XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Cash flows from operating activities:    
Net income $ 19,976us-gaap_ProfitLoss $ 17,421us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 8,840us-gaap_DepreciationDepletionAndAmortization 8,847us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 2,354us-gaap_ShareBasedCompensation 1,392us-gaap_ShareBasedCompensation
Deferred income taxes (6,540)us-gaap_DeferredIncomeTaxExpenseBenefit (214)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposals of plant and equipment 46us-gaap_GainLossOnSaleOfPropertyPlantEquipment 5us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Realized gain on share purchase liability (2,723)fele_Businesscombinationremeasurementgainlossrelatedtomandatoryshareredemption 0fele_Businesscombinationremeasurementgainlossrelatedtomandatoryshareredemption
Foreign exchange expense/(income) (416)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 420us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Excess tax from share-based payment arrangements (515)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,448)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities, net of acquisitions:    
Receivables (17,901)us-gaap_IncreaseDecreaseInReceivables (31,451)us-gaap_IncreaseDecreaseInReceivables
Inventory (7,360)us-gaap_IncreaseDecreaseInInventories (31,408)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued expenses (18,081)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8,408us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 292us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,117us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Employee benefit plans (9)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (2,551)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other, net 221us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (5,918)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows from operating activities (21,816)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (35,380)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Additions to property, plant, and equipment (4,205)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,172)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant, and equipment 8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,592us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash paid for acquisitions, net of cash acquired (3,616)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash paid for minority equity investments 0us-gaap_PaymentsToAcquireEquityMethodInvestments (2,449)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash flows from investing activities (7,813)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,029)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of debt 77,918us-gaap_ProceedsFromIssuanceOfDebt 21,191us-gaap_ProceedsFromIssuanceOfDebt
Repayment of debt (9,105)us-gaap_RepaymentsOfDebt (6,550)us-gaap_RepaymentsOfDebt
Proceeds from issuance of common stock 883us-gaap_ProceedsFromIssuanceOfCommonStock 635us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax from share-based payment arrangements 515us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,448us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchases of common stock (2,288)us-gaap_PaymentsForRepurchaseOfCommonStock (1,581)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (4,283)us-gaap_PaymentsOfDividends (3,709)us-gaap_PaymentsOfDividends
Share purchase liability payment (20,200)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Net cash flows from financing activities 43,440us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 11,434us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (3,359)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 559us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and equivalents 10,452us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (32,416)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of period 59,141us-gaap_CashAndCashEquivalentsAtCarryingValue 134,553us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of period 69,593us-gaap_CashAndCashEquivalentsAtCarryingValue 102,137us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for income taxes, net of refunds 3,210us-gaap_IncomeTaxesPaidNet 7,905us-gaap_IncomeTaxesPaidNet
Cash paid for interest 2,755us-gaap_InterestPaidNet 3,002us-gaap_InterestPaidNet
Additions to property, plant, and equipment, not yet paid 221us-gaap_CapitalExpendituresIncurredButNotYetPaid 610us-gaap_CapitalExpendituresIncurredButNotYetPaid
Bombas Leao S.A.    
Cash flows from financing activities:    
Payable to seller of Bombas Leao $ 267fele_SharePurchaseMandatoryLiability
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
$ 0fele_SharePurchaseMandatoryLiability
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member