XML 24 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
2. Loans
12 Months Ended
Dec. 31, 2015
Notes  
2. Loans

2.        LOANS

 

           The Company’s consumer loans are made to individuals in relatively small amounts for relatively short periods of time.  First and second mortgage loans on real estate are made in larger amounts and for longer periods of time.  The Company also purchases sales finance contracts from various dealers.  All loans and sales contracts are held for investment.

 

Contractual Maturities of Loans:

 

           An estimate of contractual maturities stated as a percentage of the loan balances based upon an analysis of the Company's portfolio as of December 31, 2015 is as follows:

 

 

 

Direct

 

Real

 

Sales

Due In     

 

Cash

 

Estate

 

Finance

Calendar Year    

 

   Loans   

 

   Loans    

 

Contracts

2016

 

69.86 %

 

14.10 %

 

57.32 %

2017

 

25.45   

 

13.86   

 

28.50   

2018

 

3.92   

 

13.38   

 

10.50   

2019

 

.56   

 

12.03   

 

3.28   

2020

 

.09   

 

10.11   

 

.39   

2021 & beyond

 

.12   

 

36.52   

 

.01   

 

 

100.00 %

 

100.00 %

 

100.00 %

 

           Historically, a majority of the Company's loans have been renewed many months prior to their final contractual maturity dates, and the Company expects this trend to continue in the future.  Accordingly, the above contractual maturities should not be regarded as a forecast of future cash collections.

 

Cash Collections on Principal:

 

           During the years ended December 31, 2015 and 2014, cash collections applied to the principal of loans totaled $332,703,123 and $300,064,326, respectively, and the ratios of these cash collections to principal average net receivables were 75.56% and 72.61%, respectively.

 

Allowance for Loan Losses:

 

           The Allowance for Loan Losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio.  Management’s approach to estimating and evaluating the allowance for loan losses is on a total portfolio level based on historical loss trends, bankruptcy trends, the level of receivables at the statement of financial position date, payment patterns and economic conditions primarily including, but not limited to, unemployment levels and gasoline prices.  Historical loss trends are tracked on an on going basis.  The trend analysis includes statistical analysis of the correlation between loan date and charge off date, charge off statistics by the total loan portfolio, and charge off statistics by branch, division and state.  If trends indicate credit losses are increasing or decreasing, Management will evaluate to ensure the allowance for loan losses remains at proper levels.  Delinquency and bankruptcy filing trends are also tracked.  If these trends indicate an adjustment to the allowance for loan losses is warranted, Management will make what it considers to be appropriate adjustments.  The level of receivables at the statement of financial position date is reviewed and adjustments to the allowance for loan losses are made, if Management determines increases or decreases in the level of receivables warrants an adjustment.  The Company uses monthly unemployment statistics, and various other monthly or periodic economic statistics, published by departments of the U.S. government and other economic statistics providers to determine the economic component of the allowance for loan losses.  Such allowance is, in the opinion of Management, sufficiently adequate for probable losses in the current loan portfolio.  As the estimates used in determining the allowance for loan losses are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates.  Actual results could vary based on future changes in significant assumptions.

 

           Management does not disaggregate the Company’s loan portfolio by loan class when evaluating loan performance.  The total portfolio is evaluated for credit losses based on contractual delinquency, and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the number of installments past due at that time, based on the then-existing terms of the contract.  Accounts are classified in delinquency categories based on the number of days past due.  When three installments are past due, we classify the account as being 60-89 days past due; when four or more installments are past due, we classify the account as being 90 days or more past due.  When a loan becomes five installments past due, it is charged off unless Management directs that it be retained as an active loan. In making this charge off evaluation, Management considers factors such as pending insurance, bankruptcy status and/or other indicators of collectability.  In connection with any bankruptcy court-initiated repayment plan and as allowed by state regulatory authorities, the Company effectively resets the delinquency rating of each account to coincide with a court initiated repayment plan.  In addition, no installment is counted as being past due if at least 80% of the contractual payment has been paid.  The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable.

 

           

When a loan becomes 60 days or more past due based on its original terms, it is placed in nonaccrual status.  At this time, the accrual of any additional finance charges is discontinued.  Finance charges are then only recognized to the extent there is a loan payment received or until the account qualifies for return to accrual status.  Non-accrual loans return to accrual status when the loan becomes less than 60 days past due.

  There were no loans past due 60 days or more and still accruing interest at December 31, 2015 or December 31, 2014.  The Company’s principal balances on non-accrual loans by loan class at December 31, 2015 and 2014 are as follows:

 

 

Loan Class

 

December 31,

 2015

 

December 31,

2014

 

 

 

 

 

Consumer Loans

 

$ 25,070,209   

 

$ 23,124,540   

Real Estate Loans

 

846,894   

 

919,600   

Sales Finance Contracts

 

1,009,475   

 

739,009   

Total

 

$ 26,926,578   

 

$ 24,783,149   

 

            An age analysis of principal balances past due, segregated by loan class, as of December 31, 2015 and 2014 is as follows:

 

 

 

December 31, 2015

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 13,836,033   

 

$ 8,073,384   

 

$ 15,895,050   

 

$ 37,804,467   

Real Estate Loans

 

321,249   

 

161,974   

 

480,929   

 

964,152   

Sales Finance Contracts

 

498,374   

 

346,930   

 

584,919   

 

1,430,223   

Total

 

$ 14,655,656   

 

$ 8,582,288   

 

$ 16,960,898   

 

$ 40,198,842   

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 11,919,463   

 

$ 7,217,788   

 

$ 14,282,710   

 

$ 33,419,961   

Real Estate Loans

 

441,721   

 

180,756   

 

504,384   

 

1,126,861   

Sales Finance Contracts

 

374,821   

 

209,845   

 

463,957   

 

1,048,623   

Total

 

$ 12,736,005   

 

$ 7,608,389   

 

$ 15,251,051   

 

$ 35,595,445   

 

            In addition to the delinquency rating analysis, the ratio of bankrupt accounts to our total loan portfolio is also used as a credit quality indicator.  The ratio of bankrupt accounts to total principal loan balances outstanding at December 31, 2015 and December 31, 2014 was 2.40% and 2.48%, respectively.

 

            Nearly our entire loan portfolio consists of small homogeneous consumer loans (of the product types set forth in the table below).

 

 

 

December 31, 2015

 

 

Principal

Balance

 

 

%

Portfolio

 

 

Net

Charge Offs

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 492,742,657   

 

90.5 %

 

$ 31,119,348   

 

97.2 %

Real Estate Loans

 

21,754,111   

 

4.0   

 

10,699   

 

.0   

Sales Finance Contracts

 

29,908,790   

 

5.5   

 

877,238   

 

2.8   

Total

 

$ 544,405,558   

 

100.0 %

 

$ 32,007,285   

 

100.0 %

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 468,956,278   

 

91.5 %

 

$ 27,824,196   

 

97.0 %

Real Estate Loans

 

19,914,898   

 

3.9   

 

71,789   

 

.0   

Sales Finance Contracts

 

23,721,528   

 

4.6   

 

787,350   

 

3.0   

Total

 

$ 512,592,704   

 

100.0 %

 

$ 28,683,335   

 

100.0 %

 

           Sales finance contracts are similar to consumer loans in nature of loan product, terms, customer base to whom these products are marketed, factors contributing to risk of loss and historical payment performance, and together with consumer loans, represented approximately 96% of the Company’s loan portfolio at December 31, 2015 and 2014.  As a result of these similarities, which have resulted in similar historical performance, consumer loans and sales finance contracts represent substantially all loan losses.  Real estate loans and related losses have historically been insignificant, and, as a result, we do not stratify the loan portfolio for purposes of determining and evaluating our loan loss allowance.  Due to the composition of the loan portfolio, the Company determines and monitors the allowance for loan losses on a collectively evaluated, single portfolio segment basis.  Therefore, a roll forward of the allowance for loan loss activity at the portfolio segment level is the same as at the total portfolio level.  We have not acquired any impaired loans with deteriorating quality during any period reported.  The following table provides additional information on our allowance for loan losses based on a collective evaluation:

 

 

 

2015

 

2014

 

2013

Allowance For Credit Losses:

 

 

 

 

 

 

Beginning Balance

 

$ 28,620,000   

 

$ 24,680,789   

 

$ 22,010,085   

Provision for Loan Losses

 

36,887,285   

 

32,622,546   

 

27,623,368   

Charge-Offs

 

(42,017,880)  

 

(38,024,773)  

 

(33,938,554)  

Recoveries

 

10,010,595   

 

9,341,438   

 

8,985,890   

Ending Balance

 

$ 33,500,000   

 

$ 28,620,000   

 

$ 24,680,789   

 

 

 

2015

 

2014

 

2013

Finance Receivables:

 

 

 

 

 

 

Ending Balance

 

$ 544,405,558   

 

$ 512,592,704   

 

$ 485,149,825   

Ending Balance; collectively

evaluated for impairment

 

$ 544,405,558   

 

$ 512,592,704   

 

$ 485,149,825   

 

 

           Troubled debt restructurings (“TDRs”) represent loans on which the original terms have been modified as a result of the following conditions: (i) the restructuring constitutes a concession and (ii) the borrower is experiencing financial difficulties.   Loan modifications by the Company involve payment alterations, interest rate concessions and/ or reductions in the amount owed by the customer.  The following table presents a summary of loans that were restructured during the year ended December 31, 2015.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

6,975   

 

$ 15,593,924   

 

$ 14,501,969   

Real Estate Loans

 

44   

 

379,550   

 

372,984   

Sales Finance Contracts

 

251   

 

500,839   

 

464,498   

Total

 

7,270   

 

$ 16,474,313   

 

$ 15,339,451   

 

TDRs that subsequently defaulted during the year ended December 31, 2015 are listed below.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

2,147   

 

$ 2,996,600   

Real Estate Loans

 

2   

 

8,045   

Sales Finance Contracts

 

64   

 

93,051   

Total

 

2,213   

 

$ 3,097,696   

 

The following table presents a summary of loans that were restructured during the year ended December 31, 2014.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

3,745   

 

$ 11,810,926   

 

$ 10,827,585   

Real Estate Loans

 

57   

 

519,530   

 

505,474   

Sales Finance Contracts

 

190   

 

450,156   

 

421,242   

Total

 

3,992   

 

$ 12,780,612   

 

$ 11,754,301   

 

TDRs that subsequently defaulted during the year ended December 31, 2014 are listed below.

 

 

 

Number

of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

587   

 

$ 1,163,067   

Real Estate Loans

 

4   

 

23,040   

Sales Finance Contracts

 

27   

 

54,574   

Total

 

618   

 

$ 1,240,681   

 

The level of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for loan losses.