XML 50 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT
9 Months Ended
Sep. 27, 2014
Debt Disclosure [Abstract]  
DEBT
DEBT
Debt consisted of the following:
(In millions)
 
September 27, 2014
 
December 28, 2013
Prudential Agreement - 5.79 percent
 
$
150.0

 
$
150.0

Tax increment financing debt
 
23.7

 
24.6

Revolver
 
45.7

 

Capital leases
 
0.8

 
0.8

Foreign subsidiary debt
 
7.2

 
14.2

 
 
227.4

 
189.6

Less current maturities
 
(82.7
)
 
(15.4
)
Long-term debt
 
$
144.7

 
$
174.2



Foreign subsidiary debt denoted in the table above is predominately comprised of debt at Impo and Bombas Leao.

During the third quarter ended September 27, 2014, a portion of the Revolver borrowing was used to retire $16.5 million of third-party bank loans in Turkey and Brazil.

On June 6, 2014, the Company assumed debt relating to the acquisition of Bombas Leao (see Note 3) of BRL 12.6 million, $5.6 million at the then current exchange rate. The debt instruments bear interest rates ranging from 2.5 percent to 19.4 percent, with due dates ranging from November 2014 to November 2017. There are no financial covenants associated with these debt instruments. The value of the debt assumed in the Bombas Leao acquisition increased by BRL 0.2 million ($0.1 million) during the third quarter ended September 27, 2014 resulting from additional information provided for the provisional valuation and working capital adjustments.

The total estimated fair value of debt was $241.4 million and $203.7 million at September 27, 2014 and December 28, 2013, respectively. The fair value assumed floating rate debt was valued at par. In the absence of quoted prices in active markets, considerable judgment is required in developing estimates of fair value. Estimates are not necessarily indicative of the amounts the Company could realize in a current market transaction. In determining the fair value of its long-term debt, the Company uses estimates based on rates currently available to the Company for debt with similar terms and remaining maturities. Accordingly, the fair value of debt is classified as a Level 2 within the valuations hierarchy.

The following debt payments are expected to be paid in accordance with the following schedule:
(In millions) 
 
Total
 
Year 1
 
Year 2
 
Year 3
 
Year 4
 
Year 5
 
More Than 5 Years
Debt
 
$
226.6

 
$
82.4

 
$
31.6

 
$
31.3

 
$
31.4

 
$
31.1

 
$
18.8

Capital leases
 
0.8

 
0.3

 
0.1

 
0.2

 
0.1

 
0.1

 

 
 
$
227.4

 
$
82.7

 
$
31.7

 
$
31.5

 
$
31.5

 
$
31.2

 
$
18.8