10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one)

x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended July 31, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 1-8061

FREQUENCY ELECTRONICS, INC.

(Exact name of Registrant as specified in its charter)

Delaware	11-1986657
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

55 CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.	11553
(Address of principal executive offices)	(Zip Code)

Registrant's telephone number, including area code: 516-794-4500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨	Accelerated filer ¨	Non-accelerated filer ¨	Smaller Reporting Company x
(do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes ¨     No x

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of Registrant's Common Stock, par value $1.00 as of September 10, 2012 – 8,392,301

Frequency Electronics, Inc. and Subsidiaries

INDEX

	Page No.
Part I. Financial Information:
Item 1 - Financial Statements:	3
Condensed Consolidated Balance Sheets - July 31, 2012 and April 30, 2012	3
Condensed Consolidated Statements of Income and Comprehensive Income Three Months Ended July 31, 2012 and 2011	4
Condensed Consolidated Statements of Cash Flows Three Months Ended July 31, 2012 and 2011	5
Notes to Condensed Consolidated Financial Statements	6-11
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations	12-18
Item 3 – Quantitative and Qualitative Disclosures about Market Risk	19
Item 4- Controls and Procedures	19
Part II. Other Information:
Item 6 - Exhibits	20
Signatures	21
Exhibits

2 of 21

Frequency Electronics, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

	July 31,			April 30,
	2012			2012
	(UNAUDITED)			(NOTE A)
	(In thousands except share data)
ASSETS:
Current assets:
Cash and cash equivalents	$	5,461		$	4,782
Marketable securities		16,678			17,658
Accounts receivable, net of allowance for doubtful accounts of $400 at July 31, 2012 and April 30, 2012		9,699			10,866
Costs and estimated earnings in excess of billings, net		8,649			7,207
Inventories		34,532			34,299
Deferred income taxes		3,033			3,152
Prepaid expenses and other		1,306			1,398
Total current assets		79,358			79,362
Property, plant and equipment, at cost, less accumulated depreciation and amortization		8,126			8,374
Deferred income taxes		5,692			5,692
Goodwill and other intangible assets		850			873
Cash surrender value of life insurance and cash held in trust		10,290			10,133
Investment in affiliates		807			809
Other assets		967			984
Total assets	$	106,090		$	106,227
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
Short-term credit obligations	$	6,317		$	6,383
Accounts payable - trade		1,643			2,644
Accrued liabilities		6,770			6,986
Income taxes payable		396			96
Total current liabilities		15,126			16,109
Capital lease obligation- noncurrent		-			15
Deferred compensation		10,225			10,179
Deferred rent and other liabilities		865			792
Total liabilities		26,216			27,095
Commitments and contingencies
Stockholders' equity:
Preferred stock  - $1.00 par value		-			-
Common stock  -  $1.00 par value, issued 9,163,940 shares		9,164			9,164
Additional paid-in capital		51,017			50,797
Retained earnings		19,428			18,660
		79,609			78,621
Common stock reacquired and held in treasury - at cost (771,639 shares at July 31, 2012 and 800,787 shares at April 30, 2012)		(3,519	)		(3,659	)
Accumulated other comprehensive income		3,784			4,170
Total stockholders' equity		79,874			79,132
Total liabilities and stockholders' equity	$	106,090		$	106,227

See accompanying notes to condensed consolidated financial statements.

3 of 21

Frequency Electronics, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income

Three Months Ended July 31,

(Unaudited)

	2012			2011
	(In thousands except per share data)
Net revenues	$	16,685		$	15,939
Cost of revenues		10,704			9,795
Gross margin		5,981			6,144
Selling and administrative expenses		3,485			3,162
Research and development expense		1,415			1,198
Operating profit		1,081			1,784
Other income (expense):
Investment income		167			125
Equity income		-			19
Interest expense		(56	)		(24	)
Other income, net		6			80
Income before provision for income taxes		1,198			1,984
Provision for income taxes		430			640
Net income	$	768		$	1,344
Net income per common share:
Basic	$	0.09		$	0.16
Diluted	$	0.09		$	0.16
Average shares outstanding:
Basic		8,378,247			8,304,484
Diluted		8,544,052			8,503,101
Comprehensive Income
Net income	$	768		$	1,344
Other comprehensive income (loss):
Foreign currency translation adjustment		(594	)		331
Change in market value of marketable securities		327			(183	)
Deferred tax effect of change in marketable securities		(119	)		66
Total other comprehensive (loss) income		(386	)		214
Comprehensive income	$	382		$	1,558

See accompanying notes to consolidated condensed financial statements.

4 of 21

Frequency Electronics, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Three Months Ended July 31,

(Unaudited)

	2012			2011
	(In thousands)
Cash flows from operating activities:
Net income	$	768		$	1,344
Non-cash charges to earnings, net		1,250			1,052
Net changes in operating assets and liabilities		(2,420	)		266
Net cash (used in) provided by operating activities		(402	)		2,662
Cash flows from investing activities:
Purchase of marketable securities		(717	)		(4,324	)
Proceeds on redemption of marketable securities		2,000			4,511
Purchase of fixed assets		(332	)		(520	)
Net cash provided by (used in) investing activities		951			(333	)
Cash flows from financing activities:
Proceeds from exercise of stock options		20			13
Payment of lease obligations		(107	)		(66	)
Net cash used in financing activities		(87	)		(53	)
Net increase in cash and cash equivalents before effect of exchange rate changes		462			2,276
Effect of exchange rate changes on cash and cash equivalents		217			108
Net increase in cash and cash equivalents		679			2,384
Cash and cash equivalents at beginning of period		4,782			5,275
Cash and cash equivalents at end of period	$	5,461		$	7,659
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	46		$	24
Income Taxes	$	150		$	1

See accompanying notes to condensed consolidated financial statements.

5 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE A - CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of management of Frequency Electronics, Inc. (“the Company”), the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly, in all material respects, the consolidated financial position of the Company as of July 31, 2012 and the results of its operations and cash flows for the three months ended July 31, 2012 and 2011. The April 30, 2012 condensed consolidated balance sheet was derived from audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended April 30, 2012. The results of operations for such interim periods are not necessarily indicative of the operating results for the full fiscal year.

NOTE B - EARNINGS PER SHARE

Reconciliation of the weighted average shares outstanding for basic and diluted Earnings Per Share are as follows:

	Three months ended July 31,
	2012		2011
Basic EPS Shares outstanding
(weighted average)		8,378,247		8,304,484
Effect of Dilutive Securities		165,805		198,617
Diluted EPS Shares outstanding		8,544,052		8,503,101

The computation of diluted earnings per share excludes those options and stock appreciation rights (“SARS”) with an exercise price in excess of the average market price of the Company’s common shares during the periods presented. The inclusion of such options and SARS in the computation of earnings per share would have been antidilutive. The number of excluded options and SARS for the three months ended July 31, 2012 and 2011 were 746,375 and 424,375, respectively.

NOTE C – COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET

At July 31, 2012 and April 30, 2012, costs and estimated earnings in excess of billings, net, consist of the following:

	July 31, 2012			April 30, 2012
	(In thousands)
Costs and estimated earnings in excess of billings	$	10,372		$	9,552
Billings in excess of costs and estimated earnings		(1,723	)		(2,345	)
Net asset	$	8,649		$	7,207

Such amounts represent revenue recognized on long-term contracts that had not been billed at the balance sheet dates or represent a liability for amounts billed in excess of the revenue recognized. Amounts are billed to customers pursuant to contract terms, whereas the related revenue is recognized on the percentage of completion basis at the measurement date. In general, the recorded amounts will be billed and collected or revenue recognized within twelve months of the balance sheet date. Revenue on these long-term contracts is accounted for on the percentage of completion basis. During the three months ended July 31, 2012 and 2011, revenue recognized under percentage of completion contracts was approximately $8.6 million and $8.3 million, respectively.

6 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE D - INVENTORIES

Inventories, which are reported at the lower of cost or market, consist of the following:

	July 31, 2012		April 30, 2012
	(In thousands)
Raw Materials and Component Parts	$	15,434	$	15,813
Work in Progress		16,378		15,762
Finished Goods		2,720		2,724
	$	34,532	$	34,299

As of July 31, 2012 and April 30, 2012, approximately $25.1 million and $25.5 million, respectively, of total inventory is located in the United States, approximately $8.8 million and $8.2 million, respectively, is located in Belgium and $0.6 million and $0.6 million, respectively, is located in China.

NOTE E – SEGMENT INFORMATION

The Company operates under three reportable segments based on the geographic locations of its subsidiaries:

(1) FEI-NY – operates out of New York and its operations consist principally of precision time and frequency control products used in three principal markets- communication satellites (both commercial and U.S. Government-funded); terrestrial cellular telephone or other ground-based telecommunication stations and other components and systems for the U.S. military.

(2) Gillam-FEI - operates out of Belgium and France and primarily sells wireline synchronization and network management systems in non-U.S. markets. All sales from Gillam-FEI to the United States are to other segments of the Company.

(3) FEI-Zyfer – operates out of California and its products incorporate Global Positioning System (GPS) technologies into systems and subsystems for secure communications, both government and commercial, and other locator applications. This segment also provides sales and support for the Company’s wireline telecommunications family of products, including US5G, which are sold in the United States market.

The FEI-NY segment also includes the operations of the Company’s wholly-owned subsidiaries, FEI-Elcom Tech (“FEI-Elcom”) and FEI-Asia. FEI-Asia functions primarily as a manufacturing facility for the Company’s commercial product subsidiaries with minimal sales to outside customers. FEI-Elcom, in addition to its own product line, provides design and technical support for the FEI-NY segment’s satellite business.

The Company’s Chief Executive Officer measures segment performance based on total revenues and profits generated by each geographic location rather than on the specific types of customers or end- users. Consequently, the Company determined that the segments indicated above most appropriately reflect the way the Company’s management views the business.

The table below presents information about reported segments with reconciliation of segment amounts to consolidated amounts as reported in the statement of operations or the balance sheet for each of the periods. The July 31, 2011 amounts do not include FEI-Elcom (in thousands):

	Three months ended July 31,
	2012			2011
Net revenues:
FEI-NY	$	11,848		$	10,615
Gillam-FEI		1,908			1,988
FEI-Zyfer		3,357			3,773
less intercompany revenues		(428	)		(437	)
Consolidated revenues	$	16,685		$	15,939

7 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

	Three months ended July 31,
	2012			2011
Operating profit (loss):
FEI-NY	$	1,122		$	1,890
Gillam-FEI		(116	)		(230	)
FEI-Zyfer		140			193
Corporate		(65	)		(69	)
Consolidated operating profit	$	1,081		$	1,784

	July 31, 2012			April 30, 2012
Identifiable assets:
FEI-NY (approximately $3 million in China)	$	52,892		$	50,234
Gillam-FEI (all in Belgium or France)		18,939			20,407
FEI-Zyfer		8,331			9,685
less intersegment balances		(15,070	)		(16,424	)
Corporate		40,998			42,325
Consolidated identifiable assets	$	106,090		$	106,227

Note F – Investment in Morion, Inc.

The Company has an investment in Morion, Inc., a privately-held Russian company, which manufactures high precision quartz resonators and crystal oscillators. The Company’s investment consists of 4.6% of Morion’s outstanding shares, accordingly, the Company accounts for its investment in Morion on the cost basis. This investment is included in investment in affiliates in the accompanying balance sheets.

During the three months ended July 31, 2012 and 2011, the Company acquired product from Morion in the aggregate amount of approximately $12,000 and $85,000, respectively, and the Company sold product to Morion in the aggregate amount of approximately $30,000 and $766,000, respectively. At July 31, 2012, accounts receivable included $56,000 due from Morion and $6,000 was payable to Morion.

NOTE G –ACQUISITION OF ELCOM TECHNOLOGIES, INC.

On February 21, 2012, the Company purchased 74.88% of the capital stock of Elcom Technologies, Inc. (“Elcom” and after the acquisition “FEI-Elcom”). Prior to the acquisition, the Company had a minority ownership interest of 25.12% of the capital stock of Elcom. After the acquisition, the Company owned 100% and changed the subsidiary’s name to FEI-Elcom Tech, Inc. The Company acquired Elcom as, in addition to its own product line, Elcom provides design and technical support for the Company’s satellite business, which accounts for a significant amount of the Company’s consolidated revenue. For the acquisition, the Company paid approximately $4.1 million to the shareholders for their shares of common stock and an additional $910,000 to certain selling shareholders to settle their outstanding debt with Elcom. In addition the Company had notes due from Elcom with a fair value of approximately $1.7 million which was forgiven as an additional investment in Elcom. Based on the amounts paid to the Elcom shareholders, the Company determined that the fair value of Elcom at the date of acquisition was approximately $7.9 million. The Company’s determination of the fair value of Elcom at the date of acquisition included an adjustment for a control premium of 15% based on the total value at the date of acquisition.

The fair value of Elcom at the date of the transaction was allocated to $4.6 million of net tangible assets, deferred taxes of $2.6 million, and approximately $700,000 of intangible assets, including goodwill of approximately $400,000. None of the goodwill is expected to be deductible for income tax purposes.

The FEI-Elcom transaction was accounted for as a “step acquisition” in accordance with generally accepted accounting principles. Accordingly, the Company remeasured its previously held equity interest in Elcom and adjusted it to fair value. The difference between the fair value of the Company’s ownership in Elcom and the Company’s carrying value of its investment resulted in the recognition of a gain of approximately $730,000 at the date of the acquisition during the fourth quarter of fiscal year 2012.

8 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Prior to the acquisition of Elcom, the Company recorded its share of Elcom’s income or loss on the equity method. In addition, periodically the Company measured the market value of Elcom based on comparisons to comparable companies as well as Elcom’s forecasts of future financial results. During the second quarter of the prior fiscal year, in addition to its equity share in the income or loss of Elcom during the year, the Company determined that its investment was impaired and recorded impairment charges in the amount $350,000. No impairment charges were recorded during the three months ended July 31, 2011.

During the three months ended July 31, 2011, prior to the acquisition of Elcom, the Company acquired technical services from Elcom in the aggregate amount of approximately $16,000 and recorded interest income on notes to Elcom in the amount of approximately $21,000.

The accompanying consolidated statements of income for the three months ended July 31, 2012 include the results of operations of FEI-Elcom. The pro forma financial information set forth below is based upon the Company’s historical consolidated statements of income for the three months ended July 31, 2011, adjusted to give effect to the acquisition of FEI-Elcom as if it had occurred at the beginning of the quarter. The financial information includes the results of operations of FEI-Elcom for the period April 1, 2011 to June 30, 2011.

The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the acquisition occurred on May 1, 2011, nor does it purport to represent the results of operations for future periods. The pro forma results of operations do not include the gain on the Company’s original investment of $730,000 or the impairment of the Company’s investment in Elcom during fiscal year 2012.

	Pro forma
	(unaudited)
	Three months ended
	July 31, 2011
	(in thousands except per share data)
Revenues	$	18,986
Operating profit	$	1,812
Net income	$	1,312
Earnings per share- basic	$	0.16
Earnings per share- diluted	$	0.15

NOTE H – FAIR VALUE OF FINANCIAL INSTRUMENTS

The cost, gross unrealized gains, gross unrealized losses and fair market value of available-for-sale securities at July 31, 2012 and April 30, 2012 are as follows (in thousands):

	July 31, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	10,210	$	308	$	(2	)	$	10,516
Equity securities		5,467		781		(86	)		6,162
	$	15,677	$	1,089	$	(88	)	$	16,678

	April 30, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	11,573	$	297	$	(6	)	$	11,864
Equity securities		5,411		552		(169	)		5,794
	$	16,984	$	849	$	(175	)	$	17,658

9 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The following table presents the fair value and unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

	Less than 12 months					12 Months or more					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
July 31, 2012
Fixed Income Securities	$	100	$	(2	)	$	-	$	-		$	100	$	(2	)
Equity Securities		366		(84	)		128		(2	)		494		(86	)
	$	466	$	(86	)	$	128	$	(2	)	$	594	$	(88	)
April 30, 2012
Fixed Income Securities	$	301	$	(6	)	$	-	$	-		$	301	$	(6	)
Equity Securities		539		(169	)		-		-			539		(169	)
	$	840	$	(175	)	$	-	$	-		$	840	$	(175	)

The Company regularly reviews its investment portfolio to identify and evaluate investments that have indications of possible impairment. The Company does not believe that its investments in marketable securities with unrealized losses at July 31, 2012 are other-than-temporary due to market volatility of the security’s fair value, analysts’ expectations and the Company’s ability to hold the securities for a period of time sufficient to allow for any anticipated recoveries in market value.

During the three months ended July 31, 2012 and 2011, the Company redeemed available-for-sale securities in the amounts of $2.0 million and $4.5 million, respectively, realizing no gain in fiscal year 2013 and realized a gain of $6,800 in fiscal year 2012, which amounts are included in the determination of net income for those periods.

Maturities of fixed income securities classified as available-for-sale at July 31, 2012 are as follows, at cost (in thousands):

Current	$	1,005
Due after one year through five years		8,542
Due after five years through ten years		663
	$	10,210

The fair value accounting framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level2 Inputs to the valuation methodology include:

- Quoted prices for similar assets or liabilities in active markets;

- Quoted prices for identical or similar assets or liabilities in inactive markets

- Inputs other than quoted prices that are observable for the asset or liability;

- Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. All of the Company’s investments in marketable securities are valued on a Level 1 basis.

10 of 21

Frequency Electronics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note I - Recently Issued Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-05 “Comprehensive Income (Topic 220): Presentation of Comprehensive Income” (“ASU No. 2011-05”). Under ASU No. 2011-5, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Regardless of which option is selected, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU No. 2011-5 eliminates the option (previously utilized by the Company) to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. ASU No. 2011-5 was adopted by the Company at the beginning of the current fiscal year, and affects only the presentation of financial statements and has no financial impact on the Company’s Condensed Consolidated Financial Statements.

NOTE J – INCOME TAXES

During fiscal years 2012 and 2011, the Company reduced the valuation allowance on the deferred tax assets of its U.S. subsidiaries. Consequently, for the three months ended July 31, 2012 and 2011, the Company recorded provisions for income taxes based on both current taxes due in the United States as well as the tax provision or benefit to be realized from temporary tax differences. As of July 31, 2012 and April 30, 2012, the remaining deferred tax asset valuation allowance is approximately $1.5 million and is primarily related to deferred tax assets of the Company’s non-U.S.-based subsidiaries.

NOTE K – TREASURY STOCK TRANSACTIONS

During the three month period ended July 31, 2012, the Company made a contribution of 15,075 shares of its common stock held in treasury to the Company’s profit sharing plan and trust under section 401(k) of the Internal Revenue Code. Such contributions are in accordance with the Company’s discretionary match of employee voluntary contributions to this plan. During the same period, the Company issued 14,073 shares from treasury upon the exercise of stock options and SARs by certain officers and employees of the Company.

*********************

11 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:

The statements in this quarterly report on Form 10-Q regarding future earnings and operations and other statements relating to the future constitute "forward-looking" statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "believe," "may," "will," "could," "should," "would," "anticipate," "estimate," "expect," "project," "intend," "objective," "seek," "strive," "might," "likely result," "build," "grow," "plan," "goal," "expand," "position," or similar words, or the negatives of these words, or similar terminology, identify forward-looking statements. These statements are based on assumptions that the Company believes are reasonable, but are subject to a wide range of risks and uncertainties, and a number of factors could cause the Company's actual results to differ materially from those expressed in the forward-looking statements referred to above. Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Company's products in the marketplace, competitive factors, new products and technological changes, product prices and raw material costs, dependence upon third-party vendors, competitive developments, changes in manufacturing and transportation costs, changes in contractual terms, the availability of capital, and other risks detailed in the Company's periodic report filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which relate only to events as of the date on which the statements are made and which reflect management's analysis, judgments, belief, or expectation only as of such date. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this report.

Critical Accounting Policies and Estimates

The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended April 30, 2012. The Company believes its most critical accounting policies to be the recognition of revenue and costs on production contracts and the valuation of inventory. Each of these areas requires the Company to make use of reasoned estimates including estimating the cost to complete a contract, the realizable value of its inventory or the market value of its products. Changes in estimates can have a material impact on the Company’s financial position and results of operations.

Revenue Recognition

Revenues under larger, long-term contracts which generally require billings based on achievement of milestones rather than delivery of product, are reported in operating results using the percentage of completion method. On fixed-price contracts, which are typical for commercial and U.S. Government satellite programs and other long-term U.S. Government projects, and which require initial design and development of the product, revenue is recognized on the cost-to-cost method. Under this method, revenue is recorded based upon the ratio that incurred costs bear to total estimated contract costs with related cost of sales recorded as the costs are incurred. Each month management reviews estimated contract costs through a process of aggregating actual costs incurred and updating estimated costs to completion based upon the current available information and status of the contract. The effect of any change in the estimated gross margin percentage for a contract is reflected in revenues in the period in which the change is known. Provisions for anticipated losses on contracts are made in the period in which they become determinable.

On production-type orders, revenue is recorded as units are delivered with the related cost of sales recognized on each shipment based upon a percentage of estimated final program costs.

Changes in job performance on long-term contracts and production-type orders may result in revisions to costs and income and are recognized in the period in which revisions are determined to be required. Provisions for anticipated losses on customer orders are made in the period in which they become determinable.

12 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

For customer orders in the Company’s Gillam-FEI and FEI-Zyfer segments or smaller contracts or orders in the FEI-NY segment, sales of products and services to customers are reported in operating results based upon (i) shipment of the product or (ii) performance of the services pursuant to terms of the customer order. When payment is contingent upon customer acceptance of the installed system, revenue is deferred until such acceptance is received and installation completed.

Costs and Expenses

Contract costs include all direct material, direct labor costs, manufacturing overhead and other direct costs related to contract performance. Selling, general and administrative costs are charged to expense as incurred.

Inventory

In accordance with industry practice, inventoried costs contain amounts relating to contracts and programs with long production cycles, a portion of which will not be realized within one year. Inventory write downs are established for slow-moving and obsolete items and are based upon management’s experience and expectations for future business. Any changes arising from revised expectations are reflected in cost of sales in the period the revision is made.

Marketable Securities

All of the Company’s investments in marketable securities are Level 1 securities which trade on public markets and have current prices that are readily available. In general, investments in fixed price securities are only in the commercial paper of financially sound corporations or the bonds of U.S. Government agencies. Although the value of such investments may fluctuate significantly based on economic factors, the Company’s own financial strength enables it to wait for the securities to either recover their value or to mature such that any interim unrealized gains or losses are deemed to be temporary.

RESULTS OF OPERATIONS

The table below sets forth for the respective periods of fiscal years 2013 and 2012 (which end on April 30, 2013 and 2012, respectively) the percentage of consolidated revenues represented by certain items in the Company’s consolidated statements of operations:

	Three months ended July 31,
	2012			2011
Net Revenues
FEI-NY		71.0	%		66.6	%
Gillam-FEI		11.4			12.5
FEI-Zyfer		20.1			23.7
Less intersegment revenues		(2.5	)		(2.8	)
		100.0			100.0
Cost of revenues		64.2			61.5
Gross margin		35.8			38.5
Selling and administrative expenses		20.9			19.8
Research and development expenses		8.4			7.5
Operating profit		6.5			11.2
Other income, net		0.7			1.2
Pretax income		7.2			12.4
Provision for income taxes		2.6			4.0
Net income		4.6	%		8.4	%

Impact of FEI-Elcom Acquisition

Fiscal year 2013 results include the results of operations of the Company’s newly acquired subsidiary, FEI-Elcom Tech, Inc. (formerly Elcom Technologies, Inc. or “Elcom” and after the acquisition, “FEI-Elcom”), which is included in the FEI-NY segment. FEI-Elcom’s third-party revenues were less than $1 million and the subsidiary recorded an operating loss of approximately $900,000 for the quarter ended July 31, 2012. In the comparable three-month period of the prior fiscal year, before the acquisition, Elcom recorded revenues of approximately $3.0 million, an operating profit of approximately $140,000 and net income of approximately $77,000. In the discussion below, all amounts for the three months ended July 31, 2011; do not include FEI-Elcom with the exception of the Company’s “Other income (expenses)” which includes $19,000 of equity income from its minority interest in Elcom at that time.

13 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Revenues

	Three months ended July 31,
							Change
Segment	2012			2011			$			%
FEI-NY	$	11,848		$	10,615			1,233			12	%
Gillam-FEI		1,908			1,988			(80	)		(4	)%
FEI-Zyfer		3,357			3,773			(416	)		(11	)%
Intersegment sales		(428	)		(437	)		9
	$	16,685		$	15,939		$	746			5	%

For the three months ended July 31, 2012, revenues from recently acquired FEI-Elcom are included in revenues of the FEI-NY segment. In the fiscal year 2013 period, revenues from commercial and U.S. Government satellite programs accounted for approximately 50% of consolidated revenues compared to approximately 40% for the same period of fiscal year 2012. Revenues on these contracts are recognized primarily under the percentage of completion method. Revenues in the U.S. Government/DOD non-space business area which are recorded in the FEI-NY (including FEI-Elcom sales) and FEI-Zyfer segments were lower in fiscal year 2013 and accounted for approximately 15% of consolidated revenues compared to 20% of revenues in the fiscal year 2012 period. Network infrastructure revenues were lower in the FEI-NY and Gillam-FEI segments and accounted for approximately 25% of consolidated revenues in the three month period ended July 31, 2012 compared to less than 30% in the fiscal 2012 period.

Consolidated revenues for the three months ended July 31, 2011 increased by 31% compared to revenues for the same period of fiscal year 2011, and was generated primarily from satellite payload programs as a result of recent contract bookings in the FEI-NY segment. In the fiscal year 2012 period, revenues from commercial and U.S. Government satellite programs accounted for approximately 40% of consolidated revenues compared to approximately 30% for the same period of fiscal year 2011. Revenues on these contracts are recognized primarily under the percentage of completion method. Increased network infrastructure revenues generated by the FEI-Zyfer segment were partially offset by declines in that business area in the Gillam-FEI segment. Network infrastructure revenues were less than 30% of consolidated revenues for the three months ended July 31, 2011 compared to approximately 30% for the same period of fiscal year 2011. In the fiscal year 2012 quarter, revenues from the U.S. Government/DOD business area, which are recorded in the FEI-NY and FEI-Zyfer segments, were approximately the same dollar amount as the same period of fiscal year 2011, accounting for approximately 20% and 25%, respectively, of consolidated revenues.

Based on the Company’s current backlog, over two-thirds of which represent satellite payload business, potential for additional new orders, as well as the Company’s acquisition of FEI-Elcom in late fiscal year 2012, revenues for fiscal year 2013 are expected to grow. Satellite payload revenues will remain the dominant portion of the Company’s business but revenues from the other major business areas, U.S. Government/DOD non-space and network infrastructure, are also expected to increase over fiscal year 2012 levels.

14 of 21

Frequency Electronics, Inc. and Subsidiaries

 (Continued)

Gross margin

	Three months ended July 31,
							Change
	2012			2011			$			%
	$	5,981		$	6,144		$	(163	)		(3	)%
GM Rate		35.8	%		38.5	%

Gross margin was impacted by lower revenues at both Gillam-FEI and FEI-Zyfer. The gross margin rate was reduced by the effect of FEI-Elcom as well as a higher percentage of lower margin network infrastructure product sales. In the latter portion of the fiscal first quarter ended July 31, 2012, FEI-Elcom received new orders for its products but was unable to manufacture and ship the products prior to the end of the quarter. The first quarter revenues recognized by FEI-Elcom were insufficient to fully cover its production costs during the fiscal 2013 quarter such that the consolidated gross margin rate was reduced by approximately 2%.

For the three months ended July 31, 2011, gross margin improved by 29% compared to the same period of fiscal 2011, reflecting the 31% quarter-to-quarter increase in revenue over the three month period ended July 31, 2010. The different mix of programs on which the Company is working in the fiscal year 2012 period accounted for the small decline in the gross margin rate compared to the three months ended July 31, 2010. Of the Company’s three segments, the FEI-NY segment experienced the largest gross margin rate improvement as the higher volume of business covered more of that segment’s fixed costs.

The gross margin rates recorded in the fiscal year 2013 and 2012 periods were less than the Company’s targeted rate of 40%. As FEI-Elcom sales volume increases and as the sales product mix changes, the Company anticipates that its gross margin rates for the remainder of fiscal year 2013 will reach or exceed its target rate.

Selling and administrative expenses

Three months ended July 31,
				Change
2012		2011		$		%
$	3,485	$	3,162	$	323		10	%

For the three months ended July 31, 2012 and 2011, selling and administrative expenses were 21% and 20%, respectively, of consolidated revenues. The increase in expenses in the fiscal year 2013 quarter compared to the same period of fiscal year 2012 is due to selling and administrative expenses incurred at FEI-Elcom of approximately $600,000 which was partially offset by reduced incentive and deferred compensation expenses and lower operating costs in other segments. For the remainder of fiscal year 2013, the Company expects selling and administrative expenses to be incurred at approximately the same rate and approximate the Company’s target of 20% of revenues or less.

Research and development expense

Three months ended July 31,
				Change
2012		2011		$		%
$	1,415	$	1,198	$	217		18	%

Research and development expenditures represent investments intended to keep the Company’s products at the leading edge of time and frequency technology and enhance competitiveness for future revenues. Research and development spending for the three-month periods ended July 31, 2012 and 2011, was approximately 8% of revenues each year compared to the Company’s target of 10% of revenues. The quarter-to-quarter increase in spending is due primarily to product development expenditures at FEI-Elcom of approximately $300,000. R&D spending in fiscal year 2013 continued to facilitate development of new satellite payload products from DC to Ka Band, development and improvement of miniaturized rubidium atomic clocks, development of new GPS-based synchronization products and further enhancement of the capabilities of the Company’s line of low g-sensitivity and ruggedized rubidium oscillators. Included in these efforts are product redesign and process improvements to enhance product manufacturability and reduce production costs. In addition, the Company continues to conduct development activities on customer-funded programs the cost of which appears in cost of revenues, thus reducing the level of internal research and development spending. The Company will continue to devote significant resources to develop new products, enhance existing products and implement efficient manufacturing processes. For fiscal year 2013, the Company is targeting to spend under 10% of revenues on internal research and development projects. Internally generated cash and cash reserves are adequate to fund these development efforts.

15 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Operating profit

Three months ended July 31,
				Change
2012		2011		$			%
$	1,081	$	1,784	$	(703	)		(39	)%

The late fiscal year 2012 addition of FEI-Elcom reduced consolidated operating results for the first quarter of fiscal year 2013. Revenues increased but were offset by higher operating expenses resulting in lower consolidated operating profit in fiscal year 2013 than in fiscal year 2012. As a percentage of revenue, fiscal year 2013 operating profit was 6.5% of revenues compared to 11.2% of revenues last year. The Company anticipates that the FEI-Elcom acquisition will be accretive during fiscal year 2013 as the new subsidiary fully realizes the benefits of recent sales orders but, for the near term, the acquisition may reduce consolidated operating profits. The Company anticipates that for the full fiscal year 2013, it will generate an operating profit that exceeds that of the prior fiscal year.

Other income (expense)

	Three months ended July 31,
							Change
	2012			2011			$			%
Investment income	$	167		$	125		$	42			34	%
Equity income		-			19			(19	)		NM
Interest expense		(56	)		(24	)		(32	)		(133	)%
Other income (expenses), net		6			80			(74	)		(92	)%
	$	117		$	200		$	(83	)		(42	)%

Investment income is derived primarily from the Company’s holdings of marketable securities. Earnings on these securities may vary based on fluctuating interest rate levels and the timing of purchases or sales of securities. During the three months ended July 31, 2012, investments were held in higher yielding marketable securities than those held in the prior fiscal year. In addition, in the fiscal year 2012 period, the Company redeemed marketable securities which resulted in a realized gain of approximately $7,000. No investment gains or losses were recorded in the fiscal 2013 period.

Equity income in the three months ended July 31, 2011, represents the Company’s share of the quarterly income recorded by Elcom in which the Company owned a 25% interest prior to its late fiscal year 2012 acquisition of FEI-Elcom.

The increase in interest expense for the three months ended July 31, 2012 compared to the same period of fiscal year 2012 is due to borrowings under the Company’s line of credit from a financial institution. The Company borrowed $6 million during fiscal year 2012 to finance the acquisition of FEI-Elcom.

Other income in the three months ended July 31, 2011 resulted primarily from a realized gain of approximately $90,000 derived from the excess of proceeds over the cash values of life insurance policies covering a former employee. No similar gain was recognized during the fiscal year 2013 period. The fiscal year 2012 gain was partially offset by other insignificant non-operating expenses that were similar in type and amount to the current fiscal year.

16 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Income tax provision

Three months ended July 31,
				Change
2012		2011		$			%
$	430	$	640	$	(210	)		(33	)%

The provision for income taxes for the three months ended July 31, 2012 decreased from the same period of fiscal year 2012 due to the 40% decrease in pretax income. The effective tax rate in fiscal year 2013 is expected to be in the range of 32% to 36% depending on the level of pretax income or loss recorded at the Company’s foreign subsidiaries. As of July 31, 2012 and April 30, 2012, the remaining deferred tax asset valuation allowance is approximately $1.5 million.

The Company is subject to taxation in several countries as well as the states of New York, New Jersey and California. The statutory federal rates are 34% in the United States and Belgium. The effective rate is impacted by the income or loss of certain of the Company’s European and Asian subsidiaries which are currently not taxed. In addition, the Company utilizes the availability of research and development tax credits and the Domestic Production Activity credit in the United States to lower its tax rate. As of April 30, 2012, the Company’s European subsidiaries had available net operating loss carryforwards of approximately $1.2 million, which will offset future taxable income. As a result of the FEI-Elcom acquisition, the Company has a federal net operating loss carryforward of $6.6 million which may be applied in annually limited amounts to offset future U.S.-sourced taxable income over the next 20 years. For State of California income tax purposes, the Company has a tax loss carryforward of approximately $2.3 million which expires in 20 years.

Net income

Three months ended July 31,
				Change
2012		2011		$			%
$	768	$	1,344	$	(576	)		(43	)%

As detailed above, for the three months ended July 31, 2012, higher revenues due to the FEI-Elcom acquisition were offset by higher operating expenses, reducing net income for the quarter as compared to the prior year period. As FEI-Elcom executes on its business plan and makes deliveries of product against its increased backlog, the Company expects to record higher consolidated revenue and to realize improved gross margins and operating profits over the remainder of fiscal year 2013.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s balance sheet continues to reflect a strong working capital position of $64.2 million at July 31, 2012, compared to working capital of $63.3 million at April 30, 2012. Included in working capital at July 31, 2012 is $22.1 million consisting of cash, cash equivalents and marketable securities. The Company’s current ratio at July 31, 2012 is 5.2 to 1.

For the three months ended July 31, 2012, the Company used cash from operations in the amount of $402,000 compared to positive cash flow from operating activities of $2.7 million in the comparable fiscal year 2012 period. The reduced cash flow in the fiscal year 2013 period resulted from the operating loss incurred by recently acquired FEI-Elcom, increased costs and estimated earnings in excess of billings (“unbilled accounts receivables”), increased inventory and payments made against accounts payable-trade. Unbilled receivables arise from the use of the percentage of completion method on the Company’s long-term contracts, including satellite payload contracts. Under this method revenue was recognized but contractual milestones were not yet billed in accordance with the terms of the contracts. For the three months ended July 31, 2012 and 2011, the Company incurred approximately $1.3 million and $1.1 million, respectively, of non-cash operating expenses, such as depreciation and amortization and accruals for employee benefit programs. For the balance of fiscal year 2013, the Company expects to generate positive cash flow from operating activities.

17 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Net cash provided by investing activities for the three months ended July 31, 2012, was $951,000 compared to $333,000 used by such activity for the same period of fiscal year 2012. During the fiscal year 2013 period, marketable securities were redeemed in the amount of $2.0 million compared to $4.5 million of such redemptions during the fiscal year 2012 period. These proceeds and other cash was reinvested in additional marketable securities for the periods ended July 31, 2012 and 2011 in the amount of $717,000 and $4.3 million, respectively. In fiscal years 2013 and 2012, the Company acquired property, plant and equipment in the amount of approximately $332,000 and $520,000, respectively. The Company may continue to invest cash equivalents in longer-term securities or to convert short-term investments to cash equivalents as dictated by its investment and acquisition strategies. The Company will continue to acquire more efficient equipment to automate its production process. The Company intends to spend between $2.0 million and $3.0 million on capital equipment during fiscal year 2013. Internally generated cash is adequate to acquire this level of capital equipment.

Net cash used in financing activities for the three months ended July 31, 2012 and 2011, was $87,000 and $53,000, respectively. During the fiscal year 2013 and 2012 periods, the Company made payments of $107,000 and $66,000, respectively, against capital lease obligations. In addition, during the three months ended July 31, 2012 and 2011, cash of $20,000 and $13,000, respectively, was received upon exercise of employee stock options or completion of a restricted stock transaction.

The Company has been authorized by its Board of Directors to repurchase up to $5 million worth of shares of its common stock for treasury whenever appropriate opportunities arise but it has neither a formal repurchase plan nor commitments to purchase additional shares in the future. As of July 31, 2012, the Company has repurchased approximately $4 million of its common stock out of the $5 million authorization.

The Company will continue to expend resources to develop, improve and acquire products for space applications, guidance and targeting systems, and communication systems which management believes will result in future growth and continued profitability. During fiscal year 2013, the Company intends to make a substantial investment of capital and technical resources to develop and acquire new products to meet the needs of the U.S. Government, commercial space and telecommunications infrastructure marketplaces and to invest in more efficient product designs and manufacturing procedures. Where possible, the Company will secure partial customer funding for such development efforts but is targeting to spend its own funds at a rate of less than 10% of revenues to achieve its development goals. Internally generated cash will be adequate to fund these development efforts. The Company may also pursue acquisitions to expand its range of products and may use internally generated cash and external funding in connection with such acquisitions.

As of July 31, 2012, the Company's consolidated backlog is approximately $58 million. Approximately 70% of this backlog is expected to be realized in the next twelve months. Included in the backlog at July 31, 2012 is approximately $1 million under cost-plus-fee contracts which the Company believes represent firm commitments from its customers for which the Company has not received full funding to date. The Company excludes from backlog any contracts or awards for which it has not received authorization to proceed. On fixed price contracts, the Company excludes any unfunded portion which, as of July 31, 2012, was in excess of $5 million. The Company expects these contracts to become fully funded over time and will be added to its backlog at that time.

The Company believes that its liquidity is adequate to meet its operating and investment needs through at least July 31, 2013.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements, other than operating leases, that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

18 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4.

Controls and Procedures

Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s chief executive officer and chief financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on their evaluation, the Company’s chief executive officer and chief financial officer have concluded that, for the reasons discussed below, as of July 31, 2012, the Company’s disclosure controls and procedures were not effective to ensure that information relating to the Company, including its consolidated subsidiaries, required to be included in its reports that it filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Material Weaknesses in Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As disclosed in its Annual Report on Form 10-K for the year ended April 30, 2012, the Company has identified a material weakness in its internal control over financial reporting related to accounting for acquisitions. While the Company did not conduct a full assessment of the effectiveness of internal controls over financial reporting at July 31, 2012, for the first three months of fiscal year 2013 there were no substantial changes made to the Company’s internal control over financial reporting since management’s assessment of April 30, 2012, and therefore the weakness previously identified by management continued to exist at July 31, 2012. In order to remediate the material weakness, if and when another acquisition takes place, the Company plans to supplement its technical resources to provide expertise in accounting for acquisitions. Please refer to the Company’s Annual Report on Form 10-K for the year ended April 30, 2012 for a more detailed discussion of the weakness previously identified by management.

Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended July 31, 2012 to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

19 of 21

Frequency Electronics, Inc. and Subsidiaries

(Continued)

PART II

ITEM 6 - Exhibits

31.1 -	Certification by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 -	Certification by the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32 -	Certifications by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101-	The following materials from the Frequency Electronics, Inc. Quarterly Report on Form 10-Q for the quarter ended July 31, 2012 formatted in eXtensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income and Comprehensive Income, (iii) Condensed Consolidated Statements of Cash Flows and (iv) Notes to Condensed Consolidated Financial Statements

20 of 21

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	FREQUENCY ELECTRONICS, INC.
	(Registrant)
Date: September 14, 2012	BY	/s/   Alan Miller
		Alan Miller
		Chief Financial Officer and Treasurer
		Signing on behalf of the registrant and as principal financial officer

21 of 21

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Martin Bloch, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Frequency Electronics, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/   Martin Bloch	September 14, 2012
Martin Bloch
Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Alan Miller, certify that

1.   I have reviewed this quarterly report on Form 10-Q of Frequency Electronics, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/   Alan Miller	September 14, 2012
Alan Miller
Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Certification of CEO

In connection with the Quarterly Report of Frequency Electronics, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Martin Bloch, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/   Martin Bloch	September 14, 2012
Martin Bloch
Chief Executive Officer

******************

Certification of CFO

In connection with the Quarterly Report of Frequency Electronics, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Alan Miller, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/   Alan Miller	September 14, 2012
Alan Miller
Chief Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies this Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

XML

Maturities of Fixed Income Securities Classified as Available-for-Sale (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Schedule of Available-for-sale Securities [Line Items]
Fair Market Value	$ 16,678	$ 17,658
Fixed Maturities
Schedule of Available-for-sale Securities [Line Items]
Current	1,005
Due after one year through five years	8,542
Due after five years through ten years	663
Fair Market Value	$ 10,210

XML

Investment in Morion Inc - Additional Information (Detail) (Morion, USD $)	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Morion
Related Party Transaction [Line Items]
Cost method investment ownership percentage	4.60%
Purchases from related party	$ 12,000	$ 85,000
Revenue from related party	30,000	766,000
Due from related party	$ 56,000

XML

Costs and Estimated Earnings in Excess of Billings, Net (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Liabilities for Guarantees on Long-Duration Contracts [Line Items]
Costs and estimated earnings in excess of billings	$ 10,372	$ 9,552
Billings in excess of costs and estimated earnings	(1,723)	(2,345)
Net asset	$ 8,649	$ 7,207

XML

Fair Value and Unrealized Losses, Aggregated by Investment Type and Length of Time Individual Securities have been in Continuous Unrealized Loss Position (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Schedule of Available-for-sale Securities [Line Items]
Fair Value	$ 466	$ 840
Unrealized Losses	(86)	(175)
Fair Value	128
Unrealized Losses	(2)
Fair Value	594	840
Unrealized Losses	(88)	(175)
Fixed Income Securities
Schedule of Available-for-sale Securities [Line Items]
Fair Value	100	301
Unrealized Losses	(2)	(6)
Fair Value	100	301
Unrealized Losses	(2)	(6)
Equity Securities
Schedule of Available-for-sale Securities [Line Items]
Fair Value	366	539
Unrealized Losses	(84)	(169)
Fair Value	128
Unrealized Losses	(2)
Fair Value	494	539
Unrealized Losses	$ (86)	$ (169)

XML

INVENTORIES

3 Months Ended

Jul. 31, 2012

INVENTORIES

NOTE D - INVENTORIES

Inventories, which are reported at the lower of cost or market, consist of the following:

	July 31, 2012		April 30, 2012
	(In thousands)
Raw Materials and Component Parts	$	15,434	$	15,813
Work in Progress		16,378		15,762
Finished Goods		2,720		2,724
	$	34,532	$	34,299

As of July 31, 2012 and April 30, 2012, approximately $25.1 million and $25.5 million, respectively, of total inventory is located in the United States, approximately $8.8 million and $8.2 million, respectively, is located in Belgium and $0.6 million and $0.6 million, respectively, is located in China.

XML

SEGMENT INFORMATION - Additional Information (Detail)	3 Months Ended
	Jul. 31, 2012 Segment
Segment Reporting, Asset Reconciling Item [Line Items]
Number of reportable segments	3
FEI-NY
Segment Reporting, Asset Reconciling Item [Line Items]
Number of principal markets	3

XML

INVENTORIES - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Inventory Disclosure [Line Items]
Inventories, net	$ 34,532	$ 34,299
UNITED STATES
Inventory Disclosure [Line Items]
Inventories, net	25,100	25,500
BELGIUM
Inventory Disclosure [Line Items]
Inventories, net	8,800	8,200
CHINA
Inventory Disclosure [Line Items]
Inventories, net	$ 600	$ 600

XML

Reconciliation of Segment Revenues and Operating Profit (Loss) to Consolidated (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenues	$ 16,685	$ 15,939
Operating profit (loss)	1,081	1,784
FEI-NY
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenues	11,848	10,615
Operating profit (loss)	1,122	1,890
Gillam-FEI
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenues	1,908	1,988
Operating profit (loss)	(116)	(230)
FEI-Zyfer
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenues	3,357	3,773
Operating profit (loss)	140	193
Inter Segment
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenues	(428)	(437)
Corporate
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Operating profit (loss)	$ (65)	$ (69)

XML

Reconciliation of Segment Identifiable Assets to Consolidated Assets (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 106,090	$ 106,227
FEI-NY
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	52,892	50,234
Gillam-FEI
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	18,939	20,407
FEI-Zyfer
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	8,331	9,685
Inter Segment
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	(15,070)	(16,424)
Corporate
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 40,998	$ 42,325

XML

COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET

3 Months Ended

Jul. 31, 2012

COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET

NOTE C – COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET

At July 31, 2012 and April 30, 2012, costs and estimated earnings in excess of billings, net, consist of the following:

	July 31, 2012			April 30, 2012
	(In thousands)
Costs and estimated earnings in excess of billings	$	10,372		$	9,552
Billings in excess of costs and estimated earnings		(1,723	)		(2,345	)
Net asset	$	8,649		$	7,207

Such amounts represent revenue recognized on long-term contracts that had not been billed at the balance sheet dates or represent a liability for amounts billed in excess of the revenue recognized. Amounts are billed to customers pursuant to contract terms, whereas the related revenue is recognized on the percentage of completion basis at the measurement date. In general, the recorded amounts will be billed and collected or revenue recognized within twelve months of the balance sheet date. Revenue on these long-term contracts is accounted for on the percentage of completion basis. During the three months ended July 31, 2012 and 2011, revenue recognized under percentage of completion contracts was approximately $8.6 million and $8.3 million, respectively.

XML

Reconciliation of Segment Identifiable Assets to Consolidated Assets (Parenthetical) (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 106,090	$ 106,227
Frequency Electronics Inc New York China
Segment Reporting, Asset Reconciling Item [Line Items]
Assets	$ 3,000	$ 3,000

XML

INCOME TAXES - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Valuation Allowance [Line Items]
Remaining deferred tax asset valuation allowance	$ 1.5	$ 1.5

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Current assets:
Cash and cash equivalents	$ 5,461	$ 4,782
Marketable securities	16,678	17,658
Accounts receivable, net of allowance for doubtful accounts of $400 at July 31, 2012 and April 30, 2012	9,699	10,866
Costs and estimated earnings in excess of billings, net	8,649	7,207
Inventories	34,532	34,299
Deferred income taxes	3,033	3,152
Prepaid expenses and other	1,306	1,398
Total current assets	79,358	79,362
Property, plant and equipment, at cost, less accumulated depreciation and amortization	8,126	8,374
Deferred income taxes	5,692	5,692
Goodwill and other intangible assets	850	873
Cash surrender value of life insurance and cash held in trust	10,290	10,133
Investment in affiliates	807	809
Other assets	967	984
Total assets	106,090	106,227
Current liabilities:
Short-term credit obligations	6,317	6,383
Accounts payable - trade	1,643	2,644
Accrued liabilities	6,770	6,986
Income taxes payable	396	96
Total current liabilities	15,126	16,109
Capital lease obligation- noncurrent		15
Deferred compensation	10,225	10,179
Deferred rent and other liabilities	865	792
Total liabilities	26,216	27,095
Commitments and contingencies
Stockholders' equity:
Preferred stock - $1.00 par value
Common stock - $1.00 par value, issued 9,163,940 shares	9,164	9,164
Additional paid-in capital	51,017	50,797
Retained earnings	19,428	18,660
Stockholders' Equity before Treasury Stock, Total	79,609	78,621
Common stock reacquired and held in treasury - at cost (771,639 shares at July 31, 2012 and 800,787 shares at April 30, 2012)	(3,519)	(3,659)
Accumulated other comprehensive income	3,784	4,170
Total stockholders' equity	79,874	79,132
Total liabilities and stockholders' equity	$ 106,090	$ 106,227

XML

CONSOLIDATED FINANCIAL STATEMENTS

3 Months Ended

Jul. 31, 2012

CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of management of Frequency Electronics, Inc. (“the Company”), the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly, in all material respects, the consolidated financial position of the Company as of July 31, 2012 and the results of its operations and cash flows for the three months ended July 31, 2012 and 2011. The April 30, 2012 condensed consolidated balance sheet was derived from audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended April 30, 2012. The results of operations for such interim periods are not necessarily indicative of the operating results for the full fiscal year.

XML

Pro Forma Results of Operations (Detail) (Elcom, USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Jul. 31, 2011
Elcom
Business Acquisition [Line Items]
Revenues	$ 18,986
Operating profit	1,812
Net income	$ 1,312
Earnings per share- basic	$ 0.16
Earnings per share- diluted	$ 0.15

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Jul. 31, 2012

Costs, Gross Unrealized Gains, Gross Unrealized Losses and Fair Market Value of Available-For-Sale Securities

The cost, gross unrealized gains, gross unrealized losses and fair market value of available-for-sale securities at July 31, 2012 and April 30, 2012 are as follows (in thousands):

	July 31, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	10,210	$	308	$	(2	)	$	10,516
Equity securities		5,467		781		(86	)		6,162
	$	15,677	$	1,089	$	(88	)	$	16,678

	April 30, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	11,573	$	297	$	(6	)	$	11,864
Equity securities		5,411		552		(169	)		5,794
	$	16,984	$	849	$	(175	)	$	17,658

Fair Value and Unrealized Losses, Aggregated by Investment Type and Length of Time Individual Securities have been in Continuous Unrealized Loss Position

The following table presents the fair value and unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

	Less than 12 months					12 Months or more					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
July 31, 2012
Fixed Income Securities	$	100	$	(2	)	$	-	$	-		$	100	$	(2	)
Equity Securities		366		(84	)		128		(2	)		494		(86	)
	$	466	$	(86	)	$	128	$	(2	)	$	594	$	(88	)
April 30, 2012
Fixed Income Securities	$	301	$	(6	)	$	-	$	-		$	301	$	(6	)
Equity Securities		539		(169	)		-		-			539		(169	)
	$	840	$	(175	)	$	-	$	-		$	840	$	(175	)

Maturities of Fixed Income Securities Classified as Available-for-Sale

Maturities of fixed income securities classified as available-for-sale at July 31, 2012 are as follows, at cost (in thousands):

Current	$	1,005
Due after one year through five years		8,542
Due after five years through ten years		663
	$	10,210

XML

Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Market Value of Available-for-Sale Securities (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Schedule of Available-for-sale Securities [Line Items]
Cost	$ 15,677	$ 16,984
Gross Unrealized Gains	1,089	849
Gross Unrealized Losses	(88)	(175)
Fair Market Value	16,678	17,658
Fixed Income Securities
Schedule of Available-for-sale Securities [Line Items]
Cost	10,210	11,573
Gross Unrealized Gains	308	297
Gross Unrealized Losses	(2)	(6)
Fair Market Value	10,516	11,864
Equity Securities
Schedule of Available-for-sale Securities [Line Items]
Cost	5,467	5,411
Gross Unrealized Gains	781	552
Gross Unrealized Losses	(86)	(169)
Fair Market Value	$ 6,162	$ 5,794

XML

EARNINGS PER SHARE - Additional Information (Detail)	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of excluded options and SARS from calculation of diluted earnings per share	746,375	424,375

XML

EARNINGS PER SHARE

3 Months Ended

Jul. 31, 2012

EARNINGS PER SHARE

NOTE B - EARNINGS PER SHARE

Reconciliation of the weighted average shares outstanding for basic and diluted Earnings Per Share are as follows:

	Three months ended July 31,
	2012		2011
Basic EPS Shares outstanding
(weighted average)		8,378,247		8,304,484
Effect of Dilutive Securities		165,805		198,617
Diluted EPS Shares outstanding		8,544,052		8,503,101

The computation of diluted earnings per share excludes those options and stock appreciation rights (“SARS”) with an exercise price in excess of the average market price of the Company’s common shares during the periods presented. The inclusion of such options and SARS in the computation of earnings per share would have been antidilutive. The number of excluded options and SARS for the three months ended July 31, 2012 and 2011 were 746,375 and 424,375, respectively.

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Accounts receivable, allowance for doubtful accounts	$ 400	$ 400
Preferred stock, par value	$ 1.00	$ 1.00
Common stock, par value	$ 1.00	$ 1.00
Common stock, issued	9,163,940	9,163,940
Common stock reacquired and held in treasury, shares	771,639	800,787

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Jul. 31, 2012

Reconciliation of Weighted Average Shares Outstanding for Basic and Diluted Earnings per Share

Reconciliation of the weighted average shares outstanding for basic and diluted Earnings Per Share are as follows:

	Three months ended July 31,
	2012		2011
Basic EPS Shares outstanding
(weighted average)		8,378,247		8,304,484
Effect of Dilutive Securities		165,805		198,617
Diluted EPS Shares outstanding		8,544,052		8,503,101

XML

Document and Entity Information	3 Months Ended
	Jul. 31, 2012	Sep. 10, 2012
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jul. 31, 2012
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Trading Symbol	FEIM
Entity Registrant Name	FREQUENCY ELECTRONICS INC
Entity Central Index Key	0000039020
Current Fiscal Year End Date	--04-30
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		8,392,301

XML

COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET (Tables)

3 Months Ended

Jul. 31, 2012

Costs and Estimated Earnings in Excess of Billings, Net

At July 31, 2012 and April 30, 2012, costs and estimated earnings in excess of billings, net, consist of the following:

	July 31, 2012			April 30, 2012
	(In thousands)
Costs and estimated earnings in excess of billings	$	10,372		$	9,552
Billings in excess of costs and estimated earnings		(1,723	)		(2,345	)
Net asset	$	8,649		$	7,207

XML

Condensed Consolidated Statements of Income and Comprehensive Income (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Net revenues	$ 16,685	$ 15,939
Cost of revenues	10,704	9,795
Gross margin	5,981	6,144
Selling and administrative expenses	3,485	3,162
Research and development expense	1,415	1,198
Operating profit	1,081	1,784
Other income (expense):
Investment income	167	125
Equity income		19
Interest expense	(56)	(24)
Other income, net	6	80
Income before provision for income taxes	1,198	1,984
Provision for income taxes	430	640
Net income	768	1,344
Net income per common share:
Basic	$ 0.09	$ 0.16
Diluted	$ 0.09	$ 0.16
Average shares outstanding:
Basic	8,378,247	8,304,484
Diluted	8,544,052	8,503,101
Comprehensive Income
Net income	768	1,344
Other comprehensive income (loss):
Foreign currency translation adjustment	(594)	331
Change in market value of marketable securities	327	(183)
Deferred tax effect of change in marketable securities	(119)	66
Total other comprehensive (loss) income	(386)	214
Comprehensive income	$ 382	$ 1,558

XML

ACQUISITION OF ELCOM TECHNOLOGIES, INC.

3 Months Ended

Jul. 31, 2012

ACQUISITION OF ELCOM TECHNOLOGIES, INC.

NOTE G –ACQUISITION OF ELCOM TECHNOLOGIES, INC.

On February 21, 2012, the Company purchased 74.88% of the capital stock of Elcom Technologies, Inc. (“Elcom” and after the acquisition “FEI-Elcom”). Prior to the acquisition, the Company had a minority ownership interest of 25.12% of the capital stock of Elcom. After the acquisition, the Company owned 100% and changed the subsidiary’s name to FEI-Elcom Tech, Inc. The Company acquired Elcom as, in addition to its own product line, Elcom provides design and technical support for the Company’s satellite business, which accounts for a significant amount of the Company’s consolidated revenue. For the acquisition, the Company paid approximately $4.1 million to the shareholders for their shares of common stock and an additional $910,000 to certain selling shareholders to settle their outstanding debt with Elcom. In addition the Company had notes due from Elcom with a fair value of approximately $1.7 million which was forgiven as an additional investment in Elcom. Based on the amounts paid to the Elcom shareholders, the Company determined that the fair value of Elcom at the date of acquisition was approximately $7.9 million. The Company’s determination of the fair value of Elcom at the date of acquisition included an adjustment for a control premium of 15% based on the total value at the date of acquisition.

The fair value of Elcom at the date of the transaction was allocated to $4.6 million of net tangible assets, deferred taxes of $2.6 million, and approximately $700,000 of intangible assets, including goodwill of approximately $400,000. None of the goodwill is expected to be deductible for income tax purposes.

The FEI-Elcom transaction was accounted for as a “step acquisition” in accordance with generally accepted accounting principles. Accordingly, the Company remeasured its previously held equity interest in Elcom and adjusted it to fair value. The difference between the fair value of the Company’s ownership in Elcom and the Company’s carrying value of its investment resulted in the recognition of a gain of approximately $730,000 at the date of the acquisition during the fourth quarter of fiscal year 2012.

Prior to the acquisition of Elcom, the Company recorded its share of Elcom’s income or loss on the equity method. In addition, periodically the Company measured the market value of Elcom based on comparisons to comparable companies as well as Elcom’s forecasts of future financial results. During the second quarter of the prior fiscal year, in addition to its equity share in the income or loss of Elcom during the year, the Company determined that its investment was impaired and recorded impairment charges in the amount $350,000. No impairment charges were recorded during the three months ended July 31, 2011.

During the three months ended July 31, 2011, prior to the acquisition of Elcom, the Company acquired technical services from Elcom in the aggregate amount of approximately $16,000 and recorded interest income on notes to Elcom in the amount of approximately $21,000.

The accompanying consolidated statements of income for the three months ended July 31, 2012 include the results of operations of FEI-Elcom. The pro forma financial information set forth below is based upon the Company’s historical consolidated statements of income for the three months ended July 31, 2011, adjusted to give effect to the acquisition of FEI-Elcom as if it had occurred at the beginning of the quarter. The financial information includes the results of operations of FEI-Elcom for the period April 1, 2011 to June 30, 2011.

The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the acquisition occurred on May 1, 2011, nor does it purport to represent the results of operations for future periods. The pro forma results of operations do not include the gain on the Company’s original investment of $730,000 or the impairment of the Company’s investment in Elcom during fiscal year 2012.

	Pro forma
	(unaudited)
	Three months ended
	July 31, 2011
	(in thousands except per share data)
Revenues	$	18,986
Operating profit	$	1,812
Net income	$	1,312
Earnings per share- basic	$	0.16
Earnings per share- diluted	$	0.15

XML

Investment in Morion, Inc.

3 Months Ended

Jul. 31, 2012

Investment in Morion, Inc.

Note F – Investment in Morion, Inc.

The Company has an investment in Morion, Inc., a privately-held Russian company, which manufactures high precision quartz resonators and crystal oscillators. The Company’s investment consists of 4.6% of Morion’s outstanding shares, accordingly, the Company accounts for its investment in Morion on the cost basis. This investment is included in investment in affiliates in the accompanying balance sheets.

During the three months ended July 31, 2012 and 2011, the Company acquired product from Morion in the aggregate amount of approximately $12,000 and $85,000, respectively, and the Company sold product to Morion in the aggregate amount of approximately $30,000 and $766,000, respectively. At July 31, 2012, accounts receivable included $56,000 due from Morion and $6,000 was payable to Morion.

XML

Reconciliation of Weighted Average Shares Outstanding for Basic and Diluted Earnings per Share (Detail)	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Weighted Average Number of Shares Outstanding [Line Items]
Basic EPS Shares outstanding (weighted average)	8,378,247	8,304,484
Effect of Dilutive Securities	165,805	198,617
Diluted EPS Shares outstanding	8,544,052	8,503,101

XML

INVENTORIES (Tables)

3 Months Ended

Jul. 31, 2012

Inventories Reported at Lower of Cost or Market

Inventories, which are reported at the lower of cost or market, consist of the following:

	July 31, 2012		April 30, 2012
	(In thousands)
Raw Materials and Component Parts	$	15,434	$	15,813
Work in Progress		16,378		15,762
Finished Goods		2,720		2,724
	$	34,532	$	34,299

XML

INCOME TAXES

3 Months Ended

Jul. 31, 2012

INCOME TAXES

NOTE J – INCOME TAXES

During fiscal years 2012 and 2011, the Company reduced the valuation allowance on the deferred tax assets of its U.S. subsidiaries. Consequently, for the three months ended July 31, 2012 and 2011, the Company recorded provisions for income taxes based on both current taxes due in the United States as well as the tax provision or benefit to be realized from temporary tax differences. As of July 31, 2012 and April 30, 2012, the remaining deferred tax asset valuation allowance is approximately $1.5 million and is primarily related to deferred tax assets of the Company’s non-U.S.-based subsidiaries.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Jul. 31, 2012

FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE H – FAIR VALUE OF FINANCIAL INSTRUMENTS

The cost, gross unrealized gains, gross unrealized losses and fair market value of available-for-sale securities at July 31, 2012 and April 30, 2012 are as follows (in thousands):

	July 31, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	10,210	$	308	$	(2	)	$	10,516
Equity securities		5,467		781		(86	)		6,162
	$	15,677	$	1,089	$	(88	)	$	16,678

	April 30, 2012
			Gross		Gross			Fair
			Unrealized		Unrealized			Market
	Cost		Gains		Losses			Value
Fixed income securities	$	11,573	$	297	$	(6	)	$	11,864
Equity securities		5,411		552		(169	)		5,794
	$	16,984	$	849	$	(175	)	$	17,658

The following table presents the fair value and unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

	Less than 12 months					12 Months or more					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
July 31, 2012
Fixed Income Securities	$	100	$	(2	)	$	-	$	-		$	100	$	(2	)
Equity Securities		366		(84	)		128		(2	)		494		(86	)
	$	466	$	(86	)	$	128	$	(2	)	$	594	$	(88	)
April 30, 2012
Fixed Income Securities	$	301	$	(6	)	$	-	$	-		$	301	$	(6	)
Equity Securities		539		(169	)		-		-			539		(169	)
	$	840	$	(175	)	$	-	$	-		$	840	$	(175	)

The Company regularly reviews its investment portfolio to identify and evaluate investments that have indications of possible impairment. The Company does not believe that its investments in marketable securities with unrealized losses at July 31, 2012 are other-than-temporary due to market volatility of the security’s fair value, analysts’ expectations and the Company’s ability to hold the securities for a period of time sufficient to allow for any anticipated recoveries in market value.

During the three months ended July 31, 2012 and 2011, the Company redeemed available-for-sale securities in the amounts of $2.0 million and $4.5 million, respectively, realizing no gain in fiscal year 2013 and realized a gain of $6,800 in fiscal year 2012, which amounts are included in the determination of net income for those periods.

Maturities of fixed income securities classified as available-for-sale at July 31, 2012 are as follows, at cost (in thousands):

Current	$	1,005
Due after one year through five years		8,542
Due after five years through ten years		663
	$	10,210

The fair value accounting framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level2 Inputs to the valuation methodology include:

- Quoted prices for similar assets or liabilities in active markets;

- Quoted prices for identical or similar assets or liabilities in inactive markets

- Inputs other than quoted prices that are observable for the asset or liability;

- Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. All of the Company’s investments in marketable securities are valued on a Level 1 basis.

XML

Recently Issued Accounting Pronouncements

3 Months Ended

Jul. 31, 2012

Recently Issued Accounting Pronouncements

Note I - Recently Issued Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-05 “Comprehensive Income (Topic 220): Presentation of Comprehensive Income” (“ASU No. 2011-05”). Under ASU No. 2011-5, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Regardless of which option is selected, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU No. 2011-5 eliminates the option (previously utilized by the Company) to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. ASU No. 2011-5 was adopted by the Company at the beginning of the current fiscal year, and affects only the presentation of financial statements and has no financial impact on the Company’s Condensed Consolidated Financial Statements.

XML

TREASURY STOCK TRANSACTIONS

3 Months Ended

Jul. 31, 2012

TREASURY STOCK TRANSACTIONS

NOTE K – TREASURY STOCK TRANSACTIONS

During the three month period ended July 31, 2012, the Company made a contribution of 15,075 shares of its common stock held in treasury to the Company’s profit sharing plan and trust under section 401(k) of the Internal Revenue Code. Such contributions are in accordance with the Company’s discretionary match of employee voluntary contributions to this plan. During the same period, the Company issued 14,073 shares from treasury upon the exercise of stock options and SARs by certain officers and employees of the Company.

XML

ACQUISITION OF ELCOM TECHNOLOGIES, INC. - Additional Information (Detail) (USD $)		3 Months Ended		12 Months Ended		1 Months Ended
	Feb. 21, 2012	Jul. 31, 2012 Elcom	Oct. 31, 2011 Elcom	Apr. 30, 2012 Elcom	Feb. 21, 2012 Elcom	Feb. 21, 2012 FEI-Elcom	Feb. 21, 2012 FEI-Elcom Common Stock Shares	Feb. 21, 2012 FEI-Elcom Settlement of Debt
Business Acquisition [Line Items]
Percentage of capital stock purchased					74.88%
Percentage of minority ownership interest					25.12%
Percentage of fully owned stock of subsidiary						100.00%
Cash payment at acquisition							$ 4,100,000	$ 910,000
Forgiven receivable transferred to investment						1,700,000
Fair value of subsidiary at the date of acquisition						7,900,000
Adjustment for control premium						15.00%
Purchase price allocation to tangible assets	4,600,000
Purchase price allocation to deferred taxes	2,600,000
Purchase price allocation to intangible assets including goodwill	700,000
Purchase price allocation to goodwill	400,000
Impairment charges of investment			350,000
Payment for professional fees		16,000
Interest income on notes receivable		21,000
Gain on investment of subsidiary				$ 730,000

XML

ACQUISITION OF ELCOM TECHNOLOGIES, INC. (Tables)

3 Months Ended

Jul. 31, 2012

Pro Forma Results of Operations

The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the acquisition occurred on May 1, 2011, nor does it purport to represent the results of operations for future periods. The pro forma results of operations do not include the gain on the Company’s original investment of $730,000 or the impairment of the Company’s investment in Elcom during fiscal year 2012.

	Pro forma
	(unaudited)
	Three months ended
	July 31, 2011
	(in thousands except per share data)
Revenues	$	18,986
Operating profit	$	1,812
Net income	$	1,312
Earnings per share- basic	$	0.16
Earnings per share- diluted	$	0.15

XML

COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Liabilities for Guarantees on Long-Duration Contracts [Line Items]
Net revenues	$ 16,685	$ 15,939
Contracts Accounted for under Percentage of Completion
Liabilities for Guarantees on Long-Duration Contracts [Line Items]
Net revenues	$ 8,600	$ 8,300

XML

TREASURY STOCK TRANSACTIONS - Additional Information (Detail)	3 Months Ended
	Jul. 31, 2012
Equity, Class of Treasury Stock [Line Items]
Shares of common stock held in treasury	15,075
Shares issued from treasury upon the exercise of stock options and SARs	14,073

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Cash flows from operating activities:
Net income	$ 768	$ 1,344
Non-cash charges to earnings, net	1,250	1,052
Net changes in operating assets and liabilities	(2,420)	266
Net cash (used in) provided by operating activities	(402)	2,662
Cash flows from investing activities:
Purchase of marketable securities	(717)	(4,324)
Proceeds on redemption of marketable securities	2,000	4,511
Purchase of fixed assets	(332)	(520)
Net cash provided by (used in) investing activities	951	(333)
Cash flows from financing activities:
Proceeds from exercise of stock options	20	13
Payment of lease obligations	(107)	(66)
Net cash used in financing activities	(87)	(53)
Net increase in cash and cash equivalents before effect of exchange rate changes	462	2,276
Effect of exchange rate changes on cash and cash equivalents	217	108
Net increase in cash and cash equivalents	679	2,384
Cash and cash equivalents at beginning of period	4,782	5,275
Cash and cash equivalents at end of period	5,461	7,659
Cash paid during the period for:
Interest	46	24
Income Taxes	$ 150	$ 1

XML

SEGMENT INFORMATION

3 Months Ended

Jul. 31, 2012

SEGMENT INFORMATION

NOTE E – SEGMENT INFORMATION

The Company operates under three reportable segments based on the geographic locations of its subsidiaries:

(1) FEI-NY – operates out of New York and its operations consist principally of precision time and frequency control products used in three principal markets- communication satellites (both commercial and U.S. Government-funded); terrestrial cellular telephone or other ground-based telecommunication stations and other components and systems for the U.S. military.

(2) Gillam-FEI - operates out of Belgium and France and primarily sells wireline synchronization and network management systems in non-U.S. markets. All sales from Gillam-FEI to the United States are to other segments of the Company.

(3) FEI-Zyfer – operates out of California and its products incorporate Global Positioning System (GPS) technologies into systems and subsystems for secure communications, both government and commercial, and other locator applications. This segment also provides sales and support for the Company’s wireline telecommunications family of products, including US5G, which are sold in the United States market.

The FEI-NY segment also includes the operations of the Company’s wholly-owned subsidiaries, FEI-Elcom Tech (“FEI-Elcom”) and FEI-Asia. FEI-Asia functions primarily as a manufacturing facility for the Company’s commercial product subsidiaries with minimal sales to outside customers. FEI-Elcom, in addition to its own product line, provides design and technical support for the FEI-NY segment’s satellite business.

The Company’s Chief Executive Officer measures segment performance based on total revenues and profits generated by each geographic location rather than on the specific types of customers or end- users. Consequently, the Company determined that the segments indicated above most appropriately reflect the way the Company’s management views the business.

The table below presents information about reported segments with reconciliation of segment amounts to consolidated amounts as reported in the statement of operations or the balance sheet for each of the periods. The July 31, 2011 amounts do not include FEI-Elcom (in thousands):

	Three months ended July 31,
	2012			2011
Net revenues:
FEI-NY	$	11,848		$	10,615
Gillam-FEI		1,908			1,988
FEI-Zyfer		3,357			3,773
less intercompany revenues		(428	)		(437	)
Consolidated revenues	$	16,685		$	15,939

	Three months ended July 31,
	2012			2011
Operating profit (loss):
FEI-NY	$	1,122		$	1,890
Gillam-FEI		(116	)		(230	)
FEI-Zyfer		140			193
Corporate		(65	)		(69	)
Consolidated operating profit	$	1,081		$	1,784

	July 31, 2012			April 30, 2012
Identifiable assets:
FEI-NY (approximately $3 million in China)	$	52,892		$	50,234
Gillam-FEI (all in Belgium or France)		18,939			20,407
FEI-Zyfer		8,331			9,685
less intersegment balances		(15,070	)		(16,424	)
Corporate		40,998			42,325
Consolidated identifiable assets	$	106,090		$	106,227

XML

Inventories Reported at Lower of Cost or Market (Detail) (USD $) In Thousands, unless otherwise specified	Jul. 31, 2012	Apr. 30, 2012
Inventory Disclosure [Line Items]
Raw Materials and Component Parts	$ 15,434	$ 15,813
Work in Progress	16,378	15,762
Finished Goods	2,720	2,724
Inventories, Net	$ 34,532	$ 34,299

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Additional Information (Detail) (Redeemed Available-for-Sale Securities, USD $)	3 Months Ended
	Jul. 31, 2012	Jul. 31, 2011
Redeemed Available-for-Sale Securities
Schedule of Available-for-sale Securities [Line Items]
Redeemed available-for-sale securities	$ 2,000,000	$ 4,500,000
Realized gain	$ 6,800

XML

SEGMENT INFORMATION (Tables)

3 Months Ended

Jul. 31, 2012

Reconciliation of Segment Operating Profit to Consolidated Operating Profit

The table below presents information about reported segments with reconciliation of segment amounts to consolidated amounts as reported in the statement of operations or the balance sheet for each of the periods. The July 31, 2011 amounts do not include FEI-Elcom (in thousands):

	Three months ended July 31,
	2012			2011
Net revenues:
FEI-NY	$	11,848		$	10,615
Gillam-FEI		1,908			1,988
FEI-Zyfer		3,357			3,773
less intercompany revenues		(428	)		(437	)
Consolidated revenues	$	16,685		$	15,939

	Three months ended July 31,
	2012			2011
Operating profit (loss):
FEI-NY	$	1,122		$	1,890
Gillam-FEI		(116	)		(230	)
FEI-Zyfer		140			193
Corporate		(65	)		(69	)
Consolidated operating profit	$	1,081		$	1,784

Reconciliation of Segment Identifiable Assets to Consolidated Assets

	July 31, 2012			April 30, 2012
Identifiable assets:
FEI-NY (approximately $3 million in China)	$	52,892		$	50,234
Gillam-FEI (all in Belgium or France)		18,939			20,407
FEI-Zyfer		8,331			9,685
less intersegment balances		(15,070	)		(16,424	)
Corporate		40,998			42,325
Consolidated identifiable assets	$	106,090		$	106,227