaap_IncreaseDecreaseInInventories (813)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses, sundry deposits and other (684)us-gaap_IncreaseDecreaseInPrepaidExpense (289)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 14us-gaap_IncreaseDecreaseInOtherOperatingAssets (94)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Prepaid and deferred income taxes 1,418us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 924us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax benefit from stock-based compensation (7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accounts payable 181us-gaap_IncreaseDecreaseInAccountsPayable 3,059us-gaap_IncreaseDecreaseInAccountsPayable
Accrued and other expenses 165us-gaap_IncreaseDecreaseInAccruedLiabilities (136)us-gaap_IncreaseDecreaseInAccruedLiabilities
Other long-term obligations (202)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 37us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Deferred compensation 169us-gaap_IncreaseDecreaseInDeferredCompensation 318us-gaap_IncreaseDecreaseInDeferredCompensation
Changes in assets and liabilities, total 187us-gaap_IncreaseDecreaseInOperatingCapital 2,910us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by continuing operations 9,726us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,049us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows provided by (used in) investing activities:    
Additions to property and equipment (5,597)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,562)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposition of property 1,973us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 554us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in other assets (173)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (436)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) continuing investing activities (3,797)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,444)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided by (used in) financing activities:    
Proceeds from borrowings    2,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of long-term debt and capital lease obligations (4,381)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (6,877)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Cash dividends paid (1,943)us-gaap_PaymentsOfDividends (1,726)us-gaap_PaymentsOfDividends
Proceeds from stock options exercised 191us-gaap_ProceedsFromStockOptionsExercised 64us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock options exercised 7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Treasury shares acquired (62)us-gaap_PaymentsForRepurchaseOfCommonStock (105)us-gaap_PaymentsForRepurchaseOfCommonStock
Other treasury shares re-issued 277us-gaap_ProceedsFromSaleOfTreasuryStock 286us-gaap_ProceedsFromSaleOfTreasuryStock
Employee stock purchase plan (4)us-gaap_ProceedsFromStockPlans (36)us-gaap_ProceedsFromStockPlans
Net cash (used in) financing activities (5,915)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (6,385)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and equivalents 14us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,780)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of year 1,124us-gaap_CashAndCashEquivalentsAtCarryingValue 2,935us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of year 1,138us-gaap_CashAndCashEquivalentsAtCarryingValue 155us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Interest paid 234us-gaap_InterestPaidNet 424us-gaap_InterestPaidNet
Income taxes paid 888us-gaap_IncomeTaxesPaid 745us-gaap_IncomeTaxesPaid
Income taxes refunded 421us-gaap_ProceedsFromIncomeTaxRefunds  
Dividends declared but not paid $ 1,026us-gaap_DividendsPayableCurrentAndNoncurrent