XML 17 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Note 10 - Segment Financial Information
9 Months Ended
Sep. 30, 2019
Notes  
Note 10 - Segment Financial Information

Note 10 – Segment Financial Information

 

The Company discloses segment information in accordance with FASB ASC 280. FASB ASC 280 requires companies to determine segments based on how management makes decisions about allocating resources to segments and measuring their performance. The Company maintains eight operating divisions, with one reportable business segment.

 

The Company has eight divisions which comprise its operations: Division I through Division V, Division VII, Division VIII and Division IX. Each division consists of branch offices that are aggregated based on vice president responsibility and geographic location. Division I consists of offices located in South Carolina. Offices in North Georgia comprises Division II, Division III consists of offices in South Georgia and Division IX consists of offices in West Georgia. Division IV represents our Alabama offices, Division V represents our Mississippi offices, Division VII represents our Tennessee offices and Division VIII represents our Louisiana offices.

 

Accounting policies of each of the divisions are the same as those for the Company as a whole. Performance is measured based on objectives set at the beginning of each year and include various factors such as division profit, growth in earning assets and delinquency and loan loss management. All division revenues result from transactions with third parties. The Company does not allocate income taxes or corporate headquarter expenses to the divisions.

 

The following table summarizes revenues, profit and assets by each of the Company's divisions. Also, in accordance therewith, a reconciliation to consolidated revenues and net income is provided.

 

 

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

Division

 

 

 

 

I

 

II

 

III

 

IV

 

V

 

VII

 

VIII

 

IX

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                     

 

(in thousands)

 Division Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   3 Months ended 9/30/2019

 

$     9,838   

 

$     9,363   

 

$     9,067   

 

$     9,580   

 

$     5,852   

 

$     5,773   

 

$     5,212   

 

$     8,636   

 

$   63,321   

   3 Months ended 9/30/2018

 

$     7,900   

 

$     8,389   

 

$     8,435   

 

$     8,729   

 

$     5,250   

 

$     4,116   

 

$     4,170   

 

$     7,529   

 

$   54,518   

   9 Months ended 9/30/2019

 

$   27,749   

 

$   27,357   

 

$   26,565   

 

$   27,985   

 

$   17,044   

 

$   16,455   

 

$   14,752   

 

$   25,188   

 

$ 183,095   

   9 Months ended 9/30/2018

 

$   22,435   

 

$   24,405   

 

$   24,385   

 

$   25,789   

 

$   15,422   

 

$   11,318   

 

$   12,070   

 

$   21,934   

 

$ 157,758   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Division Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   3 Months ended 9/30/2019

 

$     3,828   

 

$     4,103   

 

$     3,759   

 

$     3,044   

 

$     1,535   

 

$     1,153   

 

$     1,180   

 

$     3,165   

 

$   21,767   

  3 Months ended 9/30/2018

 

$     2,907   

 

$     3,715   

 

$     3,521   

 

$     3,126   

 

$     1,539   

 

$       864   

 

$       943   

 

$     2,752   

 

$   19,367   

  9 Months ended 9/30/2019

 

$   10,049   

 

$   11,379   

 

$   11,327   

 

$     9,113   

 

$     4,557   

 

$     3,617   

 

$     3,444   

 

$     9,146   

 

$   62,632   

  9 Months ended 9/30/2018

 

$     7,876   

 

$   10,269   

 

$   10,313   

 

$     9,216   

 

$     4,806   

 

$     1,882   

 

$     2,727   

 

$     8,141   

 

$   55,230   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   9/30/2019

 

$ 101,419   

 

$ 104,701   

 

$   98,198   

 

$ 119,514   

 

$   63,258   

 

$   69,186   

 

$   55,646   

 

$   94,842   

 

$ 706,764   

   12/31/2017

 

$   86,315   

 

$   96,884   

 

$   89,411   

 

$ 107,401   

 

$   56,240   

 

$   55,032   

 

$   45,518   

 

$   84,381   

 

$ 621,182   

 

 

 

3 Months

Ended

9/30/2019

 

3 Months

Ended

9/30/2018

 

9 Months

Ended

9/30/2019

 

9 Months

Ended

9/30/2018

                                                                                                               

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Reconciliation of Revenues:

 

 

 

 

 

 

 

 

Total revenues from reportable divisions

 

$   63,321   

 

$   54,518   

 

$ 183,095   

 

$ 157,758   

Corporate finance charges earned, not allocated to divisions

 

41   

 

28   

 

106   

 

79   

Corporate investment income earned, not allocated to divisions

 

1,836   

 

1,789   

 

5,508   

 

5,306   

Timing difference of insurance income allocation to divisions

 

2,018   

 

2,185   

 

5,421   

 

5,169   

Other revenue not allocated to divisions

 

2   

 

2   

 

9   

 

34   

Consolidated Revenues

 

$   67,218   

 

$   58,522   

 

$ 194,139   

 

$ 168,346   

 

 

 

 

 

 

 

 

 

 

 

3 Months

Ended

9/30/2019

 

3 Months

Ended

9/30/2018

 

9 Months

Ended

9/30/2019

 

9 Months

Ended

9/30/2018

 

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

 

(in 000’s)

Reconciliation of Profit:

 

 

 

 

 

 

 

 

Profit per division

 

$   21,767   

 

$   19,366   

 

$   62,632   

 

$   55,229   

Corporate earnings not allocated

 

3,896   

 

4,004   

 

11,043   

 

10,588   

Corporate expenses not allocated

 

(21,246)  

 

(16,329)  

 

(59,169)  

 

(46,224)  

Income taxes not allocated

 

(983)  

 

(833)  

 

(2,707)  

 

(2,411)  

Consolidated Net Income

 

$     3,434   

 

$     6,208   

 

$   11,799   

 

$   17,182