XML 140 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative and Other Financial Instruments and Fair Value Measurements - Valuation Techniques and Unobservable Inputs Applied to Level Three Fair Value Measurements (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Common Stock Warrant Liability    
Valuation techniques and unobservable inputs    
Valuation Technique Black-Scholes Monte Carlo simulation
Volatility   47.10%
Expected term   3 years 4 months 24 days
Equity raise probability 0.00% 60.00%
Equity raise price discount assumption   15.00%
Redeemable Preferred Stock, Series B    
Valuation techniques and unobservable inputs    
Valuation Technique Hull & White model  
Fair Value Inputs Credit Spread 17.50%  
Level 3 | Common Stock Warrant Liability    
Valuation techniques and unobservable inputs    
Estimated Fair Value, Liabilities   $ 4.4
Valuation Technique Black-Scholes Monte Carlo Simulation
Volatility 107.60% 47.10%
Expected term 2 years 4 months 24 days 3 years 4 months 24 days
Equity raise probability   60.00%
Issue price discount to fair value   25.00%
Level 3 | Redeemable Preferred Stock, Series B    
Valuation techniques and unobservable inputs    
Estimated Fair Value, Liabilities $ 13.1 $ 26.8
Valuation Technique RI Plan Discounted cash flow
Fair Value Inputs Credit Spread   15.00%
Fair Value Inputs Redemption Period   44 months
Plan Sponsor | Level 3 | Redeemable Preferred Stock, Series B    
Valuation techniques and unobservable inputs    
Percentage ownership change 49.00%  
Redeemable Preferred Stockholder | Level 3 | Redeemable Preferred Stock, Series B    
Valuation techniques and unobservable inputs    
Percentage ownership change 31.00%