XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
(In millions)
 
 
Cash
 
$
2.7

Receivables
 
29.9

Inventory
 
56.0

Other current assets
 
5.1

Total current assets
 
93.7

Property, plant, and equipment
 
9.8

Intangible assets
 
5.7

Goodwill
 
33.9

Other assets
 
0.2

Total assets
 
143.3

Accounts payable
 
(19.6
)
Accrued liabilities and other current liabilities
 
(11.4
)
Current maturities of long-term debt
 
(31.6
)
Total current liabilities
 
(62.6
)
Long-term debt
 
(2.0
)
Other long-term liabilities
 
(0.7
)
Total liabilities
 
(65.3
)
Total
 
78.0

Less: Fair value of original equity interest
 
(20.6
)
Total purchase price
 
$
57.4

Business Acquisition, Pro Forma Information
FRANKLIN ELECTRIC CO., INC.
PROFORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
(in millions, except per share amounts)
 
2017
 
2016
 
 
 
 
 
Revenue:
 
 
 
 
As reported
 
$
1,124.9

 
$
949.9

Proforma
 
1,184.8

 
1,144.6

Net income:
 
 
 
 
As reported
 
$
78.2

 
$
78.7

Proforma
 
79.4

 
85.0

Basic earnings per share:
 
 
 
 
As reported
 
$
1.67

 
$
1.67

Proforma
 
1.70

 
1.80

Diluted earnings per share:
 
 
 
 
As reported
 
$
1.65

 
$
1.65

Proforma
 
1.68

 
1.78