XML 26 R10.htm IDEA: XBRL DOCUMENT v3.21.1
2. LOANS
12 Months Ended
Dec. 31, 2020
Notes  
2. LOANS

2.LOANS 

 

The Company’s consumer loans are made to individuals in relatively small amounts for relatively short periods of time. First and second mortgage loans on real estate are made in larger amounts and for longer periods of time. The Company also purchases sales finance contracts from various dealers. All loans and sales contracts are held for investment. 

 

Contractual Maturities of Loans:

 

An estimate of contractual maturities stated as a percentage of the loan balances based upon an analysis of the Company's portfolio as of December 31, 2020 is as follows: 

 

 

 

Direct

 

Real

 

Sales

Due In

 

Cash

 

Estate

 

Finance

Calendar Year

 

Loans

 

Loans

 

Contracts

2021

 

53.30%

 

14.41%

 

33.73%

2022

 

29.89   

 

10.15   

 

26.96   

2023

 

11.47   

 

10.42   

 

20.80   

2024

 

4.14   

 

9.99   

 

13.44   

2025

 

1.08   

 

9.50   

 

4.82   

2026 & beyond

 

.12   

 

45.53   

 

.25   

 

 

100.00%

 

100.00%

 

100.00%

 

Historically, a majority of the Company's loans have been renewed many months prior to their final contractual maturity dates, and the Company expects this trend to continue in the future. Accordingly, the above contractual maturities should not be regarded as a forecast of future cash collections. 

 

Allowance for Credit Losses:

 

The allowance for credit losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio. Management estimates and evaluates the allowance for credit losses by utilizing an open pool loss rate method on collectively evaluated loans with similar risk characteristics in pools, whereby a historical loss rate is calculated and applied to the balance of loans outstanding in the portfolio at each reporting date. This historical loss rate is then adjusted by macroeconomic forecast and other qualitative factors, as appropriate, to fully reflect the Company’s expected losses in its loan portfolio. The Company’s allowance for credit losses recorded in the statement of financial position reflects management’s best estimate within the range of expected credit losses. Actual results could vary based on future changes in significant assumptions. 

 

The Company calculates an expected credit loss by utilizing a snapshot of each specific loan segment at a point in history and traces that segment’s performance until charge-offs were mostly exhausted for that particular segment. Charge-offs in subsequent periods are aggregated to derive an unadjusted lifetime historical charge-off rate by segment. The level of receivables at the statement of financial position date is reviewed and adjustments to the allowance for credit losses are made if Management determines increases or decreases in the level of receivables warrants an adjustment. The Company performs a correlation analysis between macroeconomic factors and prior charge-offs for the following macroeconomic factors: Annual Unemployment Rates, Real Gross Domestic Product, Consumer Price Index (CPI), and US National Home Price Index (HPI). To evaluate the overall adequacy of our allowance for credit losses, we consider the level of loan receivables, historical loss trends, loan delinquency trends, bankruptcy trends and overall economic conditions. Such allowance is, in the opinion of Management, sufficiently adequate for expected losses in the current loan portfolio. As the estimates used in determining the credit loss reserve are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates. Actual results could vary based on future changes in significant assumptions. 

 

Management disaggregates the Company’s loan portfolio by loan segment when evaluating loan performance and calculating the allowance for credit losses. Although most loans are similar in nature, the Company concluded that based on variations in loss experience (severity and duration) driven by product and customer type it is most relevant to segment the portfolio by loan product consisting of five different segments: live checks, premier loans, other consumer loans, real estate loans, and sales finance contracts. 

 

The total segments are monitored for credit losses based on graded contractual delinquency and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the Company’s graded delinquency rules, which includes the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories of 30-59 days past due, 60-89 days past due, or 90 or more days past due based on the Company’s graded delinquency policy. When a loan meets the Company’s charge-off policy, the loan is charged off, unless Management directs that it be retained as an active loan. In making this charge off evaluation, Management considers factors such as pending insurance, bankruptcy status and other indicators of collectability. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable. 

 

 When a loan becomes 60 days or more past due based on its original terms, it is placed in non-accrual status. At this time, the accrual of any additional finance charges is discontinued. Finance charges are then only recognized to the extent there is a loan payment received or until the account qualifies for return to accrual status. Non-accrual loans return to accrual status when the loan becomes less than 60 days past due. There were no loans past due 60 days or more and still accruing interest at December 31, 2020 or December 31, 2019. The Company’s principal balances on non-accrual loans by loan class at December 31, 2020 and 2019 are as follows: 

 

 

Loan Class

 

December 31,  2020

 

December 31, 2019

                                                       

 

                                    

 

                                    

Live Check Consumer Loans

 

$3,964,176 

 

$4,689,601 

Premier Consumer Loans

 

2,069,315 

 

2,587,373 

Other Consumer Loans

 

20,181,097 

 

26,509,178 

Real Estate Loans

 

1,414,443 

 

1,259,471 

Sales Finance Contracts

 

3,576,629 

 

2,301,970 

Total  

 

$31,205,660 

 

$37,347,593 

 

An age analysis of principal balances past due, segregated by loan class, as of December 31, 2020 and 2019 is as follows: 

 

 

 

December 31, 2020

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

                                               

 

                             

 

                             

 

                             

 

                             

Live Check Loans

 

$1,998,538 

 

$1,629,874 

 

$2,122,317 

 

$5,750,729 

Premier Loans

 

895,722 

 

653,370 

 

1,038,398 

 

2,587,490 

Other Consumer Loans

 

14,419,790 

 

8,496,082 

 

14,933,605 

 

37,849,477 

Real Estate Loans

 

502,733 

 

223,007 

 

1,437,966 

 

2,163,706 

Sales Finance Contracts

 

2,251,562 

 

1,340,620 

 

2,260,685 

 

5,852,867 

Total  

 

$20,068,345 

 

$12,342,953 

 

$21,792,971 

 

$54,204,269 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

Live Check Loans

 

$2,089,313 

 

$1,576,158 

 

$3,079,737 

 

$6,745,208 

Premier Loans

 

1,174,364 

 

791,218 

 

1,216,080 

 

3,181,662 

Other Consumer Loans

 

16,309,594 

 

9,251,491 

 

20,675,879 

 

46,236,964 

Real Estate Loans

 

900,373 

 

339,977 

 

1,592,069 

 

2,832,419 

Sales Finance Contracts

 

1,691,694 

 

754,381 

 

1,755,318 

 

4,201,393 

Total  

 

$22,165,338 

 

$12,713,225 

 

$28,319,083 

 

$63,197,646 

 

While delinquency rating analysis is the primary credit quality indicator, we also consider the ratio of bankrupt accounts to the total loan portfolio in evaluating whether any qualitive adjustments were necessary to the allowance for credit losses. The ratio of bankrupt accounts to total principal loan balances outstanding at December 31, 2020 and December 31, 2019 was 1.48% and 2.09% respectively. 

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For each segment in the portfolio, the Company also evaluates credit quality based on the aging status of the loan and by payment activity. The following table presents the net balance (principal balance less unearned finance charges and unearned insurance) in each segment in the portfolio based on payment activity as of December 31, 2020: 

 

 

 

Payment Performance – Net Balance by Origination Year

 

 

2020 (1)

 

2019

 

 

 

2018

 

 

 

2017

 

 

 

2016

 

 

 

Prior

 

Total

Net

Balance

                                              

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Live Checks:

 

                     

 

                     

 

                     

 

                     

 

                     

 

                     

 

                     

Performing  

 

$91,968 

 

$10,476 

 

$1,700 

 

$182 

 

$1 

 

$- 

 

$104,327 

Nonperforming  

 

3,231 

 

654 

 

68 

 

11 

 

- 

 

- 

 

3,964 

 

 

$95,199 

 

$11,130 

 

1,798 

 

$193 

 

$1 

 

$- 

 

$108,291 

Premier Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing 

 

$59,688 

 

$23,398 

 

$6,625 

 

$916 

 

$- 

 

$- 

 

$90,627 

Nonperforming 

 

911 

 

821 

 

316 

 

20 

 

- 

 

- 

 

2,068 

 

 

$60,599 

 

$24,219 

 

6,941 

 

$936 

 

$- 

 

$- 

 

$92,695 

Other Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing 

 

$431,482 

 

$96,393 

 

$21,123 

 

$3,559 

 

$559 

 

$201 

 

$553,317 

Nonperforming 

 

10,867 

 

7,331 

 

1,681 

 

240 

 

49 

 

13 

 

20,181 

 

 

$442,349 

 

$103,724 

 

22,804 

 

$3,799 

 

$608 

 

$214 

 

$573,498 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing  

 

$10,713 

 

$9,552 

 

$6,944 

 

$3,896 

 

$2,039 

 

$2,739 

 

$35,883 

Nonperforming  

 

257 

 

415 

 

315 

 

118 

 

90 

 

219 

 

1,414 

 

 

$10,970 

 

$9,967 

 

7,259 

 

$4,014 

 

$2,129 

 

$2,958 

 

$37,297 

Sales Finance Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing 

 

$70,603 

 

$21,278 

 

$5,929 

 

$863 

 

$90 

 

$29 

 

$98,792 

Nonperforming 

 

2,270 

 

892 

 

329 

 

77 

 

4 

 

4 

 

3,576 

 

 

$72,873 

 

$22,170 

 

6,258 

 

$940 

 

$94 

 

$33 

 

$102,368 

 

(1)Includes loans originated during the twelve-months ended December 31, 2020. 

 

Due to the composition of the loan portfolio, the Company determines and monitors the allowance for credit losses on a portfolio segment basis. As of December 31, 2020, a historical look back period of five quarters was utilized for live checks; six quarters for other consumer loans, premier loans, and sales finance contracts; and a look back period of five years was utilized for real estate loans. Expected look back periods are determined based on analyzing the history of each segment’s snapshot at a point in history and tracing performance until charge-offs are mostly exhausted. The Company addresses seasonality primarily through the use of an average in quarterly historical loss rates over a 4-quarter snapshot time span instead of using one specific snapshot quarter’s historical loss rates. 

 

In response to the COVID-19 pandemic, the Company developed a payment modification program for past due accounts. The payment modifications program ran from April 1st through May 31, 2020 with $70.6 million net balances modified. As of December 31, 2020, $9.9 million in net balances have not made a payment since the modified due date or are currently greater than 30 days past due. A similar COVID-19 payment modification program was offered during the month of September 2020 with $6.8 million of net balances modified. As a result of the continued impact of COVID-19 pandemic, COVID-19 loan payment modification programs and uncertainty of federal relief programs, the Company calculated an incremental allowance for credit losses. The Company maintains an incremental $.7 million qualitative adjustment to the allowance for credit losses for the COVID-19 pandemic. 

 

The Company implemented a quantitative decision matrix for Sales Finance Contract applications in February 2020. A subset of loans originated from February through June 2020 were identified to have approvals that were inconsistent with historical subjective decisions to extend credit. The quantitative decision matrix was updated effective July 1, 2020. Decision matrix changes introduced on July 1st resulted in originations with lower credit loss risk customers. We will continue to closely monitor originations made under the updated decision matrix. As of December 31, 2020, the Company determined that the qualitative adjustment was no longer warranted. Charge offs on the impacted loans occurred during the quarter ended December 31, 2020. Performance of remaining accounts booked during this period is similar to the overall pool of Sales Finance Contracts. 

 

Segmentation of the portfolio began with the adoption of ASC 326 on January 1, 2020.  The following table provides additional information on our allowance for credit losses based on a collective evaluation. 

 

 

 

2020

 

 

Live Checks

 

Premier Loans

 

OtherConsumer Loans

 

Real EstateLoans

 

Sales FinanceContracts

 

 

 

Total

                                                            

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Allowance for Credit Losses:

 

                           

 

                           

 

                           

 

                           

 

                           

 

                           

Balance at December 31, 2019  

 

$ 

 

$ 

 

$ 

 

$ 

 

$ 

 

$53,000  

Impact of adopting ASC 326  

 

 

 

 

 

 

 

 

 

 

 

2,158  

Balance at January 1, 2020  

 

$8,177  

 

$4,121  

 

$39,180  

 

$169  

 

$3,511  

 

$55,158  

Provision for Credit Losses  

 

11,544  

 

5,797  

 

33,760  

 

140  

 

5,449  

 

56,690  

Charge-offs  

 

(11,735) 

 

(4,592) 

 

(42,696) 

 

(49) 

 

(4,275) 

 

(63,347) 

Recoveries  

 

2,779  

 

512  

 

13,589  

 

 

 

940  

 

17,827  

Ending Balance  

 

$10,765  

 

$5,838  

 

$43,833  

 

$267  

 

$5,625  

 

$66,328  

 

Prior to January 1, 2020, the Company followed ASC 323 in determining the allowance for credit losses. The Company determined and monitored the allowance for loan losses on a collectively evaluated, single portfolio segment basis. 

 

 

 

2019

 

2018

                                                           

 

(in 000’s)

 

(in 000’s)

Allowance for Loan Losses

 

                                  

 

                               

Beginning Balance  

 

$43,000,000  

 

$42,500,000  

Provision for Loan Losses  

 

59,695,588  

 

39,207,197  

Charge-Offs  

 

(66,682,422) 

 

(53,570,647) 

Recoveries  

 

16,986,534  

 

14,863,450  

Ending Balance; collectively 

Evaluated for impairment  

 

$53,000,000  

 

$43,000,000  

 

 

 

 

 

Finance Receivables:

Ending Balance  

 

$840,458,743  

 

$729,783,655  

 

Nearly our entire loan portfolio consists of small homogeneous consumer loans (of the product types set forth in the table below).

 

December 31, 2020

 

Principal

Balance

 

%

Portfolio

 

Net

Charge Offs

 

% Net

Charge Offs

                                             

 

                               

 

                               

 

                               

 

                               

Consumer Loans

 

$ 775,713,298   

 

84.5 %

 

$ 42,142,861   

 

92.6 %

Real Estate Loans

 

39,293,179   

 

4.3   

 

41,751   

 

.1   

Sales Finance Contracts

 

102,435,221   

 

11.2   

 

3,335,359   

 

7.3   

Total  

 

$ 917,441,698   

 

100.0 %

 

$ 45,519,971   

 

100.0 %

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Principal

Balance

 

 

%

Portfolio

 

 

Net

Charge Offs

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 734,556,902   

 

87.4 %

 

$ 47,227,395   

 

95.0 %

Real Estate Loans

 

36,595,931   

 

4.4   

 

40,279   

 

.1   

Sales Finance Contracts

 

69,305,910   

 

8.2   

 

2,428,214   

 

4.9   

Total  

 

$ 840,458,743   

 

100.0 %

 

$ 49,695,888   

 

100.0 %

 

Troubled debt restructurings (“TDRs”) represent loans on which the original terms have been modified as a result of the following conditions: (i) the restructuring constitutes a concession and (ii) the borrower is experiencing financial difficulties. Loan modifications by the Company involve payment alterations, interest rate concessions and/ or reductions in the amount owed by the customer. The following table presents a summary of loans that were restructured during the year ended December 31, 2020. 

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

                                                    

 

                             

 

                             

 

                             

Live Check Consumer Loans

 

2,127 

 

$3,688,912 

 

$3,588,117 

Premier Consumer Loans

 

485 

 

3,185,328 

 

3,090,506 

Other Consumer Loans

 

11,463 

 

41,709,966 

 

39,405,511 

Real Estate Loans

 

39 

 

465,759 

 

453,611 

Sales Finance Contracts

 

846 

 

4,379,561 

 

4,215,137 

Total  

 

14,960 

 

$53,429,526 

 

$50,752,882 

 

TDRs that subsequently defaulted during the year ended December 31, 2020 are listed below.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

 

                                                    

 

                             

 

                             

 

                             

Live Check Consumer Loans

 

787 

 

$1,248,879 

 

 

Premier Consumer Loans

 

92 

 

480,080 

 

 

Other Consumer Loans

 

2,735 

 

5,523,962 

 

 

Real Estate Loans

 

4 

 

27,476 

 

 

Sales Finance Contracts

 

183 

 

475,188 

 

 

Total  

 

3,801 

 

$7,755,585 

 

 

 

The following table presents a summary of loans that were restructured during the year ended December 31, 2019.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

                                                    

 

                             

 

                             

 

                             

Consumer Loans

 

18,680 

 

$55,198,024 

 

$52,873,724 

Real Estate Loans

 

50 

 

698,205 

 

695,693 

Sales Finance Contracts

 

870 

 

3,226,704 

 

3,086,441 

Total  

 

19,600 

 

$59,122,933 

 

$56,655,858 

 

TDRs that subsequently defaulted during the year ended December 31, 2019 are listed below.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

 

                                                    

 

                             

 

                             

 

                             

Consumer Loans

 

5,854 

 

$10,583,099 

 

 

Real Estate Loans

 

- 

 

- 

 

 

Sales Finance Contracts

 

222 

 

546,101 

 

 

Total  

 

6,076 

 

$11,129,200 

 

 

 

The following table presents a summary of loans that were restructured during the year ended December 31, 2018.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

                                                    

 

                             

 

                             

 

                             

Consumer Loans

 

16,473 

 

$42,571,410 

 

$41,169,632 

Real Estate Loans

 

51 

 

468,208 

 

458,496 

Sales Finance Contracts

 

685 

 

1,742,532 

 

1,671,991 

Total  

 

17,209 

 

$44,782,150 

 

$43,300,119 

 

TDRs that subsequently defaulted during the year ended December 31, 2018 are listed below.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

 

                                                    

 

                             

 

                             

 

                             

Consumer Loans

 

4,625 

 

$7,364,675 

 

 

Real Estate Loans

 

1 

 

4,233 

 

 

Sales Finance Contracts

 

144 

 

304,882 

 

 

Total  

 

4,770 

 

$7,673,790 

 

 

 

The level of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for credit losses.