XML 50 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Note 10 - Segment Financial Information: Schedule of Segment Reporting Information, by Segment (Tables)
9 Months Ended
Sep. 30, 2019
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

 

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

 

 

 

I

 

II

 

III

 

IV

 

V

 

VII

 

VIII

 

IX

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                     

 

(in thousands)

 Division Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   3 Months ended 9/30/2019

 

$     9,838   

 

$     9,363   

 

$     9,067   

 

$     9,580   

 

$     5,852   

 

$     5,773   

 

$     5,212   

 

$     8,636   

 

$   63,321   

   3 Months ended 9/30/2018

 

$     7,900   

 

$     8,389   

 

$     8,435   

 

$     8,729   

 

$     5,250   

 

$     4,116   

 

$     4,170   

 

$     7,529   

 

$   54,518   

   9 Months ended 9/30/2019

 

$   27,749   

 

$   27,357   

 

$   26,565   

 

$   27,985   

 

$   17,044   

 

$   16,455   

 

$   14,752   

 

$   25,188   

 

$ 183,095   

   9 Months ended 9/30/2018

 

$   22,435   

 

$   24,405   

 

$   24,385   

 

$   25,789   

 

$   15,422   

 

$   11,318   

 

$   12,070   

 

$   21,934   

 

$ 157,758   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Division Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   3 Months ended 9/30/2019

 

$     3,828   

 

$     4,103   

 

$     3,759   

 

$     3,044   

 

$     1,535   

 

$     1,153   

 

$     1,180   

 

$     3,165   

 

$   21,767   

  3 Months ended 9/30/2018

 

$     2,907   

 

$     3,715   

 

$     3,521   

 

$     3,126   

 

$     1,539   

 

$       864   

 

$       943   

 

$     2,752   

 

$   19,367   

  9 Months ended 9/30/2019

 

$   10,049   

 

$   11,379   

 

$   11,327   

 

$     9,113   

 

$     4,557   

 

$     3,617   

 

$     3,444   

 

$     9,146   

 

$   62,632   

  9 Months ended 9/30/2018

 

$     7,876   

 

$   10,269   

 

$   10,313   

 

$     9,216   

 

$     4,806   

 

$     1,882   

 

$     2,727   

 

$     8,141   

 

$   55,230   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   9/30/2019

 

$ 101,419   

 

$ 104,701   

 

$   98,198   

 

$ 119,514   

 

$   63,258   

 

$   69,186   

 

$   55,646   

 

$   94,842   

 

$ 706,764   

   12/31/2017

 

$   86,315   

 

$   96,884   

 

$   89,411   

 

$ 107,401   

 

$   56,240   

 

$   55,032   

 

$   45,518   

 

$   84,381   

 

$ 621,182   

 

 

 

3 Months

Ended

9/30/2019

 

3 Months

Ended

9/30/2018

 

9 Months

Ended

9/30/2019

 

9 Months

Ended

9/30/2018

                                                                                                               

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Reconciliation of Revenues:

 

 

 

 

 

 

 

 

Total revenues from reportable divisions

 

$   63,321   

 

$   54,518   

 

$ 183,095   

 

$ 157,758   

Corporate finance charges earned, not allocated to divisions

 

41   

 

28   

 

106   

 

79   

Corporate investment income earned, not allocated to divisions

 

1,836   

 

1,789   

 

5,508   

 

5,306   

Timing difference of insurance income allocation to divisions

 

2,018   

 

2,185   

 

5,421   

 

5,169   

Other revenue not allocated to divisions

 

2   

 

2   

 

9   

 

34   

Consolidated Revenues

 

$   67,218   

 

$   58,522   

 

$ 194,139   

 

$ 168,346   

 

 

 

 

 

 

 

 

 

 

 

3 Months

Ended

9/30/2019

 

3 Months

Ended

9/30/2018

 

9 Months

Ended

9/30/2019

 

9 Months

Ended

9/30/2018

 

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Reconciliation of Profit:

 

 

 

 

 

 

 

 

Profit per division

 

$   21,767   

 

$   19,366   

 

$   62,632   

 

$   55,229   

Corporate earnings not allocated

 

3,896   

 

4,004   

 

11,043   

 

10,588   

Corporate expenses not allocated

 

(21,246)  

 

(16,329)  

 

(59,169)  

 

(46,224)  

Income taxes not allocated

 

(983)  

 

(833)  

 

(2,707)  

 

(2,411)  

Consolidated Net Income

 

$     3,434   

 

$     6,208   

 

$   11,799   

 

$   17,182