0000038725-15-000087.txt : 20150428 0000038725-15-000087.hdr.sgml : 20150428 20150428081825 ACCESSION NUMBER: 0000038725-15-000087 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20150428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150428 DATE AS OF CHANGE: 20150428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FRANKLIN ELECTRIC CO INC CENTRAL INDEX KEY: 0000038725 STANDARD INDUSTRIAL CLASSIFICATION: MOTORS & GENERATORS [3621] IRS NUMBER: 350827455 STATE OF INCORPORATION: IN FISCAL YEAR END: 0102 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00362 FILM NUMBER: 15796688 BUSINESS ADDRESS: STREET 1: 9255 COVERDALE ROAD CITY: FORT WAYNE STATE: IN ZIP: 46809 BUSINESS PHONE: 2608242900 MAIL ADDRESS: STREET 1: 9255 COVERDALE ROAD CITY: FORT WAYNE STATE: IN ZIP: 46809 8-K 1 a201504288-k.htm 8-K 2015.04.28 8-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 28, 2015

FRANKLIN ELECTRIC CO., INC.
(Exact name of registrant as specified in its charter)
Indiana
 
0-362
 
35-0827455
(State of incorporation)
 
(Commission File Number)
 
(IRS employer identification no.)

9255 Coverdale Road
 
 
Fort Wayne, Indiana
 
46809
(Address of principal executive offices)
 
(Zip code)

(260) 824-2900
(Registrant's telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[    ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[    ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[    ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[    ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 






Item 2.02. Results of Operations and Financial Condition

On April 28, 2015, Franklin Electric Co., Inc. issued a press release announcing its earnings for the first quarter of 2015. A copy of the release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference. This Current Report on Form 8-K and the press release attached hereto are being furnished pursuant to Item 2.02 of Form 8-K.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits:

Exhibit Number
 
Description
99.1
 
Press release - "Franklin Electric Reports First Quarter 2015 Sales and Earnings"






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FRANKLIN ELECTRIC CO., INC.
(Registrant)

Date: April 28, 2015
 
By
/s/ John J. Haines
 
 
 
John J. Haines
 
 
 
Vice President and Chief Financial Officer and Secretary
 
 
 
(Principal Financial and Accounting Officer)






EXHIBIT INDEX

Exhibit Number
 
Description
99.1
 
Press release - "Franklin Electric Reports First Quarter 2015 Sales and Earnings"




EX-99.1 2 a20150428exhibit991.htm EXHIBIT 99.1 2015.04.28 Exhibit 99.1



Exhibit 99.1

For Immediate Release    

For Further Information
Refer to: John J. Haines
260-824-2900

FRANKLIN ELECTRIC REPORTS FIRST QUARTER
2015 SALES AND EARNINGS

Fort Wayne, Indiana - April 28, 2015 - Franklin Electric Co., Inc. (NASDAQ:FELE) reported first quarter 2015 adjusted earnings per share (EPS) of $0.32 compared to 2014 first quarter adjusted EPS of $0.35, a 9 percent decrease (see table below for a reconciliation of GAAP EPS to the adjusted EPS). In the first quarter of 2015, the Company’s GAAP fully diluted EPS was $0.41 which was up 17 percent to the GAAP fully diluted EPS from the first quarter of 2014.

First quarter 2015 sales were $225.7 million, a decrease of 2 percent compared to 2014 first quarter sales of $231.4 million. The Company’s organic sales growth was 1 percent excluding acquisitions and the impact of foreign currency translation.

Gregg Sengstack, Franklin Electric’s Chief Executive Officer, commented:

“While our GAAP earnings per share were 17 percent higher than last year, our operating earnings were well below our expectations and guidance for two principal reasons: the material strengthening of the U.S. dollar and the dramatically lower price of oil. The impact of these two factors was greater than we originally forecasted and over shadowed our continued positive organic growth across many markets. Beyond currency translation, operating margins were further compressed in our business units outside the U.S. that purchase commodities or components in U.S. dollars. To recover margins we have taken pricing actions, are controlling fixed costs and are using our global sourcing network to reduce input costs.

Excluding the impact of foreign currency translation and lower Pioneer branded mobile pumping equipment sales that are used in upstream oil and gas development, our organic growth was 4 percent, led by our Water Systems businesses in several developing regions. With 5 percent organic growth, our Fueling Systems business posted another record quarter.

Finally, our reported earnings per share of $0.41 were positively impacted by the purchase of the remaining minority shares of Pioneer Pump that was completed in the quarter and resulted in the realization of certain tax benefits and other income.”
















Key Performance Indicators:

Earnings Before and After Non-GAAP Adjustments
 
For the First Quarter
(in millions)
 
2015
2014
Change
 
 
 
 
 
Net Income attributable to FE Co., Inc. Reported
 
$
19.8

$
17.0

16
 %
Allocated Undistributed Earnings
 
$
(0.3
)
$
(0.3
)
 
Adjusted Earnings for EPS Calculations
 
$
19.5

$
16.7

17
 %
 
 
 
 
 
Non-GAAP adjustments (before tax):
 
 
 
 
Restructuring
 
$
0.5

$
0.1

 
Non-GAAP items
 
$
0.3

$
0.1

 
Pioneer tax benefits on equity gain
 
$
(4.8
)
$

 
 
 
 
 
 
Non-GAAP adjustments, net of tax:
 
 
 
 
Restructuring
 
$
0.3

$
0.1

 
Non-GAAP items
 
$
0.2

$
0.1

 
Pioneer tax benefits on equity gain
 
$
(4.8
)
$

 
 
 
 
 
 
Earnings after Non-GAAP Adjustments
 
$
15.2

$
16.9

(10
)%
 
 
 
 
 
Earnings Per Share
 
For the First Quarter
Before and After Non-GAAP Adjustments
 
2015
2014
Change
(in millions except Earnings Per Share)
 
 
 
 
 
 
 
 
 
Average Fully Diluted Shares Outstanding
 
48.1

48.3

 %
 
 
 
 
 
Fully Diluted Earnings Per Share ("EPS") Reported
 
$
0.41

$
0.35

17
 %
 
 
 
 
 
Restructuring Per Share, net of tax
 
$
0.01

$

 
Non-GAAP items, net of tax
 
$

$

 
Pioneer tax benefits on equity gain
 
$
(0.10
)
$

 
 
 
 
 
 
Fully Diluted EPS after Non-GAAP Adjustments
(Adjusted EPS)
 
$
0.32

$
0.35

(9
)%






Net Sales
For the First Quarter
(in millions)
Water
Fueling
Consolidated
 
 
 
 
Sales for 2014
$
184.6

$
46.8

$
231.4

 
 
 
 
Acquisitions
$
8.8

$
0.1

$
8.9

Foreign currency translation
$
(13.8
)
$
(2.7
)
$
(16.5
)
Volume/Price Change
$
(0.4
)
$
2.3

$
1.9

Sales for 2015
$
179.2

$
46.5

$
225.7





Operating Income and Margins
 
 
 
 
Before and After Non-GAAP Adjustments
 
 
 
 
(in millions)
For the First Quarter 2015
 
Water
Fueling
Other
Consolidated
Reported Operating Income
$
19.4

$
9.6

$
(13.1
)
$
15.9

% Operating Income To Net Sales
10.8
%
20.6
%
 
7.0
%
 
 
 
 
 
Non-GAAP Adjustments:
 
 
 
 
Restructuring
$
0.3

$
0.2

$

$
0.5

Non-GAAP
$

$

$
0.3

$
0.3

Operating Income after Non-GAAP Adjustments
$
19.7

$
9.8

$
(12.8
)
$
16.7

% Operating Income to Net Sales After Non-GAAP Adjustments (Operating Income Margin after Non-GAAP Adjustments)
11.0
%
21.1
%
 
7.4
%
 
 
 
 
 
 
For the First Quarter 2014
 
Water
Fueling
Other
Consolidated
Reported Operating Income
$
29.2

$
9.1

$
(12.3
)
$
26.0

% Operating Income To Net Sales
15.8
%
19.4
%
 
11.2
%
 
 
 
 
 
Non-GAAP Adjustments:
 
 
 
 
Restructuring
$
0.1

$

$

$
0.1

Non-GAAP
$

$
0.1

$

$
0.1

Operating Income after Non-GAAP Adjustments
$
29.3

$
9.2

$
(12.3
)
$
26.2

% Operating Income to Net Sales After Non-GAAP Adjustments (Operating Income Margin after Non-GAAP Adjustments)
15.9
%
19.7
%
 
11.3
%
 
 
 
 
 












Water Systems

Water Systems sales were $179.2 million in the first quarter 2015, a decrease of $5.4 million or about 3 percent versus the first quarter 2014 sales of $184.6 million. Sales from businesses acquired since the first quarter of 2014 were $8.8 million or about 5 percent. Water Systems sales were reduced by $13.8 million or about 8 percent in the quarter due to foreign currency translation. Excluding acquisitions and foreign currency translation, Water Systems sales were flat compared to the first quarter 2014.

Water Systems sales in the U.S. and Canada represented 35 percent of consolidated sales and declined by about 10 percent compared to the prior year. Water Systems sales were reduced by $1.1 million or about 1 percent in the quarter due to foreign currency translation. Sales of mobile pumping equipment in the U.S. and Canada declined by about 50 percent in the first quarter of 2015 compared to the prior year first quarter due primarily to reduced demand in the oil and gas end markets. Sales of ground water pumping equipment declined by 6 percent and sales of surface water pumping equipment increased by about 4 percent in the U.S. and Canada compared to the first quarter 2014.

Water Systems sales in Latin America were about 16 percent of consolidated sales for the first quarter and grew by about 21 percent compared to the first quarter of the prior year. Sales from businesses acquired since the first quarter of 2014 were $6.3 million or about 21 percent. Water Systems sales were reduced by $4.8 million or about 16 percent in the quarter due to foreign currency translation. Excluding acquisitions and the impact of foreign currency translation, Latin American sales increased by about 16 percent compared to the first quarter 2014. The strong growth in sales was led by a 45 percent increase in sales in Mexico and continued double digit sales growth in Brazil.

Water Systems sales in the Middle East and Africa were about 12 percent of consolidated sales and decreased by about 3 percent compared to the first quarter 2014. Water Systems sales were reduced by about 7 percent in the quarter due to foreign currency translation. Excluding the impact of foreign currency translation, sales increased by about 4 percent compared to the first quarter 2014. The growth was driven by strong sales of groundwater pumping equipment sold under both the Impo and Franklin Electric brand names in Central and Southern Africa as well as Turkey, offset by weakness in North Africa and the Middle East due to increased political unrest.

Water Systems sales in the Asia Pacific region were 8 percent of consolidated sales and were up about 4 percent compared to the first quarter prior year. Sales from businesses acquired since the first quarter of 2014 were $2.5 million or about 14 percent. Asia Pacific sales were reduced by about 4 percent in the quarter due to foreign currency translation. Excluding acquisitions and the impact of foreign currency translation, Asia Pacific sales decreased by about 5 percent compared to the first quarter 2014. The Asia Pacific region experienced a slowdown of sales in several end markets as customers deferred purchases due to the higher cost of U.S. dollar sourced product that resulted from the strengthening of the U.S. dollar against local currencies.

Water Systems sales in Europe were about 8 percent of consolidated sales and decreased by about 11 percent compared to the first quarter 2014. The impact of foreign currency translation decreased sales by about 26 percent compared to the first quarter 2014. Excluding the impact of foreign currency translation, European sales were up about 15 percent to the first quarter 2014 due to strong motor and pump sales.

Water Systems operating income, after non-GAAP adjustments, was $19.7 million in the first quarter 2015, down $9.6 million versus the first quarter 2014. The first quarter operating income margin after non-GAAP adjustments was 11.0 percent, down 490 basis points from 15.9 percent in the first quarter of 2014. Operating income after non-GAAP adjustments decreased in Water Systems primarily due to





foreign currency translation and reduced sales of Pioneer branded equipment for the oil and gas industry. The strengthening U.S. dollar also lowered margins in foreign business units due to the increased cost of U.S. dollar sourced products in advance of offsetting price increases. Additionally, higher promotional activity in the U.S. contributed to the decline in operating income and operating margins.

Fueling Systems

Fueling Systems sales represented 21 percent of consolidated sales and were $46.5 million in the first quarter 2015, a decrease of $0.3 million or about 1 percent versus the first quarter 2014 sales of $46.8 million. Fueling Systems sales decreased by $2.7 million or about 6 percent in the quarter due to foreign currency translation. Sales from businesses acquired since the first quarter of 2014 were $0.1 million. Fueling Systems sales were up about 5 percent, excluding foreign currency translation and acquisitions. Fueling Systems sales growth was primarily from fuel management systems and pressure pumping systems partially offset by a decline in sales of dispensing systems and storage tanks.

Fueling Systems operating income after non-GAAP adjustments was a record $9.8 million in the first quarter of 2015 compared to $9.2 million after non-GAAP adjustments in the first quarter of 2014, an increase of about 7 percent. The first quarter operating income margin after non-GAAP adjustments was 21.1 percent, an increase of 140 basis points from the 19.7 percent of net sales in the first quarter of 2014. The increase was driven by a positive product sales mix.

Overall

The Company’s consolidated gross profit was $71.5 million for the first quarter of 2015, a decrease of $6.6 million, or about 8 percent, from the first quarter of 2014 gross profit of $78.1 million. The gross profit as a percent of net sales was 31.7 percent in the first quarter of 2015 and declined about 210 basis points versus 33.8 percent during the first quarter 2014. The gross profit margin decrease was due in large part to the same factors that impacted the Water Systems operating income after non-GAAP adjustments.

Selling, general, and administrative (SG&A) expenses were $55.2 million in the first quarter of 2015 compared to $52.0 million in the first quarter of prior year, an increase of $3.2 million or about 6 percent. The increase in SG&A expenses from acquired businesses was $2.0 million. Excluding the acquisitions, the Company’s overall SG&A expenses in the first quarter of 2015 increased by $1.2 million or about 2 percent to prior year first quarter.

The Company acquired the minority shareholdings of Pioneer during the first quarter. This transaction created additional accretive benefits for the Company relative to the purchase of this subsidiary. The first was the reversal of a deferred tax liability created in 2012 when the Company acquired a controlling interest in the Pioneer subsidiary and realized a gain on the then equity investment in Pioneer. This first quarter tax benefit of about $4.8 million was treated as a non-GAAP adjustment to the Company’s earnings consistent with the treatment of the gain on the equity investment in 2012. The Company also realized a gain on the redeemable non-controlling interest liability in the first quarter of this year of about $2.7 million which is included in ‘Other income’. The accounting for this transaction resulted in certain tax benefits of about $3.5 million, most of which were expensed through the Company’s earnings in prior years.

The Company ended the first quarter of 2015 with a cash balance of $69.6 million, which was $10.5 million higher than at the end of 2014. The cash balance increase is primarily due to borrowing on the revolver to fund the Pioneer purchase and working capital requirements.






Commenting on the outlook for the second quarter of 2015, Mr. Sengstack said:

“Most of the factors that contributed to our first quarter 2015 operating results will remain with us in the second quarter. We believe the impact of foreign currency translation will lower our Net Sales and Operating Income by about 8 percent when compared to the second quarter of 2014, and, the continued impact of lower oil and gas prices will reduce sales an additional 3 percent. Further, unfavorable early season weather and higher than normal inventories in regions of the U.S. will continue to dampen our domestic ground water business. Offsetting these headwinds, are strong organic growth in many of our developing region markets, and, the pricing actions and fixed costs controls that we have put in place.

Because of these factors, we estimate our second quarter 2015 Water Systems Net Sales to be flat to the second quarter 2014 and our Water Systems adjusted Operating Income to decline by 6 to 8 percent as compared to the 33 percent decline in the first quarter.

In our Fueling Systems segment, we have seen a general slowdown in quote and order activity in both China and India, two sources of significant growth in the past. Although some of this may only be timing, political uncertainty regarding the large state owned Chinese oil companies may serve to defer equipment purchases to later in the year or beyond. As a result, we believe our Fueling Systems Net Sales and Operating Income will be flat to increase by 3 percent in the second quarter when compared to the second quarter 2014.

As a result, we are estimating our second quarter 2015 Adjusted Earnings per Share will be between $0.54 and $0.58.”

A conference call to review earnings and other developments in the business will commence at 9:00 am EDT. The first quarter 2015 earnings call will be available via a live webcast. The webcast will be available in a listen only mode by going to:

http://edge.media-server.com/m/p/frwtnend

If you intend to ask questions during the call, please dial in using (877) 643-7158 for domestic calls and (914) 495-8565 for international calls.

A replay of the conference call will be available Tuesday, April 28, 2015 at 12:00 noon EDT through midnight EDT on Tuesday, May 5, 2015, by dialing (855) 859-2056 for domestic calls and (404) 537-3406 for international calls. The replay passcode is: 24883377
Franklin Electric is a global leader in the production and marketing of systems and components for the movement of water and fuel. Recognized as a technical leader in its products and services, Franklin Electric serves customers around the world in residential, commercial, agricultural, industrial, municipal, and fueling applications.

The Company presents the non-GAAP financial measures of earnings after non-GAAP adjustments, fully diluted earnings per share after non-GAAP adjustments (or adjusted EPS), operating income after non-GAAP adjustments and percent operating income to net sales after non-GAAP adjustments (or operating income margin after non-GAAP adjustments) because the Company believes the information helps investors understand underlying trends in the Company's business more easily. The differences between these measures and the most comparable GAAP measures are reconciled in the tables above.









“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein, including those relating to market conditions or the Company’s financial results, costs, expenses or expense reductions, profit margins, inventory levels, foreign currency translation rates, liquidity expectations, business goals and sales growth, involve risks and uncertainties, including but not limited to, risks and uncertainties with respect to general economic and currency conditions, various conditions specific to the Company’s business and industry, weather conditions, new housing starts, market demand, competitive factors, changes in distribution channels, supply constraints, effect of price increases,  raw material costs, technology factors, integration of acquisitions, litigation, government and regulatory actions, the Company’s accounting policies, future trends, and other risks which are detailed in the Company’s Securities and Exchange Commission filings, included in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ending January 3, 2015, Exhibit 99.1 attached thereto and in Item 1A of Part II of the Company’s Quarterly Reports on Form 10-Q. These risks and uncertainties may cause actual results to differ materially from those indicated by the forward-looking statements. All forward-looking statements made herein are based on information currently available, and the Company assumes no obligation to update any forward-looking statements.






















FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
 
 
 
(In thousands, except per share amounts)
 
 
 
 
 
First Quarter Ended
 
 
April 4, 2015
 
March 29, 2014
 
 
 
 
 
 
Net sales
$
225,728

 
$
231,421

 
Cost of sales
154,238

 
153,310

 
Gross profit
71,490

 
78,111

 
Selling, general, and administrative expenses
55,160

 
52,015

 
Restructuring (income)/expense
463

 
136

 
Operating income
15,867

 
25,960

 
Interest expense
(2,708
)
 
(2,784
)
 
Other income/(expense)
3,019

 
325

 
Foreign exchange income/(expense)
416

 
(420
)
 
Income before income taxes
16,594

 
23,081

 
Income tax expense/(benefit)
(3,382
)
 
5,660

 
Net income
$
19,976

 
$
17,421

 
Less: Net income attributable to noncontrolling interests
(181
)
 
(464
)
 
Net income attributable to Franklin Electric Co., Inc.
$
19,795

 
$
16,957

 
 
 
 
 
 
Income per share:
 
 
 
 
Basic
$
0.41

 
$
0.35

 
Diluted
$
0.41

 
$
0.35

 
 
 
 
 
 


























FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
 
 
(In thousands)
 
 
 
 
April 4, 2015
 
January 3, 2015
ASSETS
 
 
 
 
 
 
 
Cash and equivalents
$
69,593

 
$
59,141

Receivables
155,087

 
143,787

Inventories
221,496

 
220,528

Other current assets
53,442

 
46,083

Total current assets
499,618

 
469,539

 
 
 
 
Property, plant, and equipment, net
198,179

 
209,786

Goodwill and other assets
382,960

 
396,562

Total assets
$
1,080,757

 
$
1,075,887

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Accounts payable
$
59,143

 
$
70,806

Accrued expenses and other current liabilities
59,169

 
96,207

Current maturities of long-term debt and short-term borrowings
103,237

 
34,092

Total current liabilities
221,549

 
201,105

 
 
 
 
Long-term debt
143,189

 
143,695

Deferred income taxes
43,915

 
45,568

Employee benefit plans
55,989

 
58,709

Other long-term liabilities
20,784

 
21,407

 
 
 
 
Redeemable noncontrolling interest
6,335

 
6,420

 
 
 
 
Total equity
588,996

 
598,983

Total liabilities and equity
$
1,080,757

 
$
1,075,887

 
 
 
 






FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
First Quarter Ended
(In thousands)
April 4, 2015
 
March 29, 2014
 
 
 
 
Cash flows from operating activities:
 
 
 
Net income
$
19,976

 
$
17,421

Adjustments to reconcile net income to net cash flows from operating activities:
 
 
 
Depreciation and amortization
8,840

 
8,847

Share-based compensation
2,354

 
1,392

Realized gain on share purchase liability
(2,723
)
 

Other
(7,425
)
 
(1,237
)
Changes in assets and liabilities:
 
 
 
Receivables
(17,901
)
 
(31,451
)
Inventory
(7,360
)
 
(31,408
)
Accounts payable and accrued expenses
(18,081
)
 
8,408

Other
504

 
(7,352
)
Net cash flows from operating activities
(21,816
)
 
(35,380
)
 
 
 
 
Cash flows from investing activities:
 
 
 
Additions to property, plant, and equipment
(4,205
)
 
(8,172
)
Proceeds from sale of property, plant, and equipment
8

 
1,592

Acquisitions and investments
(3,616
)
 
(2,449
)
Net cash flows from investing activities
(7,813
)
 
(9,029
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Change in debt
68,813

 
14,641

Proceeds from issuance of common stock
883

 
635

Excess tax from share-based payment arrangements
515

 
1,448

Purchases of common stock
(2,288
)
 
(1,581
)
Dividends paid
(4,283
)
 
(3,709
)
Share purchase liability payment
(20,200
)
 

Net cash flows from financing activities
43,400

 
11,434

Effect of exchange rate changes on cash
(3,359
)
 
559

Net change in cash and equivalents
10,452

 
(32,416
)
Cash and equivalents at beginning of period
59,141

 
134,553

Cash and equivalents at end of period
$
69,593

 
$
102,137