XML 65 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS
In Thousands, unless otherwise specified
12 Months Ended
Jan. 03, 2015
USD ($)
Dec. 28, 2013
USD ($)
Dec. 29, 2012
USD ($)
Jan. 03, 2015
Pioneer Pump Holdings Inc
USD ($)
Dec. 28, 2013
Pioneer Pump Holdings Inc
USD ($)
Dec. 29, 2012
Pioneer Pump Holdings Inc
USD ($)
Jan. 03, 2015
Bombas Leao S.A.
USD ($)
Dec. 28, 2013
Bombas Leao S.A.
USD ($)
Dec. 29, 2012
Bombas Leao S.A.
USD ($)
Jan. 03, 2015
Impo Motor Pompa Sanayi ve Ticaret A.S.
USD ($)
Dec. 28, 2013
Impo Motor Pompa Sanayi ve Ticaret A.S.
USD ($)
Dec. 29, 2012
Impo Motor Pompa Sanayi ve Ticaret A.S.
USD ($)
Cash flows from operating activities:                        
Net income $ 70,852us-gaap_ProfitLoss $ 82,698us-gaap_ProfitLoss $ 83,738us-gaap_ProfitLoss                  
Adjustments to reconcile net income to net cash flows from operating activities:                        
Depreciation and amortization 37,210us-gaap_DepreciationDepletionAndAmortization 31,356us-gaap_DepreciationDepletionAndAmortization 28,335us-gaap_DepreciationDepletionAndAmortization                  
Share-based compensation 7,471us-gaap_ShareBasedCompensation 4,875us-gaap_ShareBasedCompensation 6,253us-gaap_ShareBasedCompensation                  
Deferred income taxes (2,415)us-gaap_DeferredIncomeTaxExpenseBenefit 1,707us-gaap_DeferredIncomeTaxExpenseBenefit 8,571us-gaap_DeferredIncomeTaxExpenseBenefit                  
(Gain)/loss on disposals of plant and equipment 1,351us-gaap_GainLossOnSaleOfPropertyPlantEquipment 288us-gaap_GainLossOnSaleOfPropertyPlantEquipment (216)us-gaap_GainLossOnSaleOfPropertyPlantEquipment                  
Gain on equity investment 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain (12,212)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain                  
Asset impairment 0us-gaap_AssetImpairmentCharges 1,251us-gaap_AssetImpairmentCharges 583us-gaap_AssetImpairmentCharges                  
Foreign exchange expense 999us-gaap_ForeignCurrencyTransactionGainLossUnrealized 3,331us-gaap_ForeignCurrencyTransactionGainLossUnrealized 1,662us-gaap_ForeignCurrencyTransactionGainLossUnrealized                  
Excess tax from share-based payment arrangements (2,463)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,153)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,246)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities                  
Changes in assets and liabilities, net of acquisitions:                        
Receivables (29,064)us-gaap_IncreaseDecreaseInReceivables (16,729)us-gaap_IncreaseDecreaseInReceivables (9,603)us-gaap_IncreaseDecreaseInReceivables                  
Inventory (32,782)us-gaap_IncreaseDecreaseInInventories (7,612)us-gaap_IncreaseDecreaseInInventories (23,706)us-gaap_IncreaseDecreaseInInventories                  
Accounts payable and accrued expenses 22,852us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,126us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,330us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities                  
Income taxes (14,135)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7,009us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,077)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable                  
Employee benefit plans (6,834)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (7,586)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (5,877)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations                  
Other, net (5,693)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 713us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (6,344)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet                  
Net cash flows from operating activities 47,349us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 98,274us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 70,191us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations                  
Cash flows from investing activities:                        
Additions to property, plant, and equipment (35,525)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (67,557)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (39,312)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment                  
Proceeds from sale of property, plant, and equipment 1,608us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 138us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,286us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment                  
Cash paid for acquisitions, net of cash acquired (35,599)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,513)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (64,359)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired                  
Cash paid for minority equity investment (6,716)us-gaap_PaymentsToAcquireEquityMethodInvestments (5,700)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments                  
Other, net (1,490)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 180us-gaap_PaymentsForProceedsFromOtherInvestingActivities (255)us-gaap_PaymentsForProceedsFromOtherInvestingActivities                  
Net cash flows from investing activities (77,722)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (76,452)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (101,640)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations                  
Cash flows from financing activities:                        
Proceeds from issuance of debt 98,394us-gaap_ProceedsFromIssuanceOfDebt 70,299us-gaap_ProceedsFromIssuanceOfDebt 71,988us-gaap_ProceedsFromIssuanceOfDebt                  
Repayment of debt (117,217)us-gaap_RepaymentsOfDebt (45,254)us-gaap_RepaymentsOfDebt (76,424)us-gaap_RepaymentsOfDebt                  
Proceeds from issuance of common stock 2,929us-gaap_ProceedsFromIssuanceOfCommonStock 14,068us-gaap_ProceedsFromIssuanceOfCommonStock 15,432us-gaap_ProceedsFromIssuanceOfCommonStock                  
Excess tax from share-based payment arrangements 2,463us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,153us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,246us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities                  
Purchases of common stock (10,610)us-gaap_PaymentsForRepurchaseOfCommonStock (12,364)us-gaap_PaymentsForRepurchaseOfCommonStock (21,689)us-gaap_PaymentsForRepurchaseOfCommonStock                  
Dividends paid (17,421)us-gaap_PaymentsOfDividends (15,294)us-gaap_PaymentsOfDividends (13,811)us-gaap_PaymentsOfDividends                  
Purchase of redeemable noncontrolling shares 2,875us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest                  
Payment of contingent consideration liability 0fele_Paymentofcontingentconsideration (5,555)fele_Paymentofcontingentconsideration 0fele_Paymentofcontingentconsideration                  
Net cash flows from financing activities (44,337)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 11,053us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (19,258)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations                  
Effect of exchange rate changes on cash (702)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,660)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 708us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents                  
Net change in cash and equivalents (75,412)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 31,215us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (49,999)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease                  
Cash and equivalents at beginning of period 134,553us-gaap_CashAndCashEquivalentsAtCarryingValue 103,338us-gaap_CashAndCashEquivalentsAtCarryingValue 153,337us-gaap_CashAndCashEquivalentsAtCarryingValue                  
Cash and equivalents at end of period 59,141us-gaap_CashAndCashEquivalentsAtCarryingValue 134,553us-gaap_CashAndCashEquivalentsAtCarryingValue 103,338us-gaap_CashAndCashEquivalentsAtCarryingValue                  
Cash paid for income taxes 29,066us-gaap_IncomeTaxesPaidNet 19,062us-gaap_IncomeTaxesPaidNet 22,635us-gaap_IncomeTaxesPaidNet                  
Cash paid for interest, net of capitalized interest of $392, $748, and $286, respectively 10,850us-gaap_InterestPaidNet 10,159us-gaap_InterestPaidNet 11,491us-gaap_InterestPaidNet                  
Non-cash items:                        
Pioneer Pump Holdings, Inc. liability for mandatory share purchase       0fele_SharePurchaseMandatoryLiability
/ us-gaap_BusinessAcquisitionAxis
= fele_PioneerPumpHoldingsIncMember
0fele_SharePurchaseMandatoryLiability
/ us-gaap_BusinessAcquisitionAxis
= fele_PioneerPumpHoldingsIncMember
22,924fele_SharePurchaseMandatoryLiability
/ us-gaap_BusinessAcquisitionAxis
= fele_PioneerPumpHoldingsIncMember
           
Payable to seller of Impo Motor Pompa Sanayi ve Ticaret A.S.             267us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
546us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
Payable to seller of Bombas Leao             267us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_BombasLeaoS.A.Member
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
0us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
546us-gaap_NotesIssued1
/ us-gaap_BusinessAcquisitionAxis
= fele_ImpoMotorPompaSanayiVeTicaretASMember
Additions to property, plant, and equipment, not yet paid $ 1,030us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,112us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 3,265us-gaap_CapitalExpendituresIncurredButNotYetPaid