XML 140 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities and Consolidated Sponsored Investment Products (Tables)
12 Months Ended
Sep. 30, 2012
Variable Interest Entities [Abstract]  
Schedule of balances of consolidated VIEs and consolidated SIPs
The balances of consolidated VIEs and consolidated SIPs included in the Company's consolidated balance sheets were as follows:
 
 
2012
 
2011
(in millions)
 
Consolidated
 
 
 
Consolidated
 
 
as of September 30,
 
VIEs
 
SIPs
 
Total
 
VIEs
 
SIPs
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
224.3

 
$
42.8

 
$
267.1

 
$
88.2

 
$
81.5

 
$
169.7

Receivables
 
2.7

 
23.7

 
26.4

 
12.0

 
15.3

 
27.3

Investments
 
984.1

 
1,046.6

 
2,030.7

 
822.6

 
945.7

 
1,768.3

Loans receivable, net
 

 

 

 
149.4

 

 
149.4

Other assets
 

 
0.7

 
0.7

 
17.8

 
0.8

 
18.6

Total Assets
 
$
1,211.1

 
$
1,113.8

 
$
2,324.9

 
$
1,090.0

 
$
1,043.3

 
$
2,133.3

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$

 
$
21.8

 
$
21.8

 
$

 
$
14.2

 
$
14.2

Debt, at fair value
 
1,100.9

 

 
1,100.9

 
871.2

 

 
871.2

Debt
 

 
110.2

 
110.2

 
164.2

 
134.9

 
299.1

Other liabilities
 
61.9

 
8.5

 
70.4

 
32.3

 
8.5

 
40.8

Total liabilities
 
1,162.8

 
140.5

 
1,303.3

 
1,067.7

 
157.6

 
1,225.3

Redeemable Noncontrolling Interests
 

 
26.7

 
26.7

 

 
18.6

 
18.6

Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
Nonredeemable noncontrolling interests
 

 
556.8

 
556.8

 

 
575.1

 
575.1

Other equity
 
48.3

 
389.8

 
438.1

 
22.3

 
292.0

 
314.3

Total stockholders' equity
 
48.3

 
946.6

 
994.9

 
22.3

 
867.1

 
889.4

Total Liabilities, Redeemable Noncontrolling Interests and Stockholders' Equity
 
$
1,211.1

 
$
1,113.8

 
$
2,324.9

 
$
1,090.0

 
$
1,043.3

 
$
2,133.3

Schedule of assets and liabilities of the Collateralized Loan Obligations carried at fair value
The assets and liabilities of the CLOs are carried at fair value. Changes in the fair values were as follows:
(in millions)
 
2012
 
2011
for the fiscal years ended September 30,
 
 
Net gains from changes in fair value of assets
 
$
90.9

 
$
34.0

Net losses from changes in fair value of liabilities
 
(65.3
)
 
(114.0
)
Total net gains (losses)
 
$
25.6

 
$
(80.0
)
Unpaid principal balance and fair value of investments and debt of CLOs
The following table presents the unpaid principal balance and fair values of investments, including investments 90 days or more past due, and debt of the CLOs:
(in millions)
 
Total 
Investments
 
Investments
90 Days or More
Past Due
 
Long-term Debt
as of September 30, 2012
 
 
 
Unpaid principal balance
 
$
996.1

 
$
7.2

 
$
1,186.5

Excess unpaid principal over fair value
 
(12.0
)
 
(6.7
)
 
(85.6
)
Fair value
 
$
984.1

 
$
0.5

 
$
1,100.9

 
 
 
 
 
 
 
as of September 30, 2011
 
 
 
 
 
 
Unpaid principal balance
 
$
887.8

 
$
21.6

 
$
1,044.9

Excess unpaid principal over fair value
 
(65.2
)
 
(10.2
)
 
(173.7
)
Fair value
 
$
822.6

 
$
11.4

 
$
871.2

Schedule of changes in allowance for loan losses for the securitization trusts
Changes in the allowance for loan losses for the securitization trusts were as follows:
(in millions)
 
 
 
 
for the fiscal years ended September 30,
 
2012
 
2011
Balance at beginning of year
 
$
5.7

 
$

Adjustment for adoption of new consolidation guidance
 

 
14.3

Provision for loan losses
 
0.2

 
0.4

Charge-offs
 
(5.7
)
 
(14.6
)
Recoveries
 
2.4

 
5.6

Deconsolidation of securitization trust
 
(2.6
)
 

Balance at End of Year
 
$

 
$
5.7

Total loan charge-offs, net of recoveries, as a percentage of simple monthly average loans receivable
 
3.73
%
 
3.93
%
Allowance for loan losses as a percentage of loans receivable
 
N/A

 
3.68
%
Schedule of investments of consolidated VIEs and consolidated SIPs
Investments of consolidated VIEs and consolidated SIPs consisted of the following:
 
 
2012
 
2011
(in millions)
 
Consolidated
 
 
 
Consolidated
 
 
as of September 30,
 
VIEs
 
SIPs
 
Total
 
VIEs
 
SIPs
 
Total
Investment securities, trading
 
$

 
$
194.4

 
$
194.4

 
$

 
$
361.1

 
$
361.1

Other debt securities
 
984.1

 
317.5

 
1,301.6

 
822.6

 
323.2

 
1,145.8

Other equity securities
 

 
534.7

 
534.7

 

 
261.4

 
261.4

Total Investments
 
$
984.1

 
$
1,046.6

 
$
2,030.7

 
$
822.6

 
$
945.7

 
$
1,768.3

Schedule of debt of consolidated VIEs and consolidated SIPs
Debt of consolidated VIEs and consolidated SIPs consisted of the following:
(dollars in millions)
 
2012
 
Effective
Interest
Rate
 
2011
 
Effective
Interest
Rate
as of September 30,
 
 
 
 
Debt of consolidated VIEs:
 
 
 
 
 
 
 
 
Debt of CLOs, at fair value, due fiscal years 2016-2024
 
$
1,100.9

 
1.48
%
 
$
871.2

 
1.20
%
Debt of securitization trusts, due fiscal years 2013-2016
 

 
N/A

 
164.2

 
5.86
%
 
 
1,100.9

 
 
 
1,035.4

 
 
Debt of consolidated SIPs due fiscal years 2013-2018
 
110.2

 
4.20
%
 
134.9

 
5.29
%
Total Debt
 
$
1,211.1

 
 
 
$
1,170.3

 
 
Schedule of contractual maturities for debt of consolidated VIEs and consolidated SIPs
At September 30, 2012, contractual maturities for debt of consolidated VIEs and consolidated SIPs were as follows: 
(in millions)
 
 
for the fiscal years ending September 30,
2013
 
$
46.5

2014
 
1.9

2015
 

2016
 
22.0

2017
 
14.9

Thereafter
 
1,125.8

Total
 
$
1,211.1

Schedule of balances of assets and liabilities of consolidated VIEs and consolidated SIPs measured at fair value on a recurring basis
The tables below present the balances of assets and liabilities of consolidated VIEs and consolidated SIPs measured at fair value on a recurring basis. 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
as of September 30, 2012
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents of consolidated VIEs
 
$

 
$
224.3

 
$

 
$
224.3

Receivables of consolidated VIEs
 

 
2.7

 

 
2.7

Investments of consolidated VIEs
 

 
984.1

 

 
984.1

Investments of consolidated SIPs
 
 
 
 
 
 
 
 
Debt securities
 
6.3

 
49.3

 
317.5

 
373.1

Equity securities
 
145.9

 
0.6

 
527.0

 
673.5

Total Assets Measured at Fair Value
 
$
152.2

 
$
1,261.0

 
$
844.5

 
$
2,257.7

Liabilities
 
 
 
 
 
 
 
 
Debt of consolidated VIEs
 
$

 
$
1,033.0

 
$
67.9

 
$
1,100.9

Other liabilities of consolidated VIEs
 

 
61.9

 

 
61.9

Total Liabilities Measured at Fair Value
 
$

 
$
1,094.9

 
$
67.9

 
$
1,162.8


(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
as of September 30, 2011
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents of consolidated VIEs
 
$
14.7

 
$
73.5

 
$

 
$
88.2

Receivables of consolidated VIEs
 

 
12.0

 

 
12.0

Investments of consolidated VIEs
 

 
820.7

 
1.9

 
822.6

Investments of consolidated SIPs
 
 
 
 
 
 
 
 
Debt securities
 
5.2

 
198.8

 
324.9

 
528.9

Equity securities
 
127.0

 
6.1

 
283.7

 
416.8

Total Assets Measured at Fair Value
 
$
146.9

 
$
1,111.1

 
$
610.5

 
$
1,868.5

Liabilities
 
 
 
 
 
 
 
 
Debt of consolidated VIEs
 
$

 
$
787.3

 
$
83.9

 
$
871.2

Other liabilities of consolidated VIEs
 

 
32.3

 

 
32.3

Total Liabilities Measured at Fair Value
 
$

 
$
819.6

 
$
83.9

 
$
903.5

Schedule of changes in Level 3 assets and liabilities of consolidated VIEs and consolidated SIPs
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for fiscal years 2012, 2011 and 2010 were as follows: 
(in millions)
 
Investments of Consolidated VIEs
 
Investments of
Consolidated SIPs
 
Total 
Level 3
Assets
 
Debt of
Consolidated
VIEs
for the fiscal year ended September 30, 2012
 
 
Debt
 
Equity
 
 
Balance at October 1, 2011
 
$
1.9

 
$
324.9

 
$
283.7

  
$
610.5

 
$
(83.9
)
Realized and unrealized gains (losses) included in investment and other income, net
 
(1.2
)
 
(31.2
)
 
13.1

  
(19.3
)
 
(5.0
)
Purchases
 

 
63.0

 
312.0

  
375.0

 

Sales
 
(1.4
)
 
(33.1
)
 
(78.8
)
 
(113.3
)
 

Settlements
 

 

 

 

 
23.8

Consolidation of variable interest entity
 

 

 

 

 
(4.6
)
Transfers into Level 3
 
1.6

 

 

  
1.6

 

Transfers out of Level 3
 
(0.9
)
 

 

 
(0.9
)
 

Effect of exchange rate changes
 

 
(6.1
)
 
(3.0
)
  
(9.1
)
 
1.8

Balance at September 30, 2012
 
$

 
$
317.5

 
$
527.0

  
$
844.5

 
$
(67.9
)
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at September 30, 2012
 
$

 
$
2.9

 
$
3.8

 
$
6.7

 
$
(4.0
)
(in millions)
 
Investments of
Consolidated
VIEs
 
Investments of
Consolidated
SIPs
 
Total
Level 3
Assets
 
Debt of
Consolidated
VIEs
for the fiscal year ended September 30, 2011
 
 
 
 
Balance at October 1, 2010
 
$

 
$
3.3

 
$
3.3

 
$

Adjustment for adoption of new consolidation guidance
 
1.8

 

 
1.8

 
(71.4
)
Realized and unrealized gains (losses) included in investment and other income, net
 
0.1

 
(1.3
)
 
(1.2
)
 
(45.6
)
Purchases, sales and settlements, net
 

 
14.1

 
14.1

 
36.7

Consolidation adjustment
 

 
593.1

 
593.1

 

Transfers out of Level 3, net
 

 
(0.6
)
 
(0.6
)
 

Effect of exchange rate changes
 

 

 

 
(3.6
)
Balance at September 30, 2011
 
$
1.9

 
$
608.6

  
$
610.5

 
$
(83.9
)
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at September 30, 2011
 
$
0.1

 
$
0.3

 
$
0.4

 
$
(45.6
)
(in millions)
 
Investments of Consolidated
SIPs
for the fiscal year ended September 30, 2010
 
Balance at October 1, 2009
 
$
2.1

Realized and unrealized gains (losses) included in investment and other income, net
 
(1.1
)
Purchases, sales and settlements, net
 
2.8

Transfers out of Level 3, net
 
(0.5
)
Total Level 3 Assets at September 30, 2010
 
$
3.3

Change in unrealized gains included in net income relating to assets held at September 30, 2010
 
$
0.1

Schedule of valuation techniques and significant unobservable inputs used in Level 3 fair value measurements
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets at September 30, 2012 were as follows:
(in millions)
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range (Weighted Average)
Debt securities
 
$
317.5

 
Discounted cash flow
 
Discount rate
 
4.9%–25.6% (11.8%)
Risk premium
 
0.0%–7.3% (2.1%)
Equity securities
 
144.4

 
Market comparable companies

 
EBITDA multiple
 
5.5–8.6 (7.3)
Discount for lack of marketability
 
15.0%–30.0% (22.1%)
47.4

 
Discounted cash flow
 
Discount rate
 
12.0%–15.0% (14.8%)
 
Discount for lack of marketability
 
0.0%–50.0% (27.8%)
 
21.0

 
Market pricing
 
Price to book value ratio
 
1.7
Schedule of financial instruments of consolidated VIEs and consolidated SIPs not measured at fair value
Financial instruments of consolidated VIEs and consolidated SIPs that were not measured at fair value were as follows:
(in millions)
 
September 30, 2012
 
September 30, 2011
 
Carrying
Value
 
Estimated
Fair Value
 
Fair Value
Level
 
Carrying
Value
 
Estimated
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents of consolidated SIPs
 
$
42.8

 
$
42.8

 
1
 
$
81.5

 
$
81.5

Loans receivable of consolidated VIEs, net
 

 
$

 
N/A
 
$
149.4

 
$
153.2

Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Debt of consolidated VIEs
 
$

 
$

 
N/A
 
$
164.2

 
$
167.9

Debt of consolidated SIPs
 
110.2

 
113.0

 
3
 
134.9

 
117.0

Schedule of Variable Interest Entities
The carrying values of the investment management and related service fees receivable from and the equity ownership interests in these VIEs included in the Company's consolidated balance sheets at September 30, 2012 and 2011 are set forth below. These amounts represent the Company's maximum exposure to loss from these VIEs. 
(in millions)
 
 
 
 
as of September 30,
 
2012
 
2011
Receivables
 
$
43.8

 
$
42.2

Investments
 
199.7

 
176.7

Total
 
$
243.5

 
$
218.9