XML 37 R23.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENT FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
SEGMENT FINANCIAL INFORMATION SEGMENT FINANCIAL INFORMATION:
The Company discloses segment information in accordance with FASB ASC 280. FASB ASC 280 requires companies to determine segments based on how management makes decisions about allocating resources to segments and measuring their performance.
The Company has ten divisions which comprise its operations. Each division consists of branch offices that are aggregated based on vice president responsibility and geographic location. Each state has one vice president of operations, with the exception of Georgia. Georgia is now split into three divisions, North Georgia ("NGA"), Middle Georgia ("MGA"), and South Georgia ("SGA"). Tennessee and Kentucky ("TN & KY") branches share a vice president and are segmented as one division. Prior to 2022, Division I consisted of offices located in South Carolina, offices in North Georgia comprised Division II, Division III consisted of offices in South Georgia, Division IX consisted of offices in West Georgia, Division IV represented our Alabama offices, Division V represented our Mississippi offices, Division VI represented our Virginia offices, Division VII represented our Kentucky and Tennessee offices and Division VIII represented our Louisiana and Texas offices. The following division financial data has been retrospectively presented to give effect to the structure of that period. The change in the Georgia reporting structure had no impact on the previously reported consolidated results.
Accounting policies of the divisions are the same as those of the Company described in the summary of significant accounting policies. Performance of each division is measured based on objectives set at the beginning of each year and include various factors such as division profit, growth in earning assets and delinquency and credit loss management. All division revenues result from transactions with third parties. The Company does not allocate income taxes or corporate headquarter expenses to the any division.
Below is a performance recap of each of the Company's divisions for the year ended December 31, 2023 followed by a reconciliation to consolidated Company data.
Year 2023SCMGASGAALMSVATN & KYLATXNGATotal
(In Millions)
Revenues:
Finance Charges Earned$38 $35 $35 $44 $29 $$33 $24 $$32 $277 
Insurance Income— 50 
Other— — — 
45 44 45 50 35 39 29 39 334 
Expenses:
Interest Cost— 44 
Provision for Loan Losses14 11 10 14 11 — 12 91 
Depreciation— — — — — — — 
Other16 15 14 17 13 17 12 15 126 
36 32 30 39 29 35 24 29 264 
Division Profit$$12 $15 $11 $$— $$$(2)$10 $70 
Division Assets:
Net Receivables$120 $128 $124 $159 $93 $12 $110 $83 $26 $113 968 
Cash— — — — — — — — — — — 
Net Fixed Assets— 10 
Other Assets42 
Total Division Assets$126 $133 $129 $166 $98 $14 $118 $88 $31 $117 $1,020 
RECONCILIATION:2023
(In Millions)
Revenues:
Total revenues from reportable divisions$334.4 
Corporate finance charges earned not allocated to divisions0.3 
Corporate investment income earned not allocated to divisions10.0 
Timing difference of insurance income allocation to divisions6.6 
Other revenues not allocated to divisions$0.1 
Consolidated Revenues (1)$351.4 
Net Income: 
Total profit or loss for reportable divisions$70.0 
Corporate earnings not allocated17.0 
Corporate expenses not allocated(81.6)
Consolidated Income $5.4 
Assets: 
Total assets for reportable divisions$1,020.6 
Loans held at corporate level2.1 
Unearned insurance at corporate level(40.1)
Allowance for loan losses at corporate level(71.4)
Cash and cash equivalents held at corporate level38.1 
Investment securities at corporate level250.1 
Fixed assets at corporate level7.2 
Other assets at corporate level33.6 
Consolidated Assets$1,240.3 
Note 1: Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.
Below is a performance recap of each of the Company's divisions for the year ended December 31, 2022 followed by a reconciliation to consolidated Company data.
Year 2022SCMGASGAALMSVATN & KYLATXNGATotal
(In Millions)
Revenues:
Finance Charges Earned$38 $35 $35 $43 $29 $— $29 $27 $— $31 $267 
Insurance Income— — 48 
Other— — — — 
44 43 45 48 35 — 34 34 — 38 321 
Expenses:
Interest Cost— — 28 
Provision for Loan Losses12 12 — 10 — 76 
Depreciation— — — — — — — — 
Other14 14 13 16 12 — 12 14 — 14 109 
30 26 26 33 24 — 25 27 — 24 215 
Division Profit$14 $17 $19 $15 $11 $— $$$— $14 $106 
Division Assets:
Net Receivables$118 $126 $123 $149 $92 $— $99 $93 $111 $911 
Cash— 
Net Fixed Assets— 
Other Assets— (1)31 
Total Division Assets$122 $133 $129 $157 $98 $— $100 $102 $— $118 $959 
RECONCILIATION:2022
(In Millions)
Revenues:
Total revenues from reportable divisions$321 
Corporate finance charges earned not allocated to divisions— 
Corporate investment income earned not allocated to divisions
Timing difference of insurance income allocation to divisions10 
Other revenues not allocated to divisions$— 
Consolidated Revenues (1)$339 
 
Net Income: 
Total profit or loss for reportable divisions$106 
Corporate earnings not allocated18 
Corporate expenses not allocated(103)
Consolidated Income Before Income Taxes$21 
 
Assets: 
Total assets for reportable divisions$959 
Loans held at corporate level
Unearned insurance at corporate level(37)
Allowance for loan losses at corporate level(75)
Cash and cash equivalents held at corporate level58 
Investment securities at corporate level220 
Fixed assets at corporate level
Other assets at corporate level32 
Consolidated Assets$1,163 
Note 1: Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.
Below is a performance recap of each of the Company's divisions for the year ended December 31, 2021 followed by a reconciliation to consolidated Company data.
Year 2021
Division
I
Division
II
Division
III
Division
IV
Division
V
Division
VII
Division
VIII
Division
IX
Total
(In Millions)
Revenues:
Finance Charges Earned$35.0 $32.0 $33.0 $38.0 $25.0 $25.0 $20.0 $29.0 $237.0 
Insurance Income5.0 7.0 8.0 5.0 4.0 3.0 5.0 6.0 43.0 
Other— 1.0 1.0 1.0 1.0 1.0 1.0 1.0 7.0 
40.0 40.0 42.0 44.0 30.0 29.0 26.0 36.0 287.0 
        
Expenses:        
Interest Cost3.0 3.0 3.0 4.0 2.0 2.0 2.0 3.0 22.0 
Provision for Loan Losses8.0 4.0 5.0 6.0 5.0 5.0 5.0 5.0 43.0 
Depreciation— — — 1.0 1.0 — — — 2.0 
Other14.0 13.0 13.0 14.0 11.0 11.0 13.0 13.0 102.0 
25.0 20.0 21.0 25.0 19.0 18.0 20.0 21.0 169.0 
        
Division Profit$15.0 $20.0 $21.0 $19.0 $11.0 $11.0 $6.0 $15.0 $118.0 
        
Division Assets:        
Net Receivables$111.0 $118.0 $120.0 $145.0 $86.0 $87.0 $85.0 $104.0 $856.0 
Cash1.0 1.0 1.0 1.0 1.0 — — — 5.0 
Net Fixed Assets1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 8.0 
Other Assets3.0 5.0 5.0 6.0 4.0 4.0 4.0 5.0 36.0 
Total Division Assets$116.0 $125.0 $127.0 $153.0 $92.0 $92.0 $90.0 $110.0 $905.0 
RECONCILIATION:2021
(In Millions)
Revenues:
Total revenues from reportable divisions$287.0 
Corporate finance charges earned not allocated to divisions— 
Corporate investment income earned not allocated to divisions8.0 
Timing difference of insurance income allocation to divisions9.0 
Other revenues not allocated to divisions0.2 
Consolidated Revenues (1)$304.2 
 
Net Income: 
Total profit or loss for reportable divisions$118.0 
Corporate earnings not allocated20.0 
Corporate expenses not allocated(92.0)
Consolidated Income Before Income Taxes$45.8 
 
Assets: 
Total assets for reportable divisions$905.0 
Loans held at corporate level2.0 
Unearned insurance at corporate level(39.0)
Allowance for loan losses at corporate level(67.0)
Cash and cash equivalents held at corporate level36.0 
Investment securities at corporate level262.0 
Fixed assets at corporate level5.0 
Other assets at corporate level14.0 
Consolidated Assets$1,118.0 
Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.