XML 16 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Note 2 - Allowance For Loan Losses
9 Months Ended
Sep. 30, 2019
Notes  
Note 2 - Allowance For Loan Losses

Note 2 – Allowance for Loan Losses

 

The allowance for loan losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio. Management’s approach to estimating and evaluating the allowance for loan losses is on a total portfolio level based on historical loss trends, bankruptcy trends, delinquency trends, the level of receivables at the balance sheet date, payment patterns and economic conditions primarily including, but not limited to, unemployment levels and gasoline prices. Historical loss trends are tracked on an on-going basis. The trend analysis includes statistical analysis of the correlation between loan date and charge off date, charge off statistics by the total loan portfolio, and charge off statistics by branch, division and state. If trends indicate an adjustment to the allowance for loan losses is warranted, Management will make what it considers to be appropriate adjustments. The level of receivables at the balance sheet date is reviewed and adjustments to the allowance for loan losses are made if Management determines increases or decreases in the level of receivables warrants an adjustment. The Company uses monthly unemployment statistics, and various other monthly or periodic economic statistics, published by departments of the U.S. government and other economic statistics providers to determine the economic component of the allowance for loan losses. Such allowance is, in the opinion of Management, sufficiently adequate for probable losses in the current loan portfolio. As the estimates used in determining the loan loss reserve are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates. Actual results could vary based on future changes in significant assumptions.

 

Management does not disaggregate the Company’s loan portfolio by loan class when evaluating loan performance. The total portfolio is evaluated for credit losses based on graded contractual delinquency and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the Company’s graded delinquency rules which includes the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories of 30-59 days past due, 60-89 days past due, or 90 or more days past due based on the Company’s graded delinquency policy. When a loan meets the Company’s charge-off policy, the loan is charged off, unless Management directs that it be retained as an active loan. In making this charge off evaluation, Management considers factors such as pending insurance, bankruptcy status and other indicators of collectability. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable.

 

Management ceases accruing finance charges on loans that meet the Company’s non-accrual policy based on grade delinquency rules, generally when two payments remain unpaid on precomputed loans or when an interest-bearing loan is 60 days or more past due. Finance charges are then only recognized to the extent there is a loan payment received or when the account qualifies for return to accrual status. Accounts return to accrual status when the graded delinquency on a precomputed loan is less than two payments and on an interest-bearing loan when it is less than 60 days past due. There were no loans 60 days or more past due and still accruing interest at September 30, 2019 or December 31, 2018. The Company’s principal balances on non-accrual loans by loan class as of September 30, 2019 and December 31, 2018 are as follows:

 

 

Loan Class

 

September 30,

 2019

 

December 31,

 2018

 

 

 

 

 

Consumer Loans

 

$ 30,738,299

 

$ 28,218,125

Real Estate Loans

 

1,264,462

 

1,189,848

Sales Finance Contracts

 

2,093,991

 

1,607,609

       Total

 

$ 34,096,752

 

$ 31,015,582

 

An age analysis of principal balances on past due loans, segregated by loan class, as of September 30, 2019 and December 31, 2018 follows:

 

 

 

September 30, 2019

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 21,247,048   

 

$ 11,241,713   

 

$ 23,068,842   

 

$ 55,557,603   

Real Estate Loans

 

751,397   

 

514,353   

 

1,508,314   

 

2,774,064   

Sales Finance Contracts

 

1,202,522   

 

766,169   

 

1,561,036   

 

3,529,727   

     Total

 

$ 23,200,967   

 

$ 12,522,235   

 

$ 26,138,192   

 

$ 61,861,394   

 

 

 

December 31, 2018

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 17,186,773   

 

$   9,540,549   

 

$ 20,260,825   

 

$ 46,988,147   

Real Estate Loans

 

762,705   

 

329,915   

 

1,142,368   

 

2,234,988   

Sales Finance Contracts

 

1,197,338   

 

572,552   

 

1,193,146   

 

2,963,036   

     Total

 

$ 19,146,816   

 

$ 10,443,016   

 

$ 22,596,339   

 

$ 52,186,171   

 

In addition to the delinquency rating analysis, the ratio of bankrupt accounts to the total loan portfolio is also used as a credit quality indicator. The ratio of bankrupt accounts outstanding to total principal loan balances outstanding at September 30, 2019 and December 31, 2018 was 2.19% and 2.09%, respectively.

 

Nearly our entire loan portfolio consists of small homogeneous consumer loans (of the product types set forth in the table below)

 

 

 

September 30, 2019

 

 

Principal

Balance

 

 

%

Portfolio

 

9 Months

Net

Charge Offs

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 692,024,520

 

86.9 %

 

$ 32,672,235

 

95.3 %

Real Estate Loans

 

35,394,803

 

4.5

 

31,586

 

.1

Sales Finance Contracts

 

68,542,529

 

8.6

 

1,580,899

 

4.6

     Total

 

$ 795,961,852

 

100.0 %

 

$ 34,284,720

 

100.0 %

 

September 30, 2018

 

Principal

Balance

 

%

Portfolio

 

9 Months

Net

Charge Offs

(Recoveries)

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 591,483,591

 

88.4 %

 

$ 25,432,686

 

96.4 %

Real Estate Loans

 

29,914,177

 

4.5

 

14,646

 

.1

Sales Finance Contracts

 

47,453,102

 

7.1

 

935,410

 

3.5

     Total

 

$ 668,850,870

 

100.0 %

 

$ 26,382,742

 

100.0 %

 

Sales finance contracts are similar to consumer loans in nature of loan product, terms, customer base to whom these products are marketed, factors contributing to risk of loss and historical payment performance, and together with consumer loans, represented approximately 96% of principal balances outstanding in Company’s loan portfolio at both September 30, 2019 and 2018. As a result of these similarities, which have resulted in similar historical performance, consumer loans and sales finance contracts represent substantially all loan losses. Real estate loans and related losses have historically been insignificant, and, as a result, we do not stratify the loan portfolio for purposes of determining and evaluating our loan loss allowance. Due to the composition of the loan portfolio, the Company determines and monitors the allowance for loan losses on a collectively evaluated, single portfolio segment basis. Therefore, a roll forward of the allowance for loan loss activity at the portfolio segment level is the same as at the total portfolio level. We have not acquired any impaired loans with deteriorating quality during any period reported. The following table provides additional information on our allowance for loan losses based on a collective evaluation:

 

 

 

Three Months Ended

 

Nine Months Ended

                                                       

 

Sept. 30, 2019

 

Sept. 30, 2018

 

Sept. 30, 2019

 

Sept. 30, 2018

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

Beginning Balance

 

$   46,000,000   

 

$   41,000,000   

 

$   43,000,000   

 

$   42,500,000   

     Provision for Loan Losses

 

15,276,415   

 

10,211,067   

 

39,784,720   

 

25,382,742   

     Charge-offs

 

(17,191,431)  

 

(13,263,402)  

 

(46,918,301)  

 

(37,632,941)  

     Recoveries

 

4,415,016   

 

3,552,335   

 

12,633,581   

 

11,250,199   

Ending balance; collectively

     evaluated for impairment

 

$   48,500,000   

 

$   41,500,000   

 

$   48,500,000   

 

$   41,500,000   

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 Sept. 30, 2019

 

 Sept. 30, 2018

 

 Sept. 30, 2019

 

 Sept. 30, 2018

Finance receivables:

 

 

 

 

 

 

 

 

Ending balance; collectively

     evaluated for impairment

 

$ 795,961,852   

 

$ 668,850,870   

 

$ 795,961,852   

 

$ 668,850,870   

 

Troubled Debt Restructurings ("TDRs") represent loans on which the original terms have been modified as a result of the following conditions: (i) the restructuring constitutes a concession and (ii) the borrower is experiencing financial difficulties. Loan modifications by the Company involve payment alterations, interest rate concessions and/or reductions in the amount owed by the borrower. The following table presents a summary of loans that were restructured during the three months ended September 30, 2019.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

4,891

 

$ 14,728,552

 

$ 14,165,603

Real Estate Loans

 

17

 

166,560

 

166,560

Sales Finance Contracts

 

244

 

834,043

 

791,130

    Total

 

5,152

 

$ 15,729,155

 

$ 15,123,293

 

The following table presents a summary of loans that were restructured during the three months ended September 30, 2018.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

4,162

 

$ 11,025,238

 

$ 10,702,334

Real Estate Loans

 

11

 

114,010

 

111,556

Sales Finance Contracts

 

155

 

414,895

 

399,751

    Total

 

4,328

 

$ 11,554,143

 

$ 11,213,641

 

The following table presents a summary of loans that were restructured during the nine months ended September 30, 2019.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

13,681

 

$ 39,399,828

 

$ 37,818,108

Real Estate Loans

 

35

 

489,615

 

487,793

Sales Finance Contracts

 

616

 

2,192,823

 

2,087,154

    Total

 

14,332

 

$ 42,082,266

 

$ 40,393,055

 

The following table presents a summary of loans that were restructured during the nine months ended September 30, 2018.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

11,667

 

$ 29,000,014

 

$ 28,038,080

Real Estate Loans

 

35

 

311,583

 

302,117

Sales Finance Contracts

 

420

 

1,132,852

 

1,089,140

    Total

 

12,122

 

$ 30,444,449

 

$ 29,429,337

 

TDRs that occurred during the twelve months ended September 30, 2019 and subsequently defaulted during the three months ended September 30, 2019 are listed below.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

2,070

 

$ 3,893,834

Real Estate Loans

 

-

 

-

Sales Finance Contracts

 

64

 

187,803

    Total

 

2,134

 

$ 4,081,637

 

TDRs that occurred during the twelve months ended September 30, 2018 and subsequently defaulted during the three months ended September 30, 2018 are listed below.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

1,572

 

$ 2,445,911

Real Estate Loans

 

1

 

4,233

Sales Finance Contracts

 

56

 

104,284

    Total

 

1,629

 

$ 2,554,428

 

TDRs that occurred during the twelve months ended September 30, 2019 and subsequently defaulted during the nine months ended September 30, 2019 are listed below.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

4,932

 

$ 8,811,884

Real Estate Loans

 

-

 

-

Sales Finance Contracts

 

183

 

466,862

    Total

 

5,115

 

$ 9,278,746

 

TDRs that occurred during the twelve months ended September 30, 2018 and subsequently defaulted during the nine months ended September 30, 2018 are listed below.

 

 

 

 

Number

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

3,817

 

$ 5,915,570

Real Estate Loans

 

1

 

4,233

Sales Finance Contracts

 

114

 

236,196

    Total

 

3,932

 

$ 6,155,999

 

The level of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance of loan losses.