XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The provision for income taxes for the years ended December 31, 2023, 2022 and 2021 is made up of the following components:
202320222021
Current – Federal $4,389,030 $4,280,033 $2,859,997 
Current – State 39,339 289,345 595,915 
Total Current 4,428,369 4,569,378 3,455,912 
Deferred tax expense (benefit)392,024 (151,474)487,481 
Total Provision $4,820,393 $4,417,904 $3,943,393 
Schedule of Deferred Tax Assets and Liabilities
Temporary differences create deferred federal tax assets and liabilities, which are detailed below as of December 31, 2023 and 2022. These amounts are included in accounts payable and accrued expenses in the accompanying consolidated statements of financial position.
As Of December 31,
20232022
Deferred Tax Assets:
Unearned Premium Reserves$2,132,375 $2,042,304 
Unrealized Loss (Gain) on
Marketable Debt Securities5,038,864 7,018,205 
SPAE Capitalization 33,195 31,643 
STAT & Tax Reserve690,797 643,782 
Total Deferred Tax Assets$7,895,231 $9,735,934 
Deferred Tax Liabilities:
Insurance Commissions(5,270,518)(4,774,456)
Deferred Acquisition Cost Amortization(1,589,701)(1,554,166)
GAAP/STAT Premium Tax(229,493)(198,450)
Unrealized Loss (Gain) on
Marketable Debt Securities— — 
Other (37,155)(66,235)
Total Deferred Tax Liabilities(7,126,867)(6,593,307)
Net Deferred Tax Asset (Liability)$768,364 $3,142,627 
Schedule of Income Tax Rate Reconciliation
The Company's effective tax rate for the years ended December 31, 2023, 2022 and 2021 is analyzed as follows.
202320222021
Statutory Federal income tax rate 21.0 %21.0 %21.0 %
Tax effect of S corporation status 92.5 5.0 (11.3)
Tax exempt income (24.1)(5.9)(2.4)
State income taxes0.7 1.4 1.3 
Effective Tax Rate 90.1 %21.5 %8.6 %