XML 39 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Stock Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2013
Changes in Fair Value of Common Stock Warrant Liability

The Company utilizes a trinomial lattice option pricing model to estimate the fair value of the common stock warrant liability. A decrease in the common stock warrant liability results in other income, while an increase in the common stock warrant liability results in other expense. The following table presents changes in the fair value of the common stock warrant liability during the years ended December 31, 2013 and 2012:

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

 

2013

 

 

2012

 

Beginning balance

 

$

2,350

 

 

$

1,403

 

Change in fair value of common stock warrant liability

 

 

6,950

 

 

 

947

 

Ending balance

 

$

9,300

 

 

$

2,350

 

 

Summary of Assumptions Used to Estimate Fair Value of Common Stock Warrant Liability

The following table summarizes the assumptions used to estimate the fair value of the common stock warrant liability as of December 31, 2013 and 2012:

 

 

 

December 31,

 

 

2013

 

2012

Expected term (years)

 

 

4.18

 

 

 

 

7.07

 

 

Volatility

 

 

55.00

 

%

 

 

51.00

 

%

Risk-free rate

 

 

1.35

 

%

 

 

1.19

 

%

Exercise multiple

 

 

2.80

 

 

 

 

2.80

 

 

Market value of Signature common stock

 

$

10.75

 

 

 

$

4.10

 

 

Weighted average exercise price

 

$

6.85

 

 

 

$

6.85