XML 37 R21.htm IDEA: XBRL DOCUMENT v3.21.1
13. SEGMENT FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2020
Notes  
13. SEGMENT FINANCIAL INFORMATION:

13.SEGMENT FINANCIAL INFORMATION

 

The Company discloses segment information in accordance with FASB ASC 280. FASB ASC 280 requires companies to determine segments based on how management makes decisions about allocating resources to segments and measuring their performance. 

 

The Company has eight divisions which comprise its operations: Division I through Division V, Division VII, Division VIII and Division IX. Each division consists of branch offices that are aggregated based on vice president responsibility and geographic location. Division I consists of offices located in South Carolina. Prior to 2020, offices in North Georgia comprised Division II, Division III consisted of offices in South Georgia and Division IX consisted of offices in West Georgia. Effective January 1, 2020, the Company geographically realigned the Georgia Divisions into Division II consisting of Middle Georgia, Division III consisting of South Georgia and Division IX consisting of North Georgia. Various branches were realigned in order to be in the appropriate geographic division. Division IV represents our Alabama offices, Division V represents our Mississippi offices, Division VII represents our Tennessee offices and Division VIII represents our Louisiana offices. The following division financial data has been retrospectively presented to give effect to the current structure. The change in the Georgia reporting structure had no impact on the previously reported consolidated results.  

 

Accounting policies of the divisions are the same as those of the Company described in the summary of significant accounting policies. Performance of each division is measured based on objectives set at the beginning of each year and include various factors such as division profit, growth in earning assets and delinquency and credit loss management. All division revenues result from transactions with third parties. The Company does not allocate income taxes or corporate headquarter expenses to the any division. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2020 followed by a reconciliation to consolidated Company data.

 

Year 2020

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

Finance Charges Earned

 

$   33.4   

 

$   28.6   

 

$   30.3   

 

$   34.0   

 

$   21.5   

 

$   21.5   

 

$   17.2   

 

$   26.5   

 

$ 213.0   

Insurance Income

 

4.8   

 

6.7   

 

8.3   

 

4.2   

 

3.8   

 

3.2   

 

3.8   

 

5.3   

 

40.1   

Other

 

.1   

 

.8   

 

1.0   

 

1.1   

 

.6   

 

.5   

 

.4   

 

.7   

 

5.2   

 

 

38.3   

 

36.1   

 

39.6   

 

39.3   

 

25.9   

 

25.2   

 

21.4   

 

32.5   

 

258.3   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

3.0   

 

3.1   

 

3.2   

 

3.6   

 

2.0   

 

2.2   

 

1.7   

 

2.8   

 

21.6   

Provision for Loan Losses

 

8.5   

 

4.7   

 

6.0   

 

6.6   

 

4.4   

 

5.9   

 

4.5   

 

4.9   

 

45.5   

Depreciation

 

.4   

 

.4   

 

.3   

 

.5   

 

.5   

 

.5   

 

.3   

 

.5   

 

3.4   

Other

 

13.5   

 

12.8   

 

12.9   

 

14.3   

 

10.4   

 

10.2   

 

10.6   

 

13.1   

 

97.8   

 

 

25.4   

 

21.0   

 

22.4   

 

25.0   

 

17.3   

 

18.8   

 

17.1   

 

21.3   

 

168.3   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$   12.9   

 

$   15.1   

 

$   17.2   

 

$   14.3   

 

$     8.6   

 

$     6.4   

 

$     4.3   

 

$   11.2   

 

$   90.0   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 102.6   

 

$ 106.2   

 

$ 111.3   

 

$ 128.9   

 

$   71.3   

 

$   76.5   

 

$   64.7   

 

$   97.3   

 

$ 758.8   

Cash

 

.5   

 

.5   

 

.7   

 

.6   

 

.5   

 

.3   

 

.4   

 

.4   

 

3.9   

Net Fixed Assets

 

.7   

 

.8   

 

.9   

 

1.4   

 

1.6   

 

1.2   

 

.9   

 

.9   

 

8.4   

Other Assets

 

3.2   

 

4.6   

 

4.3   

 

5.7   

 

3.7   

 

4.3   

 

3.3   

 

4.5   

 

33.6   

Total Division Assets

 

$ 107.0   

 

$ 112.1   

 

$ 117.2   

 

$ 136.6   

 

$   77.1   

 

$   82.3   

 

$   69.3   

 

$ 103.1   

 

$ 804.7   

 

RECONCILIATION:

2019

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$    258.3   

Corporate finance charges earned not allocated to divisions

.1   

Corporate investment income earned not allocated to divisions

6.9   

Timing difference of insurance income allocation to divisions

.9.7   

Other revenues not allocated to divisions

$          2   

Consolidated Revenues (1)

$   275.2   

 

 

Net Income:

 

Total profit or loss for reportable divisions

$     90.0   

Corporate earnings not allocated

16.8   

Corporate expenses not allocated

(87.5)  

Consolidated Income Before Income Taxes

$     19.3   

 

 

Assets:

 

Total assets for reportable divisions

$   804.7   

Loans held at corporate level

2.2   

Unearned insurance at corporate level

(33.8)  

Allowance for loan losses at corporate level

(66.3)  

Cash and cash equivalents held at corporate level

63.8   

Investment securities at corporate level

221.4   

Fixed assets at corporate level

5.1   

Other assets at corporate level

16.6   

Consolidated Assets

$ 1,013.7   

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2019 followed by a reconciliation to consolidated Company data.

 

Year 2019

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

Finance Charges Earned

 

$ 32.3  

 

$ 29.0  

 

$ 26.9  

 

$ 32.4  

 

$ 19.0  

 

$ 18.8  

 

$ 15.9  

 

$ 26.1  

 

$ 200.4  

Insurance Income

 

5.3  

 

6.8  

 

8.1  

 

4.4  

 

3.5  

 

3.2  

 

3.7  

 

6.7  

 

41.7  

Other

 

.1  

 

1.1  

 

1.0  

 

1.1  

 

.7  

 

.5  

 

.5  

 

1.0  

 

6.0  

 

 

37.7  

 

36.9  

 

36.0  

 

37.9  

 

23.2  

 

22.5  

 

20.1  

 

33.8  

 

248.1  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

2.8  

 

3.0  

 

2.8  

 

3.3  

 

1.8  

 

1.8  

 

1.5  

 

2.7  

 

19.7  

Provision for Loan Losses

 

8.4  

 

6.1  

 

5.9  

 

8.2  

 

5.0  

 

5.9  

 

4.1  

 

6.1  

 

49.7  

Depreciation

 

.5  

 

.4  

 

.3  

 

.5  

 

.4  

 

.4  

 

.4  

 

.5  

 

3.4  

Other

 

13.3  

 

12.8  

 

12.5  

 

14.2  

 

10.3  

 

9.8  

 

10.1  

 

13.1  

 

96.1  

 

 

25.0  

 

22.3  

 

21.5  

 

26.2  

 

17.5  

 

17.9  

 

16.1  

 

22.4  

 

168.9  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 12.7  

 

$ 14.6  

 

$ 14.5  

 

$ 11.7  

 

$ 5.7  

 

$ 4.6  

 

$ 4.0  

 

$ 11.4  

 

$ 79.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 100.3  

 

$ 103.1  

 

$ 99.4  

 

$ 116.4  

 

$ 63.2  

 

$ 67.8  

 

$ 54.8  

 

$ 92.4  

 

$ 697.4  

Cash

 

.2  

 

.3  

 

.4  

 

.4  

 

.3  

 

.2  

 

.2  

 

.3  

 

2.3  

Net Fixed Assets

 

1.0  

 

1.0  

 

.7  

 

1.4  

 

1.6  

 

1.4  

 

.9  

 

1.1  

 

9.1  

Other Assets

 

3.5  

 

4.8  

 

3.4  

 

5.4  

 

3.2  

 

3.7  

 

3.2  

 

4.4  

 

31.6  

Total Division Assets

 

$ 105.0  

 

$ 109.2  

 

$ 103.9  

 

$ 123.6  

 

$ 68.3  

 

$ 73.1  

 

$ 59.1  

 

$ 98.2  

 

$ 740.4  

 

RECONCILIATION:

2019

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$ 248.1  

Corporate finance charges earned not allocated to divisions

.1  

Corporate investment income earned not allocated to divisions

7.4  

Timing difference of insurance income allocation to divisions

7.7  

Other revenues not allocated to divisions

.0  

Consolidated Revenues (1)

$ 263.3  

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 79.2  

Corporate earnings not allocated

15.2  

Corporate expenses not allocated

(77.3)

Consolidated Income Before Income Taxes

$ 17.1  

 

 

Assets:

 

Total assets for reportable divisions

$ 740.4  

Loans held at corporate level

2.4  

Unearned insurance at corporate level

(31.6)

Allowance for loan losses at corporate level

(53.0)

Cash and cash equivalents held at corporate level

56.1  

Investment securities at corporate level

204.9  

Fixed assets at corporate level

6.3  

Other assets at corporate level

13.7  

Consolidated Assets

$ 939.2  

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2018 followed by a reconciliation to consolidated Company data.

 

Year 2018

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

 

                 

Finance Charges Earned

 

$ 26.2  

 

$ 26.3  

 

$ 24.5  

 

$ 29.7  

 

$ 17.0  

 

$ 13.1  

 

$ 13.0  

 

$ 22.9  

 

$ 172.7  

Insurance Income

 

4.4  

 

6.0  

 

7.6  

 

4.2  

 

3.2  

 

2.5  

 

3.0  

 

6.2  

 

37.1  

Other

 

.1  

 

1.0  

 

1.1  

 

1.0  

 

.6  

 

.4  

 

.5  

 

1.0  

 

5.7  

 

 

30.7  

 

33.3  

 

33.2  

 

34.9  

 

20.8  

 

16.0  

 

16.5  

 

30.1  

 

215.5  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.9  

 

2.2  

 

2.1  

 

2.5  

 

1.3  

 

1.1  

 

1.0  

 

1.9  

 

14.0  

Provision for Loan Losses

 

5.4  

 

4.9  

 

5.4  

 

7.1  

 

3.8  

 

3.8  

 

3.1  

 

5.1  

 

38.6  

Depreciation

 

.5  

 

.5  

 

.3  

 

.5  

 

.3  

 

.3  

 

.3  

 

.5  

 

3.2  

Other

 

12.6  

 

12.2  

 

12.0  

 

13.2  

 

9.5  

 

8.2  

 

8.8  

 

12.0  

 

88.5  

 

 

20.4  

 

19.8  

 

19.8  

 

23.3  

 

14.9  

 

13.4  

 

13.2  

 

19.5  

 

144.3  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 10.3  

 

$ 13.5  

 

$ 13.4  

 

$ 11.6  

 

$ 5.9  

 

$ 2.6  

 

$ 3.3  

 

$ 10.6  

 

$ 71.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 85.0  

 

$ 95.3  

 

$ 88.2  

 

$ 105.4  

 

$ 55.0  

 

$ 53.8  

 

$ 44.4  

 

$ 82.9  

 

$ 610.0  

Cash

 

.3  

 

.4  

 

.4  

 

.4  

 

.3  

 

.2  

 

.3  

 

.3  

 

2.6  

Net Fixed Assets

 

1.0  

 

1.1  

 

.7  

 

1.4  

 

.9  

 

1.0  

 

.7  

 

1.1  

 

7.9  

Other Assets

 

-  

 

-  

 

.1  

 

.2  

 

.1  

 

-  

 

.1  

 

.1  

 

.6  

Total Division Assets

 

$ 86.3  

 

$ 96.8  

 

$ 89.4  

 

$ 107.4  

 

$ 56.3  

 

$ 55.0  

 

$ 45.5  

 

$ 84.4  

 

$ 621.1  

 

RECONCILIATION:

2018

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$ 215.5  

Corporate finance charges earned not allocated to divisions

.1  

Corporate investment income earned not allocated to divisions

7.2  

Timing difference of insurance income allocation to divisions

7.2  

Other revenues not allocated to divisions

.1  

Consolidated Revenues (1)

$ 230.1  

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 71.2  

Corporate earnings not allocated

14.5  

Corporate expenses not allocated

(65.2)

Consolidated Income Before Income Taxes

$ 20.5  

 

 

Assets:

 

Total assets for reportable divisions

$ 621.1  

Loans held at corporate level

2.4  

Unearned insurance at corporate level

(27.3)

Allowance for loan losses at corporate level

(43.0)

Cash and cash equivalents held at corporate level

11.4  

Investment securities at corporate level

213.0  

Fixed assets at corporate level

7.5  

Other assets at corporate level

11.3  

Consolidated Assets

$ 796.4  

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.