XML 70 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
13. Segment Financial Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

Year 2015 (in millions)

 

Division

I

 

Division

II

 

Division

III

 

Division

IV

 

Division

V

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Charges Earned

 

$ 23.0   

 

$ 33.4   

 

$ 30.6   

 

$ 33.0   

 

$ 27.7   

 

$ 147.7   

 

Insurance Income

 

4.1   

 

13.0   

 

11.7   

 

5.1   

 

6.5   

 

40.4   

 

Other

 

.1   

 

1.0   

 

.9   

 

2.4   

 

1.1   

 

5.5   

 

 

 

27.2   

 

47.4   

 

43.2   

 

40.5   

 

35.3   

 

193.6   

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.7   

 

3.1   

 

2.9   

 

3.0   

 

2.2   

 

12.9   

 

Provision for Loan Losses

 

4.6   

 

7.2   

 

6.6   

 

7.3   

 

6.3   

 

32.0   

 

Depreciation

 

.5   

 

.6   

 

.5   

 

.5   

 

.6   

 

2.7   

 

Other

 

11.6   

 

15.4   

 

15.1   

 

14.9   

 

15.0   

 

72.0   

 

 

 

18.4   

 

26.3   

 

25.1   

 

25.7   

 

24.1   

 

119.6   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 8.8   

 

$ 21.1   

 

$ 18.1   

 

$ 14.8   

 

$ 11.2   

 

$ 74.0   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 63.3   

 

$ 107.9   

 

$ 101.0   

 

$ 107.0   

 

$ 79.3   

 

$ 458.5   

 

Cash

 

.5   

 

1.1   

 

1.2   

 

1.0   

 

1.0   

 

4.8   

 

Net Fixed Assets

 

1.2   

 

1.5   

 

.8   

 

1.3   

 

1.5   

 

6.3   

 

Other Assets

 

.0   

 

.0   

 

.0   

 

.2   

 

.2   

 

.4   

 

Total Division Assets

 

$ 65.0   

 

$ 110.5   

 

$ 103.0   

 

$ 109.5   

 

$ 82.0   

 

$ 470.0   

 

 

RECONCILIATION:

2015

(in millions)

Revenues:

 

Total revenues from reportable divisions

$ 193.7   

Corporate finance charges earned not allocated to divisions

.1   

Corporate investment income earned not allocated to divisions

4.8   

Timing difference of insurance income allocation to divisions

12.0   

Other revenues not allocated to divisions

(2.2)  

Consolidated Revenues

$ 208.4   

 

 

 

 

 

 

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 74.0   

Corporate earnings not allocated

14.7   

Corporate expenses not allocated

(57.5)  

Income taxes not allocated

(5.3)  

Consolidated Net Income

$ 25.9   

 

 

 

 

 

 

 

 

Assets:

 

Total assets for reportable divisions

$ 470.0   

Loans held at corporate level

2.0   

Unearned insurance at corporate level

(20.5)  

Allowance for loan losses at corporate level

(33.5)  

Cash and cash equivalents held at  corporate level

55.9   

Investment securities at corporate level

160.9   

Equity method investment at corporate level

25.0   

Fixed assets at corporate level

3.6   

Other assets at corporate level

11.0   

Consolidated Assets

$ 674.4   

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2014 followed by a reconciliation to consolidated Company data.

 

Year 2014 (in millions)

 

Division

I

 

Division

II

 

Division

III

 

Division

IV

 

Division

V

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Charges Earned

 

$ 22.0   

 

$ 31.5   

 

$ 29.9   

 

$ 30.8   

 

$ 25.8   

 

$ 140.0   

 

Insurance Income

 

4.1   

 

12.4   

 

11.2   

 

6.2   

 

6.3   

 

40.2   

 

Other

 

.1   

 

1.6   

 

1.4   

 

1.5   

 

1.5   

 

6.1   

 

 

 

26.2   

 

45.5   

 

42.5   

 

38.5   

 

33.6   

 

186.3   

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.5   

 

2.9   

 

2.8   

 

2.7   

 

2.0   

 

11.9   

 

Provision for Loan Losses

 

3.8   

 

6.2   

 

6.8   

 

6.6   

 

5.4   

 

28.8   

 

Depreciation

 

.5   

 

.6   

 

.5   

 

.5   

 

.5   

 

2.6   

 

Other

 

11.1   

 

14.3   

 

14.5   

 

14.0   

 

13.9   

 

67.8   

 

 

 

16.9   

 

24.0   

 

24.6   

 

23.8   

 

21.8   

 

111.1   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 9.3   

 

$ 21.5   

 

$ 17.9   

 

$ 14.7   

 

$ 11.8   

 

$ 75.2   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 56.4   

 

$ 104.1   

 

$ 96.9   

 

$ 101.3   

 

$ 74.4   

 

$ 433.1   

 

Cash

 

.3   

 

.6   

 

.6   

 

.5   

 

.5   

 

2.5   

 

Net Fixed Assets

 

1.2   

 

1.7   

 

1.1   

 

1.1   

 

1.2   

 

6.3   

 

Other Assets

 

.0   

 

.0   

 

.0   

 

.2   

 

.1   

 

.3   

 

Total Division Assets

 

$ 57.9   

 

$ 106.4   

 

$ 98.6   

 

$ 103.1   

 

$ 76.2   

 

$ 442.2   

 

 

RECONCILIATION:

2014

(in millions)

Revenues:

 

Total revenues from reportable divisions

$ 186.3   

Corporate finance charges earned not allocated to divisions

.1   

Corporate investment income earned not allocated to divisions

4.5   

Timing difference of insurance income allocation to divisions

7.8   

Other revenues not allocated to divisions

1.0   

Consolidated Revenues

$ 199.7   

 

 

 

 

 

 

 

 

Net Income:

 

 

 

 

 

 

 

Total profit or loss for reportable divisions

$ 75.2   

Corporate earnings not allocated

13.4   

Corporate expenses not allocated

(51.1)  

Income taxes not allocated

(4.2)  

Consolidated Net Income

$ 33.3   

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Total assets for reportable divisions

$ 442.2   

Loans held at corporate level

1.9   

Unearned insurance at corporate level

(18.1)  

Allowance for loan losses at corporate level

(28.6)  

Cash and cash equivalents held at  corporate level

13.4   

Investment securities at corporate level

155.6   

Equity method investment at corporate level

26.1   

Fixed assets at corporate level

3.9   

Other assets at corporate level

9.2   

Consolidated Assets

$ 605.6   

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2013 followed by a reconciliation to consolidated Company data.

 

Year 2013 (in millions)

 

Division

I

 

Division

II

 

Division

III

 

Division

IV

 

Division

V

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Charges Earned

 

$ 19.8   

 

$ 28.6   

 

$ 28.0   

 

$ 28.4   

 

$ 23.9   

 

$ 128.7   

 

Insurance Income

 

3.6   

 

11.8   

 

10.7   

 

5.5   

 

5.9   

 

37.5   

 

Other

 

.1   

 

2.1   

 

1.9   

 

1.4   

 

1.8   

 

7.3   

 

 

 

23.5   

 

42.5   

 

40.6   

 

35.3   

 

31.6   

 

173.5   

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.4   

 

2.8   

 

2.8   

 

2.6   

 

1.9   

 

11.5   

 

Provision for Loan Losses

 

3.5   

 

5.2   

 

5.7   

 

5.8   

 

4.7   

 

24.9   

 

Depreciation

 

.4   

 

.6   

 

.5   

 

.5   

 

.5   

 

2.5   

 

Other

 

10.0   

 

13.2   

 

13.8   

 

12.8   

 

12.7   

 

62.5   

 

 

 

15.3   

 

21.8   

 

22.8   

 

21.7   

 

19.8   

 

101.4   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 8.2   

 

$ 20.7   

 

$ 17.8   

 

$ 13.6   

 

$ 11.8   

 

$ 72.1   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 51.9   

 

$ 98.7   

 

$ 95.7   

 

$ 94.5   

 

$ 69.0   

 

$ 409.8   

 

Cash

 

.3   

 

.6   

 

.7   

 

.5   

 

.5   

 

2.6   

 

Net Fixed Assets

 

1.3   

 

1.4   

 

.9   

 

1.3   

 

1.2   

 

6.1   

 

Other Assets

 

.0   

 

.0   

 

.0   

 

.1   

 

.2   

 

.3   

 

Total Division Assets

 

$ 53.5   

 

$ 100.7   

 

$ 97.3   

 

$ 96.4   

 

$ 70.9   

 

$ 418.8   

 

 

RECONCILIATION:

2013

(in millions)

Revenues:

 

Total revenues from reportable divisions

$ 173.5   

Corporate finance charges earned not allocated to divisions

.2   

Corporate investment income earned not allocated to divisions

3.8   

Timing difference of insurance income allocation to divisions

8.1   

Other revenues not allocated to divisions

.4   

Consolidated Revenues

$ 186.0   

 

 

 

 

 

 

 

 

Net Income:

 

 

 

 

 

 

 

Total profit or loss for reportable divisions

$ 72.1   

Corporate earnings not allocated

12.5   

Corporate expenses not allocated

(46.2)  

Income taxes not allocated

(4.0)  

Consolidated Net Income

$ 34.4   

 

 

 

 

 

 

 

 

Assets:

 

Total assets for reportable divisions

$ 418.8   

Loans held at corporate level

1.9   

Unearned insurance at corporate level

(17.5)  

Allowance for loan losses at corporate level

(24.7)  

Cash and cash equivalents held at  corporate level

24.8   

Investment securities at corporate level

135.9   

Equity method investment at corporate level

10.2   

Fixed assets at corporate level

2.7   

Other assets at corporate level

9.7   

Consolidated Assets

$ 561.8