QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
A | I.R.S. Employer Identification No. |
Class | Outstanding April 30, 2023 | |||||||
Voting Common Stock, par value $100 per share | ||||||||
Non-Voting Common Stock, no par value |
(a)Exhibits: | |||||
13 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | Inline XBRL Instance Document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
1st FRANKLIN FINANCIAL CORPORATION | |||||
Registrant | |||||
/s/ Virginia C. Herring | |||||
President and Chief Executive Officer | |||||
(Principal Executive Officer) | |||||
/s/ Brian J. Gyomory | |||||
Executive Vice President and Chief Financial Officer | |||||
(Principal Financial and Accounting Officer) | |||||
Date: May 15, 2023 |
March 31, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
CASH AND CASH EQUIVALENTS | $ | $ | |||||||||
RESTRICTED CASH | |||||||||||
LOANS: | |||||||||||
Direct Cash Loans | |||||||||||
Real Estate Loans | |||||||||||
Sales Finance Contracts | |||||||||||
Less: Unearned Finance Charges | |||||||||||
Unearned Insurance Premiums and Commissions | |||||||||||
Allowance for Credit Losses | |||||||||||
Net Loans | |||||||||||
INVESTMENT SECURITIES: | |||||||||||
Available for Sale, at fair value | |||||||||||
OTHER ASSETS: | |||||||||||
Operating Lease Right-of-Use Assets | |||||||||||
Other Assets | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
SENIOR DEBT | $ | $ | |||||||||
OPERATING LEASE LIABILITIES | |||||||||||
ACCRUED EXPENSES AND OTHER LIABILITIES | |||||||||||
SUBORDINATED DEBT | |||||||||||
Total Liabilities | |||||||||||
STOCKHOLDERS' EQUITY: | |||||||||||
Preferred Stock: $ | |||||||||||
Common Stock | |||||||||||
Voting Shares; $ | |||||||||||
Non-Voting Shares; no par value; | |||||||||||
Accumulated Other Comprehensive (Loss) | ( | ( | |||||||||
Retained Earnings | |||||||||||
Total Stockholders' Equity | |||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | $ |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
INTEREST INCOME | $ | $ | |||||||||
INTEREST EXPENSE | |||||||||||
NET INTEREST INCOME | |||||||||||
Provision for Credit Losses | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | |||||||||||
INSURANCE INCOME | |||||||||||
Premiums and Commissions | |||||||||||
Insurance Claims and Expenses | |||||||||||
Total Net Insurance Income | |||||||||||
OTHER REVENUE | |||||||||||
OTHER OPERATING EXPENSES | |||||||||||
Personnel Expense | |||||||||||
Occupancy Expense | |||||||||||
Other | |||||||||||
Total | |||||||||||
(LOSS) / INCOME BEFORE INCOME TAXES | ( | ||||||||||
Provision for Income Taxes | |||||||||||
NET (LOSS) / INCOME | $ | ( | $ | ||||||||
BASIC AND DILUTED EARNINGS PER SHARE | |||||||||||
$ | ( | $ |
Three Months Ended | |||||||||||
March 31, | |||||||||||
2023 | 2022 | ||||||||||
Net (Loss) / Income | $ | ( | $ | ||||||||
Other Comprehensive Income /(Loss): | |||||||||||
Net changes related to available-for-sale securities | |||||||||||
Unrealized gains / (losses) | ( | ||||||||||
Income tax (provision) / benefit | ( | ||||||||||
Net unrealized losses | ( | ||||||||||
Less reclassification of gain to net income | |||||||||||
Total Other Comprehensive Gain / (Loss) | ( | ||||||||||
Total Comprehensive (Loss) | $ | ( | $ | ( |
Common Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||
Three Months Ended March 31, 2023: | |||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||||||||
Net Loss | — | — | ( | — | |||||||||||||||||||||||||
Other Comprehensive Income | — | — | — | ||||||||||||||||||||||||||
Total Comprehensive Loss | — | — | — | — | ( | ||||||||||||||||||||||||
Cash Distributions Paid | — | — | ( | — | ( | ||||||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Three Months Ended March 31, 2022: | |||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | |||||||||||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||||||||
Net Income | — | — | — | ||||||||||||||||||||||||||
Other Comprehensive Loss | — | — | — | ( | |||||||||||||||||||||||||
Total Comprehensive Loss | — | — | — | — | ( | ||||||||||||||||||||||||
Cash Distributions Paid | — | — | — | — | — | ||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net (Loss) / Income | $ | ( | $ | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Provision for credit losses | |||||||||||
Depreciation and amortization | |||||||||||
Deferred tax benefit | ( | ( | |||||||||
Net gains due to called redemptions of marketable securities and amortization on securities | ( | ( | |||||||||
(Increase) / decrease in other assets | ( | ||||||||||
Decrease in other liabilities | ( | ( | |||||||||
Net Cash Provided | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Loans originated or purchased | ( | ( | |||||||||
Loan payments | |||||||||||
Purchases of securities, available for sale | ( | ( | |||||||||
Redemptions of securities, available for sale | |||||||||||
Capital Expenditures | ( | ( | |||||||||
Net Cash Used | ( | ( | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Net (decrease) / increase in senior demand notes | ( | ||||||||||
Advances on credit line | |||||||||||
Payments on credit line | ( | ( | |||||||||
Commercial paper issued | |||||||||||
Commercial paper redeemed | ( | ( | |||||||||
Subordinated debt securities issued | |||||||||||
Subordinated debt securities redeemed | ( | ( | |||||||||
Dividends / distributions | ( | ||||||||||
Net Cash Provided | |||||||||||
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning | |||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ending | $ | $ | |||||||||
Cash paid during the year for - | |||||||||||
Interest Paid | $ | $ | |||||||||
Income Taxes Paid | |||||||||||
Non-cash transactions for - | |||||||||||
ASC 842 - Lease assets and associated liabilities |
March 31, 2023 | March 31, 2022 | ||||||||||
Cash and Cash Equivalents | $ | $ | |||||||||
Restricted Cash | $ | $ | |||||||||
Total Cash, Cash Equivalents and Restricted Cash | $ | $ |
Three months ended March 31, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Loans Originated / Acquired: | $ | $ | |||||||||||||||
Less Non-Cash Reconciling items: | |||||||||||||||||
Other Consumer renewed loans (live check and premier) | |||||||||||||||||
Other non-cash activity: unearned finance charges, origination fees, discounts, premiums, and deferred fees | |||||||||||||||||
Loans originated or purchased per Consolidated Statements of Cash Flows: | $ | $ |
Loan Class | 2023(1) | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
Loan Class | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | |||||||||||||||||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
Loan Class | March 31, 2023 | December 31, 2022 | ||||||||||||
Live Check Loans | $ | $ | ||||||||||||
Premier Loans | ||||||||||||||
Other Consumer Loans | ||||||||||||||
Real Estate Loans | ||||||||||||||
Sales Finance Contracts | ||||||||||||||
Total | $ | $ |
Loan Class | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due Loans | ||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | ||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
Loan Class | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due Loans | ||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | ||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
Payment Performance by Origination Year (in thousands) | |||||||||||||||||||||||||||||||||||||||||
2023(1) | 2022 | 2021 | 2020 | 2019 | Prior | Total Gross Balance Balance | |||||||||||||||||||||||||||||||||||
Live Check Loans: | |||||||||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonperforming | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Premier Loans: | |||||||||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonperforming | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Other Consumer Loans: | |||||||||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonperforming | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Real Estate Loans: | |||||||||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonperforming | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Sales Finance Contracts: | |||||||||||||||||||||||||||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Nonperforming | |||||||||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ |
As of and for the three months ended March 31, 2023 (in 000's) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Class | Interest Rate Reduction | Term Extension | Principal Forgiveness | Combination - Term Extension and Principal Forgiveness | Combination - Term Extension and Interest Rate Reduction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Live Check Loans | $ | % | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Premier Loans | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Consumer Loans | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales Finance Contracts | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | % | $ | % | $ | % | $ | % | $ | % |
Loan Modification | Loan Class | Financial Effect | ||||||
Principal Forgiveness | Live Check Loans | Reduced the gross balance of the loans $ | ||||||
Premier Loans | Reduced the gross balance of the loans $ | |||||||
Other Consumer Loans | Reduced the gross balance of the loans $ | |||||||
Real Estate Loans | No Financial Effect | |||||||
Sales Finance Contracts | Reduced the gross balance of the loans $ | |||||||
Interest Rate Reduction | Live Check Loans | Reduced the weighted-weighted average contractual interest rate from | ||||||
Premier Loans | Reduced the weighted-weighted average contractual interest rate from | |||||||
Other Consumer Loans | Reduced the weighted-weighted average contractual interest rate from | |||||||
Real Estate Loans | Reduced the weighted-weighted average contractual interest rate from | |||||||
Sales Finance Contracts | Reduced the weighted-weighted average contractual interest rate from | |||||||
Term Extension | Live Check Loans | Added a weighted average | ||||||
Premier Loans | Added a weighted average | |||||||
Other Consumer Loans | Added a weighted average | |||||||
Real Estate Loans | No Financial Effect | |||||||
Sales Finance Contracts | Added a weighted average |
March 31, 2023 | ||||||||||||||||||||||||||||||||
Loan Class | Interest Rate Reduction | Term Extension | Principal Forgiveness | Combination- Term Extension and Principal Forgiveness | Combination - Term Extension and Interest Rate Reduction | |||||||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ |
March 31, 2023 | ||||||||||||||||||||||||||
Loan Class | Current | 30 - 89 Past Due | 90+ Past Due | Total | ||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | ||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
Loan Class | Number Of Loans | Pre-Modification Gross Balance | Post-Modification Gross Balance | ||||||||||||||
Live Check Loans | $ | $ | |||||||||||||||
Premier Loans | |||||||||||||||||
Other Consumer Loans | |||||||||||||||||
Real Estate Loans | |||||||||||||||||
Sales Finance Contracts | |||||||||||||||||
Total | $ | $ |
Loan Class | Number Of Loans | Pre-Modification Gross Balance | ||||||||||||
Live Check Loans | $ | |||||||||||||
Premier Loans | ||||||||||||||
Other Consumer Loans | ||||||||||||||
Real Estate Loans | ||||||||||||||
Sales Finance Contracts | ||||||||||||||
Total | $ |
Loan Class | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||||||||||||||||
Live Check Loans | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
Premier Loans | ||||||||||||||||||||||||||||||||||||||||||||
Other Consumer Loans | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||||||||||||||||||||||||||
Sales Finance Contracts | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||
Live Check Loans | Premier Loans | Other Consumer Loans | Real Estate Loans | Sales Finance Contracts | Total | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||||||||||||||||||||
Balance as of 12/31/2022 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Provision for Credit Losses | $ | |||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ( | ( | $ | ( | |||||||||||||||||||||||||||||||
Recoveries | $ | |||||||||||||||||||||||||||||||||||||
Ending Balance 3/31/2023 | $ | $ | $ | $ | $ | $ |
As of March 31, 2023 | As of December 31, 2022 | ||||||||||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||||||||||
Available-for-Sale | |||||||||||||||||||||||
Obligations of states and political subdivisions | $ | $ | $ | $ | |||||||||||||||||||
Corporate securities | $ | $ | $ | $ | |||||||||||||||||||
$ | $ | $ | $ |
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||||||||||||
March 31, 2023 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
Available for Sale: | ||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | $ | ( | $ | $ | ( | $ | $ | ( |
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||||||||||||
December 31, 2022 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
Available for Sale: | ||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | $ | ( | $ | $ | ( | $ | $ | ( |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
Description | March 31, 2023 | Quoted Prices In Active Markets for Identical Assets (Level1) | Significant Other Observable Inputs (Level2) | Significant Unobservable Inputs (Level3) | ||||||||||||||||||||||
Corporate securities | $ | $ | $ | $ | ||||||||||||||||||||||
Obligations of states and political subdivisions | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
Description | December 31, 2022 | Quoted Prices In Active Markets for Identical Assets (Level1) | Significant Other Observable Inputs (Level2) | Significant Unobservable Inputs (Level3) | ||||||||||||||||||||||
Corporate securities | $ | $ | $ | $ | ||||||||||||||||||||||
Obligations of states and political subdivisions | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
Three Months Ended March 31, 2023 | |||||
Operating lease expense | $ | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||
Operating cash flows from operating leases | |||||
Weighted-average remaining lease term – operating leases (in years) | |||||
Weighted-average discount rate – operating leases | % | ||||
Lease maturity schedule as of March 31, 2023: | Amount | ||||
Remainder of 2023 | $ | ||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
2028 and beyond | |||||
Total | |||||
Less: Discount | ( | ||||
Present Value of Lease Liability | $ |
Three Months Ended March 31, 2022 | |||||
Operating lease expense | $ | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||
Operating cash flows from operating leases | |||||
Weighted-average remaining lease term – operating leases (in years) | |||||
Weighted-average discount rate – operating leases | % | ||||
Lease maturity schedule as of March 31, 2022: | Amount | ||||
Remainder of 2022 | $ | ||||
2023 | |||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 and beyond | |||||
Total | |||||
Less: Discount | ( | ||||
Present Value of Lease Liability | $ |
Division I | Division II | Division III | Division IV | Division V | Division VI | Division VII | Division VIII | Division IX | Total | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Division Revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 Months Ended 03/31/2023 | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
3 Months Ended 03/31/2022 | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
Division Profit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 Months Ended 03/31/2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||
3 Months Ended 03/31/2022 | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
Division Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
03/31/2023 | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
12/31/2022 | $ | $ | — | $ | $ | $ | $ | $ | $ | $ | $ | $ |
3 Months Ended 03/31/2023 | 3 Months Ended 03/31/2022 | ||||||||||
(in 000’s) | (in 000’s) | ||||||||||
Reconciliation of Revenues: | |||||||||||
Total revenues from reportable divisions | $ | $ | |||||||||
Corporate finance charges earned, not allocated to divisions | |||||||||||
Corporate investment income earned, not allocated to divisions | |||||||||||
Timing difference of insurance income allocation to divisions | |||||||||||
Other revenue not allocated to divisions | |||||||||||
Consolidated Revenues (1) | $ | $ | |||||||||
3 Months Ended 03/31/2023 | 3 Months Ended 03/31/2022 | ||||||||||
(in 000’s) | (in 000’s) | ||||||||||
Reconciliation of Profit: | |||||||||||
Profit per division | $ | $ | |||||||||
Corporate earnings not allocated | |||||||||||
Corporate expenses not allocated | ( | ( | |||||||||
Consolidated Income Before Income Taxes | $ | ( | $ |
BRANCH OPERATIONS | ||||||||||||||||||||
DIVISION I – SOUTH CAROLINA | DIVISION II – MIDDLE GEORGIA | |||||||||||||||||||
M. Summer Clevenger | Vice President | Michael J. Whitaker | Vice President | |||||||||||||||||
Regional Operations Directors | Regional Operations Directors | |||||||||||||||||||
Nicholas D. Blevins | Gerald D. Rhoden | Janet R. Brownlee | James A. Mahaffey | |||||||||||||||||
Jenna L. Henderson | Gregory A. Shealy | Ronald E. Byerly | Deloris O’Neal | |||||||||||||||||
Becki B. Lawhon | Louise S. Stokes | Kathryn Landry | Harriet H. Welch | |||||||||||||||||
Tammy T. Lee | ||||||||||||||||||||
DIVISION III – SOUTH GEORGIA | DIVISION IX – NORTH GEORGIA | |||||||||||||||||||
Michael E. Shankles | Vice President | Jennifer C. Purser | Vice President | |||||||||||||||||
Regional Operations Directors | Regional Operations Directors | |||||||||||||||||||
Stacy M. Courson | Sylvia J. McClung | James D. Blalock | Nokie Moore | |||||||||||||||||
Deirdre A. Dunnam | Wanda Parham | Kimberly L. Golka | April Pelphrey | |||||||||||||||||
Jeffrey C. Lee | Robert D. Whitlock | Kevin M. Gray | F. Cliff Snyder | |||||||||||||||||
DIVISION IV – ALABAMA | DIVISION V – MISSISSIPPI | |||||||||||||||||||
Jerry W. Hughes | Vice President | Marty B. Miskelly | Vice President | |||||||||||||||||
Regional Operations Directors | Regional Operations Directors | |||||||||||||||||||
M. Peyton Givens | Johnny M. Olive | Maurice J. Bize, Jr. | Teresa Grantham | |||||||||||||||||
Tomerria S. Iser | Tonya Slaten | Carla A. Eldridge | Rebecca L. Holloway | |||||||||||||||||
Jonathan M. Kendrick | Michael L. Spriggs | Jimmy R. Fairbanks, Jr. | ||||||||||||||||||
Jeffrey A. Lindberg | ||||||||||||||||||||
DIVISION VII – KENTUCKY and TENNESSEE | DIVISION VIII – LOUISIANA and TEXAS | |||||||||||||||||||
Joseph R. Cherry | Vice President | John B. Gray | Vice President | |||||||||||||||||
Chad Frederick | Assistant Vice President | Lori Sanchez | Assistant Vice President | |||||||||||||||||
Regional Operations Directors | Regional Operations Directors | |||||||||||||||||||
Brian M. Hill | William N. Murillo | Sonya L. Acosta | Lauren M. Munoz | |||||||||||||||||
Tammy R. Hood | Joshua C. Nickerson | Bryan W. Cook | Anthony B. Seney | |||||||||||||||||
J. Steven Knotts | Melissa D. Storck | L. Christopher Deakle | Chadd Stewart | |||||||||||||||||
Tabatha A. Green | ||||||||||||||||||||
DIVISION VI - VIRGINIA | ||||||||||||||||||||
Lee Wright | Assistant Vice President | |||||||||||||||||||
BRANCH OPERATIONS | |||||||||||||||||
ALABAMA | |||||||||||||||||
Adamsville | Brewton | Fort Payne | Moody | Prattville | Talladega | ||||||||||||
Albertville | Clanton | Gadsden | Moulton | Robertsdale | Tallassee | ||||||||||||
Alexander City | Cullman | Hamilton | Muscle Shoals | Russellville (2) | Troy | ||||||||||||
Andalusia | Decatur | Huntsville (2) | Opelika | Saraland | Trussville | ||||||||||||
Arab | Dothan (2) | Jackson | Oxford | Scottsboro | Tuscaloosa | ||||||||||||
Athens | Enterprise | Jasper | Ozark | Selma | Wetumpka | ||||||||||||
Bay Minette | Fayette | Mobile | Pelham | Sylacauga | |||||||||||||
Bessemer | Florence | ||||||||||||||||
GEORGIA | |||||||||||||||||
Acworth | Canton | Dalton | Greensboro | Manchester | Swainsboro | ||||||||||||
Adel | Carrollton | Dawson | Griffin | McDonough | Sylvania | ||||||||||||
Albany (2) | Cartersville | Douglas (2) | Hartwell | Milledgeville | Sylvester | ||||||||||||
Alma | Cedartown | Douglasville | Hawkinsville | Monroe | Thomaston | ||||||||||||
Americus | Chatsworth | Dublin | Hazlehurst | Montezuma | Thomasville | ||||||||||||
Athens (2) | Clarkesville | East Ellijay | Helena | Monticello | Thomson | ||||||||||||
Augusta | Claxton | Eastman | Hinesville (2) | Moultrie | Tifton | ||||||||||||
Bainbridge | Clayton | Eatonton | Hiram | Nashville | Toccoa | ||||||||||||
Barnesville | Cleveland | Elberton | Hogansville | Newnan | Tucker | ||||||||||||
Baxley | Cochran | Fayetteville | Jackson | Perry | Valdosta | ||||||||||||
Blairsville | Colquitt | Fitzgerald | Jasper | Pooler | Vidalia | ||||||||||||
Blakely | Columbus (2) | Flowery Branch | Jefferson | Richmond Hill | Villa Rica | ||||||||||||
Blue Ridge | Commerce | Forest Park | Jesup | Rome | Warner Robins (2) | ||||||||||||
Bremen | Conyers | Forsyth | Kennesaw | Royston | Washington | ||||||||||||
Brunswick | Cordele | Fort Valley | LaGrange | Sandersville | Waycross | ||||||||||||
Buford | Cornelia | Ft. Oglethorpe | Lavonia | Sandy Springs | Waynesboro | ||||||||||||
Butler | Covington | Gainesville | Lawrenceville | Savannah | Winder | ||||||||||||
Cairo | Cumming | Garden City | Macon (2) | Statesboro | |||||||||||||
Calhoun | Dahlonega | Georgetown | Madison | Stockbridge | |||||||||||||
KENTUCKY | |||||||||||||||||
Elizabethtown | Louisville | Paducah | Shelbyville | Shepherdsville | Somerset | ||||||||||||
Jackson |
BRANCH OPERATIONS | |||||||||||||||||
(Continued) | |||||||||||||||||
LOUISIANA | |||||||||||||||||
Abbeville | Crowley | Jena | Marksville | New Iberia | Slidell | ||||||||||||
Alexandria | Denham Springs | Kenner | Marrero | Opelousas | Sulphur | ||||||||||||
Baker | DeRidder | Lafayette | Minden | Pineville | Thibodaux | ||||||||||||
Bastrop | Eunice | Lake Charles | Monroe | Prairieville | West Monroe | ||||||||||||
Baton Rouge | Franklin | LaPlace | Morgan City | Ruston | Winnsboro | ||||||||||||
Bossier City | Hammond | Leesville | Natchitoches | Shreveport | |||||||||||||
Covington | Houma | ||||||||||||||||
MISSISSIPPI | |||||||||||||||||
Amory | Columbia | Gulfport | Laurel | Olive Branch | Ridgeland | ||||||||||||
Batesville | Columbus | Hattiesburg | Louisville | Oxford | Ripley | ||||||||||||
Bay St. Louis | Corinth | Hazlehurst | Magee | Pearl | Senatobia | ||||||||||||
Booneville | D’Iberville | Hernando | McComb | Philadelphia | Starkville | ||||||||||||
Brookhaven | Forest | Houston | Meridian | Picayune | Tupelo | ||||||||||||
Carthage | Greenwood | Iuka | New Albany | Pontotoc | Winona | ||||||||||||
Clinton | Grenada | Kosciusko | Newton | ||||||||||||||
SOUTH CAROLINA | |||||||||||||||||
Aiken | Cheraw | Gaffney | Lancaster | Newberry | Spartanburg | ||||||||||||
Anderson | Chester | Georgetown | Laurens | North Charleston | Summerville | ||||||||||||
Batesburg- Leesvile | Columbia | Greenwood | Lexington | North Greenville | Sumter | ||||||||||||
Beaufort | Conway | Greer | Manning | Orangeburg | Union | ||||||||||||
Boling Springs | Dillon | Hartsville | Marion | Rock Hill | Walterboro | ||||||||||||
Camden | Easley | Irmo | Moncks Corner | Seneca | Winnsboro | ||||||||||||
Cayce | Florence | Lake City | Myrtle Beach | Simpsonville | York | ||||||||||||
Charleston | |||||||||||||||||
TENNESSEE | |||||||||||||||||
Athens | Crossville | Greeneville | Lebanon | Murfreesboro | Smyrna | ||||||||||||
Bristol | Dayton | Hixson | Lenoir City | Newport | Springfield | ||||||||||||
Clarksville | Dickson | Jacksboro | Lexington | Powell | Tazewell | ||||||||||||
Cleveland | Dyersburg | Jackson | Madisonville | Pulaski | Tullahoma | ||||||||||||
Columbia | Elizabethton | Johnson City | Maryville | Savannah | Winchester | ||||||||||||
Cookeville | Fayetteville | Kingsport | Millington | Sevierville | |||||||||||||
Cordova | Gallatin | Lafayette | Morristown | ||||||||||||||
TEXAS | |||||||||||||||||
Austin (2) | Conroe | Longview | New Braunfels | Pearland | Temple | ||||||||||||
Bastrop | Corpus Christi | Missouri City | Pasadena | San Antonio (2) | Texarkana | ||||||||||||
Virginia | |||||||||||||||||
Abingdon |
DIRECTORS | |||||
Ben F. Cheek, IV Chairman 1st Franklin Financial Corporation Ben F. Cheek, III Chairman Emeritus 1st Franklin Financial Corporation Virginia C. Herring Vice Chairman, President and Chief Executive Officer 1st Franklin Financial Corporation | Jerry J. Harrison, Jr. Project Engineer 1st Franklin Financial Corporation Donata Ison VP Finance Controller Libra Solutions John G. Sample, Jr. CPA | ||||
A. Roger Guimond Retired Executive Officer, 1st Franklin Financial Corporation Jim H. Harris, III Retired Founder / Co-owner Unichem Technologies Retired Founder / Owner / President Moonrise Distillery | C. Dean Scarborough Retired Retail Business Owner Keith D. Watson Chairman Bowen & Watson, Inc. |
EXECUTIVE OFFICERS | ||
Ben F. Cheek, IV Chairman | ||
Ben F. Cheek, III Chairman Emeritus | ||
Virginia C. Herring Vice Chairman, President and Chief Executive Officer | ||
Brian J. Gyomory Executive Vice President and Chief Financial Officer | ||
Julie I. Baker Executive Vice President and Chief Information Security Officer | ||
Daniel E. Clevenger, II Executive Vice President and Chief Compliance | ||
Gary L. McQuain Executive Vice President and Chief Operating Officer | ||
Mark J. Scarpitti Executive Vice President and General Counsel Corporate Secretary / Treasurer | ||
Joseph A. Shaw Executive Vice President and Chief Information Officer | ||
Jeffrey R. Thompson Executive Vice President and Chief Human Resources Officer | ||
Chip Vercelli Executive Vice President and Chief Regulatory and Government Affairs Officer | ||
LEGAL COUNSEL | ||
Jones Day 1221 Peachtree Street, N.E. Suite 400 Atlanta, Georgia 30361 | ||
INDEPENDENT AUDITORS | ||
Deloitte & Touche LLP 191 Peachtree Street, N.E. Atlanta, Georgia 30303 |
Date: May 15, 2023 | |||||
/s/ Virginia C. Herring | |||||
Virginia C. Herring, President and Chief Executive Officer |
Date: May 15, 2023 | |||||
/s/ Brian J. Gyomory | |||||
Brian J. Gyomory, Executive Vice President and Chief Financial Officer |
/s/ Virginia C. Herring | |||||
Name: Virginia C. Herring | |||||
Title: President and Chief Executive Officer |
/s/ Brian J. Gyomory | |||||
Name: Brian J. Gyomory | |||||
Title: Executive Vice President and Chief Financial Officer |
Condensed Consolidated Statements of Financial Position (Unaudited) - Parenthetical - $ / shares |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Preferred stock, par value (in dollars per share) | $ 100 | $ 100 |
Preferred stock, shares authorized (in shares) | 6,000 | 6,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Voting Common Stock | ||
Common stock, par value (in dollars per share) | $ 100 | $ 100 |
Common stock, shares authorized (in shares) | 2,000 | 2,000 |
Common stock, shares outstanding (in shares) | 1,700 | 1,700 |
Nonvoting Common Stock | ||
Common stock, shares authorized (in shares) | 198,000 | 198,000 |
Common stock, shares outstanding (in shares) | 168,300 | 168,300 |
Condensed Consolidated Statements of Income and Retained Earnings (Unaudited) - Parenthetical - shares |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|
Voting Common Stock | ||||
Common stock, shares outstanding (in shares) | 1,700 | 1,700 | ||
Nonvoting Common Stock | ||||
Common stock, shares outstanding (in shares) | 168,300 | 168,300 | ||
Common Stock | ||||
Shares outstanding (in shares) | 170,000 | 170,000 | 170,000 | 170,000 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Statement of Comprehensive Income [Abstract] | ||
Net (Loss) / Income | $ (6,684,964) | $ 6,063,906 |
Net changes related to available-for-sale securities | ||
Unrealized gains / (losses) | 6,618,074 | (23,217,694) |
Income tax (provision) / benefit | (1,387,399) | 4,886,225 |
Net unrealized losses | 5,230,675 | (18,331,469) |
Less reclassification of gain to net income | 31,947 | 119,811 |
Total Other Comprehensive Gain / (Loss) | 5,198,728 | (18,451,280) |
Total Comprehensive (Loss) | $ (1,486,236) | $ (12,387,374) |
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) |
Total |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
---|---|---|---|---|
Beginning balance (in shares) at Dec. 31, 2021 | 170,000 | |||
Beginning balance at Dec. 31, 2021 | $ 296,587,753 | $ 170,000 | $ 286,851,102 | $ 9,736,651 |
Comprehensive Income: | ||||
Net Loss | 6,063,906 | |||
Other Comprehensive Income | (18,451,280) | |||
Total Comprehensive Loss | (12,387,374) | |||
Ending balance (in shares) at Mar. 31, 2022 | 170,000 | |||
Ending balance at Mar. 31, 2022 | 284,370,379 | $ 170,000 | 292,915,008 | (8,714,629) |
Beginning balance (in shares) at Dec. 31, 2022 | 170,000 | |||
Beginning balance at Dec. 31, 2022 | 259,293,024 | $ 170,000 | 285,524,840 | (26,401,816) |
Comprehensive Income: | ||||
Net Loss | (6,684,964) | |||
Other Comprehensive Income | 5,198,728 | |||
Total Comprehensive Loss | (1,486,236) | |||
Cash Distributions Paid | (2,685,090) | (2,685,090) | ||
Ending balance (in shares) at Mar. 31, 2023 | 170,000 | |||
Ending balance at Mar. 31, 2023 | $ 255,121,698 | $ 170,000 | $ 276,154,786 | $ (21,203,088) |
Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements of 1st Franklin Financial Corporation and subsidiaries (the "Company") should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto as of December 31, 2022 and for the year then ended included in the Company's 2022 Annual Report filed with the Securities and Exchange Commission. Inter-company accounts and transactions have been eliminated from the condensed consolidated financial statements. In the opinion of Management of the Company, the accompanying unaudited condensed consolidated financial statements contain all normal recurring adjustments necessary to present fairly the Company's consolidated financial position as of March 31, 2023 and December 31, 2022, its consolidated results of operations and comprehensive income for the three-month period ended March 31, 2023 and 2022 and its consolidated cash flows for the three months ended March 31, 2023 and 2022. While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, the Company believes that the disclosures herein are adequate to make the information presented not misleading. The Company’s financial condition and results of operations as of and for the three-month period ended March 31, 2023 are not necessarily indicative of the results to be expected for the full fiscal year or any other future period. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at and as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. The computation of earnings per share is self-evident from the accompanying Condensed Consolidated Statements of Income and Retained Earnings (Unaudited). The Company has no dilutive securities outstanding. The following table provides a reconciliation of cash, cash equivalents and restricted cash (in 000's) reported in the condensed consolidated statements of cash flows:
The Company categorizes its primary sources of revenue into three categories: (1) interest related revenue, (2) insurance related revenue and (3) other revenue from contracts with customers. •Interest related revenues are specifically excluded from the scope of ASC Topic 606, Revenue from Contracts with Customers, and accounted for under ASC Topic 310, “Receivables”. •Insurance related revenues are subject to industry-specific guidance within the scope of ASC Topic 944, “Financial Services – Insurance”. •Other revenues primarily relate to commissions earned by the Company on sales of auto club memberships. Auto club commissions are revenue from contracts with customers and are accounted for in accordance with the guidance set forth in ASC Topic 606. During the three months ended March 31, 2023, and 2022, the Company recognized interest related revenue of $69.0 million and $66.1 million, respectively, insurance related revenue of $13.8 million and $14.1 million, respectively, and other revenue from contracts with customers of $1.6 million and $1.5 million, respectively. Recent Accounting Pronouncements: In March 2022 the Financial Accounting Standards Board ("FASB") issued an accounting update ("ASU No. 2022-02") eliminating the accounting for troubled debt restructurings (each, a "TDR") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendment also requires disclosure of gross credit losses by year of origination for finance receivables. The amendments in this update are effective for annual and interim period beginning after December 15, 2022. The elimination of TDR guidance may be adopted prospectively for loan modifications after adoption or on a modified retrospective basis, which would also apply to loans previously modified, resulting in a cumulative effect adjustment to retained earnings in the period of adoption for changes in the allowance for credit losses. The Company adopted the new standard on January 1, 2023 and elected to apply the new measurement prospectively. Adoption did not have a material impact on the Company's consolidated financial statements.
|
Loans |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | Loans The Company’s consumer loans are made to individuals, who may be new customers, existing customers (loan renewals), former customers or customers converting from a sales contract, in relatively small amounts for relatively short period of time. First and second mortgage loans on real estate are made in larger amounts and for longer periods of time. The Company also purchases sales finance contracts from various dealers. All loans and sales contracts are held for investment. Cash, unearned finance charges, origination fees, discounts, premiums, deferred fees, and, in the instance of a loan renewal, the net payoff of the of the renewed loan are included in the loan origination amount. The cash component of the loan origination is included in the Statement of Cash Flows in the Cash Flows from Investing Activities as Loans Originated or Purchased. Loan Renewals Loan renewals are accounted for in accordance with the applicable guidance in ASC Topic 310-20 Nonrefundable Fees and Other Costs. Loan renewals are a product the Company offers to existing customers that allows them to borrow additional funds from the Company. In evaluating a loan for renewal, in addition to our standard underwriting requirements, we may take into consideration the customer’s prior payment performance with us, which we believe to be an indicator of the customer’s future credit performance. If the terms of the new loan resulting from a loan renewal are at least as favorable to us as the terms for comparable loans to other customers with similar collection risks who are not renewing a loan, the renewal is accounted for as a new loan. The criteria is met if the new loan's effective yield is at least equal to the effective yield for such comparable loans and the modification of the original loan is more than minor. A modification of a loan is more than minor if the present value of the cash flows under the terms of the renewal is at least 10 percent different from the present value of the remaining cash flows under the terms of the original loan. Accordingly, when a renewal is generated, the original loan(s) are extinguished along with the associated unearned finance charges and a new loan is originated. Substantially all renewals include a non-cash component that represents the exchange of the original principal balance for the new principal balance and a cash component for the net proceeds distributed to the customer for the additional amount borrowed. The cash component is presented as outflows from investing activities and the non-cash component is presented as a non-cash investing activity. Cash, unearned finance charges, origination fees, discounts, premiums, deferred fees, and, in the instance of a loan renewal, the net payoff of the of the renewed loan are included in the loan origination amount. The cash component of the loan origination is included in the Statement of Cash Flows in the Cash Flows from Investing Activities as Loans Originated or Purchased. Reconciliation of Gross Loans Originated / Acquired to Loans Originated or Purchased in Consolidated Statements of Cash Flows (in 000's):
Description of Loans Loans outstanding on the Consolidated Statements of Financial Position (“Financial Gross Outstanding(s)”) include principal, origination fees, premiums, discounts, and in the case of interest-bearing loans, deferred fees, other fees receivable, and accrued interest receivable. Loan performance reporting is generally based on a loan’s gross outstanding balance (“Gross Outstanding(s)”), (“Gross Balance”), ("Gross Amount"), or ("Gross Loan") that includes principal plus origination fees for interest-bearing loans and the total of payments for loans with pre-computed interest. The allowance for credit losses is based on the underlying financial instrument’s amortized cost basis ("Amortized Cost Basis"), with the allowance representing the portion of Amortized Cost Basis the Company does not expect to recover due to credit losses. The following are included in the Company’s Amortized Cost Basis: •For pre-computed loans: Principal Balance, net of unearned finance charges and unearned insurance1. •For interest-bearing loans: Principal Balance, net of unearned insurance1. 1 The state of Louisiana classifies certain insurance products as non-refundable. Non-refundable products are not netted against the principal balance for calculation of the amortized cost basis. The Company’s Gross Balances (in 000's) on non-accrual loans by loan class as of March 31, 2023 and December 31, 2022: Gross Balance (in 000's) by Origination Year as of March 31, 2023:
(1) Includes loans originated during the three-months ended March 31, 2023. Gross Balance (in 000's) by Origination year as of December 31, 2022:
The Company’s Gross Balance (in 000's) on non-accrual loans by loan class as of March 31, 2023 and December 31, 2022 are as follows:
Age analysis of Gross Balance (in 000's) on past due loans, segregated by loan class, as of March 31, 2023:
Age analysis of Gross Balance (in 000's) on past due loans, segregated by loan class, as of December 31, 2022:
While aging analysis is the primary credit quality indicator, we also consider loans in non-accrual status, loan restructures where the borrower is experiencing financial difficulty, the ratio of bankrupt accounts to the total Gross Outstanding, and economic factors in evaluating whether any qualitative adjustments were necessary to the allowance for credit losses. The ratio of bankrupt accounts to the Gross Balance was 1.62% at March 31, 2023, compared to 1.56% at December 31, 2022. For each segment in the portfolio, the Company also evaluates credit quality based on the aging status of the loan and by payment activity. The following table presents the Gross Outstanding in each segment of the portfolio as of March 31, 2023 based on year of origination:
(1)Includes loans originated during the three months ended March 31, 2023. In March 2022 the Financial Accounting Standards Board ("FASB") issued an accounting update ("ASU No. 2022-02 ") eliminating the accounting for troubled debt restructurings (each, a "TDR") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendment also requires disclosure of gross credit losses by year of origination for finance receivables. The amendments in this update are effective for annual and interim periods beginning after December 15, 2022. The elimination of TDR guidance was adopted prospectively for loan modifications after adoption. Adoption did not have a material impact on the Company's consolidated financial statements. Modifications that lower the principal balance experience a direct charge-off for the difference of the original and modified principal amount. The Company only lowers the principal balance due in the event of a court order. The information relating to modifications made to borrowers experiencing financial difficulty (dollars in 000's) for the period indicated are as follows:
The financial effects of the modifications made to borrowers experiencing financial difficulty in the three months ended March 31, 2023 are as follows:
Loans modified for borrowers experiencing financial difficulty during the prior 12 months that subsequently defaulted during the three month period ended March 31, 2023 (in 000's):
The aging for loans that were modified to borrowers experiencing financial difficulty in the past 12 months (in 000's):
Prior to January 1, 2023, the Company classified a receivable as a TDR when the Company modified a loan's contractual terms for economic or other reasons related to the borrower's financial difficulties and granted a concession that would not have otherwise been considered. The following table presents a summary of loans that were restructured during the three months ended March 31, 2022 ($ in 000's):
TDRs that occurred during the twelve months ended March 31, 2022 and subsequently defaulted during the three months ended March 31, 2022 are listed below ($ in 000's):
Allowance for Credit Losses The allowance for credit losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio. Management estimates and evaluates the allowance for credit losses utilizing an open pool loss rate method on collectively evaluated loans with similar risk characteristics in segments, whereby a historical loss rate is calculated and applied to the balance of loans outstanding in the portfolio at each reporting date. This historical loss rate then may be adjusted by macroeconomic forecast and other qualitative factors, as appropriate, to fully reflect the Company’s expected losses in its loan portfolio. The Company’s allowance for credit losses recorded in the balance sheet reflects Management’s best estimate of expected credit losses. The Company calculates an expected credit loss by utilizing a snapshot of each specific loan segment at a point in history and tracing that segment’s performance until charge-offs were substantially exhausted for that particular segment. Charge-offs in subsequent period are aggregated to derive an unadjusted lifetime historical charge-off rate by segment. The receivables balance at the balance sheet date is reviewed and adjustments to the allowance for credit losses are made if Management determines the receivables balance warrants an adjustment. The Company performs a correlation analysis between macroeconomic factors and prior charge-offs for the following macroeconomic factors: Annual Unemployment Rates, Real Gross Domestic Product, Consumer Price Index (CPI), and US National Home Price Index (HPI). To evaluate the overall adequacy of the Company’s allowance for credit losses, Management considers the level of loan receivables, historical loss trends, loan delinquency trends, bankruptcy trends and overall economic conditions. Such allowance is, in the opinion of Management, adequate for expected losses in the current loan portfolio. As the estimates used in determining the loan loss reserve are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates. Actual results could vary based on future changes in significant assumptions. Management disaggregates the Company’s loan portfolio by loan class when evaluating loan performance and estimating the allowance for credit losses. Although most loans are similar in nature, the Company concluded that based on variations in loss experience (severity and duration) driven by product type it is most relevant to segment the portfolio into classes by loan product consisting of five different classes: live check loans, premier loans, other consumer loans, real estate loans, and sales finance contracts. The total classes are monitored for credit losses based on graded contractual delinquency and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the Company’s graded delinquency rules which includes the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories of 30-59 days past due, 60-89 days past due, or 90 or more days past due based on the Company’s graded delinquency policy. When a loan meets the Company’s charge-off policy, the loan is charged off, unless Management directs that it be retained as an active loan. In making this charge-off evaluation, Management considers factors such as pending insurance, bankruptcy status and other indicators of collectability. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable. Management ceases accruing finance charges on loans that meet the Company’s non-accrual policy based on grade delinquency rules, generally when two payments remain unpaid on precomputed loans or when the interest paid-to-date on an interest-bearing loan is 60 days or more past due. Finance charges are then only recognized to the extent there is a loan payment received or when the account qualifies for return to accrual status. Accounts qualify for return to accrual status when the graded delinquency on a precomputed loan is less than two payments and on when the interest paid-to-date on an interest-bearing loan is less than 60 days past due. There were no loans that met the non-accrual policy still accruing interest at March 31, 2023 or December 31, 2022. Due to the composition of the loan portfolio, the Company determines and monitors the allowance for credit losses on a portfolio segment basis. As of March 31, 2023, a historical look back period of five quarters was utilized for live checks; six quarters for other consumer loans, premier loans, and sales finance contracts; and a look back period of five years was utilized for real estate loans. Expected look back periods are determined based on analyzing the history of each segment’s snapshot at a point in history and tracing performance until charge-offs are mostly exhausted. The Company addresses seasonality primarily through the use of an average in quarterly historical loss rates over a 4-quarter snapshot time span instead of using one specific snapshot quarter’s historical loss rates. Determining a proper allowance for credit losses is a critical accounting estimate which involves Management’s judgment with respect to certain relevant factors, such as historical and expected loss trends, unemployment rates in various locales, delinquency levels, bankruptcy trends and overall general and industry specific economic conditions. The Company considered factors such as rising energy, food and services prices and the potential market disruptions resulting from recent bank failures. The Company also considered the potential impact of an increased Federal Funds Rate. Despite increase to the Federal Funds Rate, the economy has been resilient with unemployment remaining historically low. 1st Franklin loans are contracted at a fixed rate; therefore, borrowers will not be directly affected by rising interest rates. The allowance for credit losses decreased by $0.7 million to $74.5 million which includes a qualitative adjustment of $7.6 million, for the three-month period ended March 31, 2023, compared to $75.2 million at December 31, 2022. It is difficult to estimate how potential changes in any one economic factor might affect the overall allowance because a wide variety of factors and inputs are considered in the allowance estimate. Changes in the factors and inputs may not occur at the same rate and may not be consistent across all product types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Management believes that the allowance for credit losses, as calculated in accordance with the Company’s current expected credit loss (“CECL”) methodology, is appropriate to cover expected credit losses on loans at March 31, 2023; however, because the allowance for credit losses is based on estimates, there can be no assurance that the ultimate charge-off amount will match such estimates. Management may determine it is appropriate to increase or decrease the allowance for expected credit losses in future periods, or actual losses in any period, either of which events could have a material impact on our results of operations in the future. Gross charge offs by origination year during the three months ended March 31, 2023 (in 000's):
Segmentation of the portfolio began with the adoption of ASC Topic 326 on January 1, 2020. The following table provides additional information on our allowance for credit losses (in 000's) based on a collective evaluation.
|
Investment Securities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Securities | Investment Securities Investment Securities available for sale are carried at estimated fair market value. The amortized cost and estimated fair values of these investment securities are as follows (in 000's):
Gross unrealized losses on investment securities totaled $28.6 million and $34.5 million at March 31, 2023 and December 31, 2022, respectively. The following table provides an analysis of investment securities in an unrealized loss position (in 000's) for which an allowance for credit losses is unnecessary as of March 31, 2023 and December 31, 2022:
The previous two tables represent 152 and 184 investments held by the Company at March 31, 2023 and December 31, 2022, respectively, the majority of which are rated “A” or higher by Moody’s and/or Standard & Poor’s. The unrealized losses on the Company’s investments listed in the above table were primarily the result of interest rate and market fluctuations. Based on the credit ratings of these investments, along with the consideration of whether the Company has the intent to sell or will be more likely than not required to sell the applicable investment before recovery of amortized cost basis, no other than temporary impairment was determined to be necessary as of March 31, 2023 and December 31, 2022. No securities were sold to date in 2023. Additionally, the Company sold no securities during the year ended December 31, 2022. Proceeds from redemption of investments due the exercise of call provisions by the issuers thereof and regularly scheduled maturities totaled $5.4 million with a net gain of $0.0 million and $26.8 million with a net gain of $0.6 million as of March 31, 2023 and December 31, 2022 respectively. The Company’s insurance subsidiaries internally designate certain investments as restricted to cover their policy reserves and loss reserves. Funds are held in separate trusts for the benefit of each insurance subsidiary at U.S. Bank National Association ("US Bank"). US Bank serves as trustee under trust agreements with the Company's property and casualty insurance company subsidiary (“Frandisco P&C”), as grantor, and American Bankers Insurance Company of Florida, as beneficiary. At March 31, 2023, these trusts held $48.3 million in available-for-sale investment securities at market value. US Bank also serves as trustee under trust agreements with the Company's life insurance company subsidiary (“Frandisco Life”), as grantor, and American Bankers Life Assurance Company, as beneficiary. At March 31, 2023, these trusts held $27.7 million in available-for-sale investment securities at market value. The amounts required to be held in each trust change as required reserves change. All earnings on assets in the trusts are remitted to the Company's insurance subsidiaries.
|
Fair Value |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value Under ASC Topic 820, fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs used to determine the fair value of an asset or liability, with the highest priority given to Level 1, as these are the most transparent or reliable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurements. Level 1 - Quoted prices for identical instruments in active markets. Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable. The following methods and assumptions are used by the Company in estimating fair values of its financial instruments: Cash and Cash Equivalents: Cash includes cash on hand and with banks. Cash equivalents are short-term highly liquid investments with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value due to the relatively short period of time between the origination of the instruments and their expected realization. Cash and cash equivalents are classified as a Level 1 financial asset. Loans: The fair value of the Company's direct cash loans and sales finance contracts approximate the carrying value since the estimated life, assuming prepayments, is short-term in nature. The fair value of the Company's real estate loans approximates the carrying value since the interest rate charged by the Company approximates market rates. Loans are classified as a Level 3 financial asset. Marketable Debt Securities: Management has designated the Company's investment securities held in the Company's investment portfolio at March 31, 2023 and December 31, 2022 as being available-for-sale. The investment portfolio is reported at fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss) included in the consolidated statements of comprehensive income (loss). Gains and losses on sales of securities designated as available-for-sale are determined based on the specific identification method; therefore, Marketable Debt Securities are classified as a Level 2 financial asset. Corporate Securities: The Company estimates the fair value of corporate securities with readily determinable fair values based on quoted prices observed in active markets; therefore, these investments are classified as a Level 1 financial asset. Senior Debt Securities: The carrying value of the Company's senior debt securities approximates fair value due to the relatively short period of time between the origination of the instruments and their expected payment. Senior debt securities are classified as a Level 2 financial liability. Subordinated Debt Securities: The carrying value of the Company's subordinated debt securities approximates fair value due to the re-pricing frequency of the securities. Subordinated debt securities are classified as a Level 2 financial liability. The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs and how the data was calculated or derived. The Company employs a market approach in the valuation of its obligations of states, political subdivisions and municipal revenue bonds that are available-for-sale. These investments are valued on the basis of current market quotations provided by independent pricing services selected by Management based on the advice of an investment manager. To determine the value of a particular investment, these independent pricing services may use certain information with respect to market transactions in such investment or comparable investments, various relationships observed in the market between investments, quotations from dealers, and pricing metrics and calculated yield measures based on valuation methodologies commonly employed in the market for such investments. Quoted prices are subject to our internal price verification procedures. We validate prices received using a variety of methods including, but not limited, to comparison to other pricing services or corroboration of pricing by reference to independent market data such as a secondary broker. There was no change in this methodology during any period reported. Assets measured at fair value (in 000's) as of March 31, 2023 and December 31, 2022 were available-for-sale investment securities which are summarized below:
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases The Company's operations are carried on in locations which are occupied under operating lease agreements. These lease agreements are recorded as operating lease right-of-use (“ROU”) assets and operating lease liabilities. Actual lease payments were $2.4 million and $2.2 million for the periods ended March 31, 2023, 2022 respectively. The Company’s minimum aggregate future lease commitments at March 31, 2023 and 2022 are presented in the tables that follows. ROU assets represent the Company’s right to use an underlying asset during the lease term and the operating lease liabilities represent the Company’s obligations for lease payments in accordance with the lease. Recognition of ROU assets and liabilities are recognized at the lease commitment date based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commitment date or the ASC Topic 842 adoption date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in occupancy expense in the condensed consolidated statement of income. Remaining lease terms range from 1 to 10 years. The Company’s leases are not complex and do not contain residual value guarantees, variable lease payments, or significant assumptions or judgments made in applying the requirements of ASC Topic 842. Operating leases with a term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term. Operating lease ROU assets and operating lease liabilities were $39.7 million and $40.6 million at March 31, 2023, respectively and $34.6 million and $35.3 million at March 31, 2022, respectively. At December 31, 2022 the operating lease ROU assets and operating liabilities were $38.2 million and $39.0 million, respectively. The table below summarizes our lease expense and other information related to the Company’s operating leases with respect to ASC Topic 842:
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies We conduct our lending operations under the provisions of various federal and state laws, implementing regulations, and insurance regulations. Changes in the current regulatory environment, or the interpretation or application of current regulations, could impact our business. The Company is subject to various legal proceedings, claims and administrative proceedings arising in the ordinary course of its business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. The Company records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable the Company accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount within the range. If an unfavorable outcome is probable the Company discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible the Company discloses the nature and estimate of the possible loss of the litigation. The Company does not disclose information with respect to litigation where an unfavorable outcome is considered to be remote or where the estimated loss (whether on the merits or by virtue of the existence of collectible insurance) would not be material. Based on current expectations, such matters, both individually and in aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business or financial condition of the Company. As previously disclosed, the Company suffered a cyber-attack against certain systems within the Company's network environment on or about November 17, 2022. The attack temporarily affected operations and caused delays in originating and servicing loans and investments at some locations. During the incident, the attackers had access to personally identifiable information ("PII") of certain Company employees, customers, and investors. The incident which only affected systems, was limited to the Company's on-site file directory system, but not its off-site core operating system. Full lending and investing operations were restored within days of the incident, and the Company provided notifications to all potentially-affected individuals. As of May 15, 2023, the Company is named as a defendant in one consolidated consumer class action suit (originally began as five separate cases alleging harm from the cyber-attack). The Company maintains a cyber insurance policy that we expect indemnify the company for the majority of the costs of investigation, remediation, business interruption, and costs pertaining to the breach. The Company incurred investigation and remediation costs totaling $2.8 million as of March 31, 2023. This amount is recognized in the Company's consolidated statements of financial position as receivable from the insurance company in miscellaneous assets. A recovery of $2.4 million from the cyber insurance policy was received in April 2023. Additional insurance recoveries from the cyber insurance policy are expected; however, the Company is currently unable to estimate the timing and amount of such recoveries.
|
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income TaxesThe Company has elected to be treated as an S corporation for income tax reporting purposes. The taxable income or loss of an S corporation is treated as income of and is reportable in the individual tax returns of the shareholders of the Company in an appropriate allocation. Accordingly, deferred income tax assets and liabilities have been eliminated and no provisions for current and deferred income taxes were made by the Company except for amounts attributable to state income taxes for certain states, which do not recognize S corporation status for income tax reporting purposes. Deferred income tax assets and liabilities will continue to be recognized and provisions for current and deferred income taxes will be made by the Company’s subsidiaries as they are not permitted to be treated as S Corporations. Effective income tax rate was -17% during the three-month period ended March 31, 2023 compared to 11% and during the three-month period ended March 31, 2022. The effective income tax rate differs from the statutory rate due to changes in the proportion of income earned by the Company's insurance subsidiaries. |
Credit Agreement |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Line of Credit Facility [Abstract] | |
Credit Agreement | Credit AgreementThe Company is party to a credit agreement with Wells Fargo Bank, N.A. As amended to date, the credit agreement provides for borrowings and reborrrowings up to the lesser of $230.0 million or 70% of the Company’s net finance receivables (as defined in the credit agreement). Available borrowings under the credit agreement were $149.4 million and $162.5 million at March 31, 2023 and December 31, 2022, at an interest rate of 7.52% and 6.97%, respectively. Outstanding borrowings on the credit line were $80.6 million and $67.5 million at March 31, 2023 and December 31, 2022, respectively. The credit agreement contains covenants customary for financing transactions of this type. The credit agreement has a commitment termination date of February 28, 2025. |
Related Party Transactions |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party TransactionsThe Company leased a portion of its properties (see Note 8) for an aggregate of $160,800 per year from certain officers or stockholders. The Company engages from time to time in transactions with related parties. The Company has an outstanding loan to a real estate development partnership of which David Cheek (son of Ben F. Cheek, III) who beneficially owns 24.24% of the Company’s voting stock, is a partner. The balance on this commercial loan (including principal and accrued interest) was $2.0 million at March 31, 2023. The Company also has a loan for premium payments to a trust of an executive officer’s irrevocable life insurance policy. The principal balance on this loan at March 31, 2023 was $0.5 million. Please refer to the disclosure contained in Note 12 “Related Party Transactions” in the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2022 for additional information on related party transactions.
|
Segment Financial Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Financial Information | Segment Financial Information The Company discloses segment information in accordance with ASC Topic 280. ASC Topic 280 requires companies to determine segments based on how Management makes decisions about allocating resources to segments and measuring their performance. The Company has nine divisions which comprise its operations. Each division consists of branch offices that are aggregated based on vice president responsibility and geographic location. Division I consists of offices located in South Carolina. Offices in North Georgia comprises Division II, Division III consists of offices in South Georgia and Division IX consists of offices in West Georgia. Division IV represents our Alabama offices, Division V represents our Mississippi offices, Division VI represents our Virginia offices, Division VII represents our Kentucky and Tennessee branch offices and Division VIII represents our Louisiana and Texas offices. Accounting policies of each of the divisions are the same as those for the Company as a whole. Performance is measured based on objectives set at the beginning of each year and include various factors such as division profit, growth in earning assets and delinquency and loan loss management. All division revenues result from transactions with third parties. The Company does not allocate income taxes or corporate headquarter expenses to the divisions. Below is a performance recap of each of the Company’s divisions for the three-month period ended March 31, 2023, and 2022, followed by a reconciliation to consolidated Company data.
(1) Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.
|
Subsequent Event |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Event | Subsequent EventOn May 12, 2023, the Company, Wells Fargo Bank, N.A. and the other lenders party to the credit agreement entered into that certain fifth amendment to the loan and security agreement (“the Amendment”). The credit agreement was amended to reduce the required covenant ratio of earnings before interest, taxes, depreciation and amortization to interest expense and to waive identified failures to comply with such ratio prior to the date of amendment. |
Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements: In March 2022 the Financial Accounting Standards Board ("FASB") issued an accounting update ("ASU No. 2022-02") eliminating the accounting for troubled debt restructurings (each, a "TDR") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendment also requires disclosure of gross credit losses by year of origination for finance receivables. The amendments in this update are effective for annual and interim period beginning after December 15, 2022. The elimination of TDR guidance may be adopted prospectively for loan modifications after adoption or on a modified retrospective basis, which would also apply to loans previously modified, resulting in a cumulative effect adjustment to retained earnings in the period of adoption for changes in the allowance for credit losses. The Company adopted the new standard on January 1, 2023 and elected to apply the new measurement prospectively. Adoption did not have a material impact on the Company's consolidated financial statements.
|
Fair Value | Under ASC Topic 820, fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs used to determine the fair value of an asset or liability, with the highest priority given to Level 1, as these are the most transparent or reliable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurements. Level 1 - Quoted prices for identical instruments in active markets. Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable. The following methods and assumptions are used by the Company in estimating fair values of its financial instruments: Cash and Cash Equivalents: Cash includes cash on hand and with banks. Cash equivalents are short-term highly liquid investments with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value due to the relatively short period of time between the origination of the instruments and their expected realization. Cash and cash equivalents are classified as a Level 1 financial asset. Loans: The fair value of the Company's direct cash loans and sales finance contracts approximate the carrying value since the estimated life, assuming prepayments, is short-term in nature. The fair value of the Company's real estate loans approximates the carrying value since the interest rate charged by the Company approximates market rates. Loans are classified as a Level 3 financial asset. Marketable Debt Securities: Management has designated the Company's investment securities held in the Company's investment portfolio at March 31, 2023 and December 31, 2022 as being available-for-sale. The investment portfolio is reported at fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss) included in the consolidated statements of comprehensive income (loss). Gains and losses on sales of securities designated as available-for-sale are determined based on the specific identification method; therefore, Marketable Debt Securities are classified as a Level 2 financial asset. Corporate Securities: The Company estimates the fair value of corporate securities with readily determinable fair values based on quoted prices observed in active markets; therefore, these investments are classified as a Level 1 financial asset. Senior Debt Securities: The carrying value of the Company's senior debt securities approximates fair value due to the relatively short period of time between the origination of the instruments and their expected payment. Senior debt securities are classified as a Level 2 financial liability. Subordinated Debt Securities: The carrying value of the Company's subordinated debt securities approximates fair value due to the re-pricing frequency of the securities. Subordinated debt securities are classified as a Level 2 financial liability. The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs and how the data was calculated or derived. The Company employs a market approach in the valuation of its obligations of states, political subdivisions and municipal revenue bonds that are available-for-sale. These investments are valued on the basis of current market quotations provided by independent pricing services selected by Management based on the advice of an investment manager. To determine the value of a particular investment, these independent pricing services may use certain information with respect to market transactions in such investment or comparable investments, various relationships observed in the market between investments, quotations from dealers, and pricing metrics and calculated yield measures based on valuation methodologies commonly employed in the market for such investments. Quoted prices are subject to our internal price verification procedures. We validate prices received using a variety of methods including, but not limited, to comparison to other pricing services or corroboration of pricing by reference to independent market data such as a secondary broker. There was no change in this methodology during any period reported.
|
Loans | Loans The Company’s consumer loans are made to individuals, who may be new customers, existing customers (loan renewals), former customers or customers converting from a sales contract, in relatively small amounts for relatively short period of time. First and second mortgage loans on real estate are made in larger amounts and for longer periods of time. The Company also purchases sales finance contracts from various dealers. All loans and sales contracts are held for investment. Cash, unearned finance charges, origination fees, discounts, premiums, deferred fees, and, in the instance of a loan renewal, the net payoff of the of the renewed loan are included in the loan origination amount. The cash component of the loan origination is included in the Statement of Cash Flows in the Cash Flows from Investing Activities as Loans Originated or Purchased. Loan Renewals Loan renewals are accounted for in accordance with the applicable guidance in ASC Topic 310-20 Nonrefundable Fees and Other Costs. Loan renewals are a product the Company offers to existing customers that allows them to borrow additional funds from the Company. In evaluating a loan for renewal, in addition to our standard underwriting requirements, we may take into consideration the customer’s prior payment performance with us, which we believe to be an indicator of the customer’s future credit performance. If the terms of the new loan resulting from a loan renewal are at least as favorable to us as the terms for comparable loans to other customers with similar collection risks who are not renewing a loan, the renewal is accounted for as a new loan. The criteria is met if the new loan's effective yield is at least equal to the effective yield for such comparable loans and the modification of the original loan is more than minor. A modification of a loan is more than minor if the present value of the cash flows under the terms of the renewal is at least 10 percent different from the present value of the remaining cash flows under the terms of the original loan. Accordingly, when a renewal is generated, the original loan(s) are extinguished along with the associated unearned finance charges and a new loan is originated. Substantially all renewals include a non-cash component that represents the exchange of the original principal balance for the new principal balance and a cash component for the net proceeds distributed to the customer for the additional amount borrowed. The cash component is presented as outflows from investing activities and the non-cash component is presented as a non-cash investing activity. Cash, unearned finance charges, origination fees, discounts, premiums, deferred fees, and, in the instance of a loan renewal, the net payoff of the of the renewed loan are included in the loan origination amount. The cash component of the loan origination is included in the Statement of Cash Flows in the Cash Flows from Investing Activities as Loans Originated or Purchased. Description of Loans Loans outstanding on the Consolidated Statements of Financial Position (“Financial Gross Outstanding(s)”) include principal, origination fees, premiums, discounts, and in the case of interest-bearing loans, deferred fees, other fees receivable, and accrued interest receivable. Loan performance reporting is generally based on a loan’s gross outstanding balance (“Gross Outstanding(s)”), (“Gross Balance”), ("Gross Amount"), or ("Gross Loan") that includes principal plus origination fees for interest-bearing loans and the total of payments for loans with pre-computed interest. The allowance for credit losses is based on the underlying financial instrument’s amortized cost basis ("Amortized Cost Basis"), with the allowance representing the portion of Amortized Cost Basis the Company does not expect to recover due to credit losses. The following are included in the Company’s Amortized Cost Basis: •For pre-computed loans: Principal Balance, net of unearned finance charges and unearned insurance1. •For interest-bearing loans: Principal Balance, net of unearned insurance1. 1 The state of Louisiana classifies certain insurance products as non-refundable. Non-refundable products are not netted against the principal balance for calculation of the amortized cost basis. Allowance for Credit Losses The allowance for credit losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio. Management estimates and evaluates the allowance for credit losses utilizing an open pool loss rate method on collectively evaluated loans with similar risk characteristics in segments, whereby a historical loss rate is calculated and applied to the balance of loans outstanding in the portfolio at each reporting date. This historical loss rate then may be adjusted by macroeconomic forecast and other qualitative factors, as appropriate, to fully reflect the Company’s expected losses in its loan portfolio. The Company’s allowance for credit losses recorded in the balance sheet reflects Management’s best estimate of expected credit losses. The Company calculates an expected credit loss by utilizing a snapshot of each specific loan segment at a point in history and tracing that segment’s performance until charge-offs were substantially exhausted for that particular segment. Charge-offs in subsequent period are aggregated to derive an unadjusted lifetime historical charge-off rate by segment. The receivables balance at the balance sheet date is reviewed and adjustments to the allowance for credit losses are made if Management determines the receivables balance warrants an adjustment. The Company performs a correlation analysis between macroeconomic factors and prior charge-offs for the following macroeconomic factors: Annual Unemployment Rates, Real Gross Domestic Product, Consumer Price Index (CPI), and US National Home Price Index (HPI). To evaluate the overall adequacy of the Company’s allowance for credit losses, Management considers the level of loan receivables, historical loss trends, loan delinquency trends, bankruptcy trends and overall economic conditions. Such allowance is, in the opinion of Management, adequate for expected losses in the current loan portfolio. As the estimates used in determining the loan loss reserve are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates. Actual results could vary based on future changes in significant assumptions. Management disaggregates the Company’s loan portfolio by loan class when evaluating loan performance and estimating the allowance for credit losses. Although most loans are similar in nature, the Company concluded that based on variations in loss experience (severity and duration) driven by product type it is most relevant to segment the portfolio into classes by loan product consisting of five different classes: live check loans, premier loans, other consumer loans, real estate loans, and sales finance contracts. The total classes are monitored for credit losses based on graded contractual delinquency and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the Company’s graded delinquency rules which includes the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories of 30-59 days past due, 60-89 days past due, or 90 or more days past due based on the Company’s graded delinquency policy. When a loan meets the Company’s charge-off policy, the loan is charged off, unless Management directs that it be retained as an active loan. In making this charge-off evaluation, Management considers factors such as pending insurance, bankruptcy status and other indicators of collectability. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable. Management ceases accruing finance charges on loans that meet the Company’s non-accrual policy based on grade delinquency rules, generally when two payments remain unpaid on precomputed loans or when the interest paid-to-date on an interest-bearing loan is 60 days or more past due. Finance charges are then only recognized to the extent there is a loan payment received or when the account qualifies for return to accrual status. Accounts qualify for return to accrual status when the graded delinquency on a precomputed loan is less than two payments and on when the interest paid-to-date on an interest-bearing loan is less than 60 days past due.
|
Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Cash, Cash Equivalents and Restricted Cash | The following table provides a reconciliation of cash, cash equivalents and restricted cash (in 000's) reported in the condensed consolidated statements of cash flows:
|
Loans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | Reconciliation of Gross Loans Originated / Acquired to Loans Originated or Purchased in Consolidated Statements of Cash Flows (in 000's):
The Company’s Gross Balances (in 000's) on non-accrual loans by loan class as of March 31, 2023 and December 31, 2022: Gross Balance (in 000's) by Origination Year as of March 31, 2023:
(1) Includes loans originated during the three-months ended March 31, 2023. Gross Balance (in 000's) by Origination year as of December 31, 2022:
The Company’s Gross Balance (in 000's) on non-accrual loans by loan class as of March 31, 2023 and December 31, 2022 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Past Due | Age analysis of Gross Balance (in 000's) on past due loans, segregated by loan class, as of March 31, 2023:
Age analysis of Gross Balance (in 000's) on past due loans, segregated by loan class, as of December 31, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators | The following table presents the Gross Outstanding in each segment of the portfolio as of March 31, 2023 based on year of origination:
(1)Includes loans originated during the three months ended March 31, 2023. Gross charge offs by origination year during the three months ended March 31, 2023 (in 000's):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Troubled Debt Restructuring | The information relating to modifications made to borrowers experiencing financial difficulty (dollars in 000's) for the period indicated are as follows:
The financial effects of the modifications made to borrowers experiencing financial difficulty in the three months ended March 31, 2023 are as follows:
TDRs that occurred during the twelve months ended March 31, 2022 and subsequently defaulted during the three months ended March 31, 2022 are listed below ($ in 000's):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Modified, Subsequent Default | Loans modified for borrowers experiencing financial difficulty during the prior 12 months that subsequently defaulted during the three month period ended March 31, 2023 (in 000's):
The following table presents a summary of loans that were restructured during the three months ended March 31, 2022 ($ in 000's):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Allowance for Credit Loss | Segmentation of the portfolio began with the adoption of ASC Topic 326 on January 1, 2020. The following table provides additional information on our allowance for credit losses (in 000's) based on a collective evaluation.
|
Investment Securities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities, Available-for-Sale | Investment Securities available for sale are carried at estimated fair market value. The amortized cost and estimated fair values of these investment securities are as follows (in 000's):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value | The following table provides an analysis of investment securities in an unrealized loss position (in 000's) for which an allowance for credit losses is unnecessary as of March 31, 2023 and December 31, 2022:
|
Fair Value (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Recurring and Nonrecurring | Assets measured at fair value (in 000's) as of March 31, 2023 and December 31, 2022 were available-for-sale investment securities which are summarized below:
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cost | The table below summarizes our lease expense and other information related to the Company’s operating leases with respect to ASC Topic 842:
|
Segment Financial Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Below is a performance recap of each of the Company’s divisions for the three-month period ended March 31, 2023, and 2022, followed by a reconciliation to consolidated Company data.
(1) Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.
|
Basis of Presentation - Schedule of reconciliation of cash, cash equivalents and restricted cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Mar. 31, 2022 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Cash and Cash Equivalents | $ 54,175 | $ 42,179 |
Restricted Cash | 16,344 | 13,523 |
Total Cash, Cash Equivalents and Restricted Cash | $ 70,519 | $ 55,702 |
Basis of Presentation - Narrative (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
INTEREST INCOME | $ 68,966,641 | $ 66,133,832 |
Premiums and Commissions | 13,773,450 | 14,103,952 |
OTHER REVENUE | $ 1,569,723 | $ 1,476,848 |
Loans - Reconciliation of Loans Acquired to Purchased (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Receivables [Abstract] | ||
Loans Originated / Acquired: | $ 246,983,000 | $ 265,539,000 |
Less Non-Cash Reconciling items: | ||
Other Consumer renewed loans (live check and premier) | 49,626,000 | 54,837,000 |
Other non-cash activity: unearned finance charges, origination fees, discounts, premiums, and deferred fees | 60,461,000 | 64,609,000 |
Loans originated or purchased per Consolidated Statements of Cash Flows: | $ 136,896,019 | $ 146,094,117 |
Loans - Schedule of Principal Balances on Non Accrual Loans (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
|||
---|---|---|---|---|---|
2023 | $ 230,172 | $ 768,614 | |||
2022 | 585,189 | 231,455 | |||
2021 | 176,646 | 59,573 | |||
2020 | 47,321 | 19,605 | |||
2019 | 15,735 | 7,354 | |||
Prior | 10,852 | 5,203 | |||
Total | 1,065,915 | 1,091,804 | |||
Nonaccrual balances | 45,820 | 67,031 | |||
Live Check Loans | |||||
2023 | 55,682 | [1] | 129,140 | ||
2022 | 85,131 | 15,432 | |||
2021 | 8,901 | 2,234 | |||
2020 | 1,485 | 292 | |||
2019 | 177 | 32 | |||
Prior | 30 | 10 | |||
Total | 151,406 | 147,140 | |||
Premier Loans | |||||
2023 | 6,592 | [1] | 68,166 | ||
2022 | 56,213 | 29,236 | |||
2021 | 23,131 | 7,155 | |||
2020 | 5,470 | 2,101 | |||
2019 | 1,546 | 528 | |||
Prior | 465 | 82 | |||
Total | 93,417 | 107,268 | |||
Other Consumer Loans | |||||
2023 | 143,138 | [1] | 482,667 | ||
2022 | 366,281 | 136,511 | |||
2021 | 100,086 | 24,941 | |||
2020 | 18,780 | 8,134 | |||
2019 | 6,126 | 2,333 | |||
Prior | 2,147 | 526 | |||
Total | 636,558 | 655,112 | |||
Nonaccrual balances | 26,782 | 41,240 | |||
Real Estate Loan | |||||
2023 | 0 | [1] | 3,640 | ||
2022 | 3,670 | 13,216 | |||
2021 | 12,851 | 6,098 | |||
2020 | 5,760 | 5,261 | |||
2019 | 4,996 | 3,876 | |||
Prior | 7,782 | 4,517 | |||
Total | 35,059 | 36,608 | |||
Nonaccrual balances | 1,674 | 1,870 | |||
Sales Finance Contracts | |||||
2023 | 24,760 | [1] | 85,001 | ||
2022 | 73,894 | 37,060 | |||
2021 | 31,677 | 19,145 | |||
2020 | 15,826 | 3,817 | |||
2019 | 2,890 | 585 | |||
Prior | 428 | 68 | |||
Total | 149,475 | 145,676 | |||
Nonaccrual balances | 4,921 | 5,656 | |||
Live Check Consumer Loans | |||||
Nonaccrual balances | 8,979 | 13,527 | |||
Premier Consumer Loans | |||||
Nonaccrual balances | $ 3,464 | $ 4,738 | |||
|
Loans - Modifications to Loans for Borrowers Experiencing Financial Difficulty (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 5,574 |
Modification to total financing receivables, percent | 0.50% |
Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 5,042 |
Modification to total financing receivables, percent | 0.50% |
Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 4,168 |
Modification to total financing receivables, percent | 0.40% |
Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 11,165 |
Modification to total financing receivables, percent | 1.00% |
Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 5,626 |
Modification to total financing receivables, percent | 0.50% |
Live Check Loans | Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 1,224 |
Modification to total financing receivables, percent | 0.80% |
Live Check Loans | Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 670 |
Modification to total financing receivables, percent | 0.40% |
Live Check Loans | Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 663 |
Modification to total financing receivables, percent | 0.40% |
Live Check Loans | Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 890 |
Modification to total financing receivables, percent | 0.60% |
Live Check Loans | Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 317 |
Modification to total financing receivables, percent | 0.20% |
Premier Loans | Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 319 |
Modification to total financing receivables, percent | 0.30% |
Premier Loans | Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 578 |
Modification to total financing receivables, percent | 0.60% |
Premier Loans | Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 227 |
Modification to total financing receivables, percent | 0.20% |
Premier Loans | Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 493 |
Modification to total financing receivables, percent | 0.50% |
Premier Loans | Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 393 |
Modification to total financing receivables, percent | 0.40% |
Other Consumer Loans | Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 3,807 |
Modification to total financing receivables, percent | 0.60% |
Other Consumer Loans | Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 3,620 |
Modification to total financing receivables, percent | 0.60% |
Other Consumer Loans | Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 2,770 |
Modification to total financing receivables, percent | 0.40% |
Other Consumer Loans | Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 7,948 |
Modification to total financing receivables, percent | 1.20% |
Other Consumer Loans | Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 4,791 |
Modification to total financing receivables, percent | 0.80% |
Real Estate Loan | Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 47 |
Modification to total financing receivables, percent | 0.10% |
Real Estate Loan | Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 0 |
Modification to total financing receivables, percent | 0.00% |
Real Estate Loan | Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 5 |
Modification to total financing receivables, percent | 0.00% |
Real Estate Loan | Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 0 |
Modification to total financing receivables, percent | 0.00% |
Real Estate Loan | Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 0 |
Modification to total financing receivables, percent | 0.00% |
Sales Finance Contracts | Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 177 |
Modification to total financing receivables, percent | 0.10% |
Sales Finance Contracts | Term Extension | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 174 |
Modification to total financing receivables, percent | 0.10% |
Sales Finance Contracts | Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 503 |
Modification to total financing receivables, percent | 0.30% |
Sales Finance Contracts | Combination - Term Extension and Principal Forgiveness | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 1,833 |
Modification to total financing receivables, percent | 1.20% |
Sales Finance Contracts | Combination - Term Extension and Interest Rate Reduction | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Financing receivable, modified period | $ 125 |
Modification to total financing receivables, percent | 0.10% |
Loans - Financial Effect of Loan Modification (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Principal Forgiveness | Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Decrease from modification | $ 0.7 |
Principal Forgiveness | Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Decrease from modification | 0.2 |
Principal Forgiveness | Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Decrease from modification | 2.8 |
Principal Forgiveness | Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Decrease from modification | $ 0.5 |
Term Extension | Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted average years | 14 months |
Term Extension | Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted average years | 27 months |
Term Extension | Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted average years | 16 months |
Term Extension | Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted average years | 18 months |
Minimum | Interest Rate Reduction | Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 16.50% |
Minimum | Interest Rate Reduction | Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 15.10% |
Minimum | Interest Rate Reduction | Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 19.30% |
Minimum | Interest Rate Reduction | Real Estate Loan | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 6.00% |
Minimum | Interest Rate Reduction | Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 15.60% |
Maximum | Interest Rate Reduction | Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 26.70% |
Maximum | Interest Rate Reduction | Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 20.20% |
Maximum | Interest Rate Reduction | Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 29.20% |
Maximum | Interest Rate Reduction | Real Estate Loan | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 17.90% |
Maximum | Interest Rate Reduction | Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Weighted-average contractual interest rate | 21.90% |
Loans - Subsequent Default (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | $ 3,865 | |
Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | $ 2,616 | |
Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 837 | |
Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 1,497 | |
Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 2,181 | |
Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 873 | |
Live Check Loans | Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 864 | |
Live Check Loans | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 105 | |
Live Check Loans | Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 369 | |
Live Check Loans | Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 144 | |
Live Check Loans | Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 81 | |
Premier Loans | Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 85 | |
Premier Loans | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 45 | |
Premier Loans | Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 76 | |
Premier Loans | Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 189 | |
Premier Loans | Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 67 | |
Other Consumer Loans | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 2,748 | |
Other Consumer Loans | Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 1,583 | |
Other Consumer Loans | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 665 | |
Other Consumer Loans | Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 927 | |
Other Consumer Loans | Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 1,603 | |
Other Consumer Loans | Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 708 | |
Real Estate Loan | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 0 | |
Real Estate Loan | Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 3 | |
Real Estate Loan | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 0 | |
Real Estate Loan | Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 5 | |
Real Estate Loan | Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 0 | |
Real Estate Loan | Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 0 | |
Sales Finance Contracts | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | $ 220 | |
Sales Finance Contracts | Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 81 | |
Sales Finance Contracts | Term Extension | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 22 | |
Sales Finance Contracts | Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 120 | |
Sales Finance Contracts | Combination - Term Extension and Principal Forgiveness | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | 245 | |
Sales Finance Contracts | Combination - Term Extension and Interest Rate Reduction | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Pre-Modification Gross Balance | $ 17 |
Loans - Aging Analysis (Details) $ in Thousands |
Mar. 31, 2023
USD ($)
|
---|---|
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | $ 89,202 |
Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 65,079 |
30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 10,382 |
90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 13,741 |
Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 6,674 |
Live Check Loans | Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 4,171 |
Live Check Loans | 30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 887 |
Live Check Loans | 90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 1,617 |
Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 5,729 |
Premier Loans | Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 4,293 |
Premier Loans | 30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 696 |
Premier Loans | 90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 740 |
Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 68,029 |
Other Consumer Loans | Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 49,933 |
Other Consumer Loans | 30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 8,003 |
Other Consumer Loans | 90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 10,093 |
Real Estate Loan | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 290 |
Real Estate Loan | Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 127 |
Real Estate Loan | 30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 10 |
Real Estate Loan | 90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 152 |
Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 8,480 |
Sales Finance Contracts | Current | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 6,555 |
Sales Finance Contracts | 30 - 89 Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | 787 |
Sales Finance Contracts | 90+ Past Due | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Total | $ 1,138 |
Loans - Troubled Debt Restructurings on Financing Receivables (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2022
USD ($)
loan
| |
Number Of Loans | loan | 6,031 |
Pre-Modification Gross Balance | $ 22,104 |
Post-Modification Gross Balance | $ 21,219 |
Number Of Loans | 1,679 |
Pre-Modification Gross Balance | $ 3,865 |
Live Check Consumer Loans | |
Number Of Loans | loan | 1,072 |
Pre-Modification Gross Balance | $ 2,037 |
Post-Modification Gross Balance | $ 1,990 |
Number Of Loans | 361 |
Pre-Modification Gross Balance | $ 663 |
Premier Consumer Loans | |
Number Of Loans | loan | 196 |
Pre-Modification Gross Balance | $ 1,318 |
Post-Modification Gross Balance | $ 1,263 |
Number Of Loans | 46 |
Pre-Modification Gross Balance | $ 234 |
Other Consumer Loans | |
Number Of Loans | loan | 4,535 |
Pre-Modification Gross Balance | $ 17,081 |
Post-Modification Gross Balance | $ 16,386 |
Number Of Loans | 1,226 |
Pre-Modification Gross Balance | $ 2,748 |
Real Estate Loan | |
Number Of Loans | loan | 7 |
Pre-Modification Gross Balance | $ 87 |
Post-Modification Gross Balance | $ 87 |
Number Of Loans | 0 |
Pre-Modification Gross Balance | $ 0 |
Sales Finance Contracts | |
Number Of Loans | loan | 221 |
Pre-Modification Gross Balance | $ 1,581 |
Post-Modification Gross Balance | $ 1,493 |
Number Of Loans | 46 |
Pre-Modification Gross Balance | $ 220 |
Loans - Gross Charge-offs (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | $ 18 |
2022 | 21,384 |
2021 | 8,669 |
2020 | 1,604 |
2019 | 476 |
Prior | 227 |
Total | 32,378 |
Live Check Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | 14 |
2022 | 8,025 |
2021 | 1,074 |
2020 | 70 |
2019 | 19 |
Prior | 12 |
Total | 9,214 |
Premier Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | 0 |
2022 | 1,066 |
2021 | 799 |
2020 | 153 |
2019 | 61 |
Prior | 15 |
Total | 2,094 |
Other Consumer Loans | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | 4 |
2022 | 11,281 |
2021 | 6,041 |
2020 | 856 |
2019 | 307 |
Prior | 173 |
Total | 18,662 |
Real Estate Loan | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | 0 |
2022 | 0 |
2021 | 1 |
2020 | 7 |
2019 | 0 |
Prior | 6 |
Total | 14 |
Sales Finance Contracts | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
2023 | 0 |
2022 | 1,012 |
2021 | 754 |
2020 | 518 |
2019 | 89 |
Prior | 21 |
Total | $ 2,394 |
Loans - Allowance for Credit Losses on Financing Receivables (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | $ 75,210,063 | |
Provision for credit losses | 25,414,420 | $ 16,456,849 |
Charge-offs | (32,386,000) | |
Recoveries | 6,244,000 | |
Ending balance | 74,481,732 | |
Live Check Loans | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | 14,896,000 | |
Provision for credit losses | 9,430,000 | |
Charge-offs | (9,222,000) | |
Recoveries | 1,231,000 | |
Ending balance | 16,335,000 | |
Premier Loans | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | 6,108,000 | |
Provision for credit losses | 1,087,000 | |
Charge-offs | (2,094,000) | |
Recoveries | 309,000 | |
Ending balance | 5,410,000 | |
Other Consumer Loans | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | 46,412,000 | |
Provision for credit losses | 12,871,000 | |
Charge-offs | (18,662,000) | |
Recoveries | 4,195,000 | |
Ending balance | 44,816,000 | |
Real Estate Loan | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | 143,000 | |
Provision for credit losses | 22,000 | |
Charge-offs | (14,000) | |
Recoveries | 2,000 | |
Ending balance | 153,000 | |
Sales Finance Contracts | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning Balance | 7,651,000 | |
Provision for credit losses | 2,004,000 | |
Charge-offs | (2,394,000) | |
Recoveries | 507,000 | |
Ending balance | $ 7,768,000 |
Investment Securities - Schedule of amortized cost and estimated fair values of debt securities (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Amortized Cost | $ 250,793 | $ 253,448 |
Estimated Fair Value | 223,954 | 220,028 |
Obligations of states and political subdivisions | ||
Amortized Cost | 250,390 | 253,068 |
Estimated Fair Value | 223,551 | 219,648 |
Corporate securities | ||
Amortized Cost | 403 | 380 |
Estimated Fair Value | $ 403 | $ 380 |
Investment Securities - Narrative (Details) $ in Millions |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023
USD ($)
security
|
Dec. 31, 2022
USD ($)
security
|
|
Debt Securities, Available-for-Sale [Line Items] | ||
Gross unrealized losses on investment securities | $ 28.6 | $ 34.5 |
Number of securities | security | 152 | 184 |
Proceeds from maturity of debt Securities | $ 5.4 | $ 26.8 |
Gain on sale of investments | 0.0 | $ 0.6 |
Frandisco P&C | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Debt securities, restricted | 48.3 | |
Frandisco Life | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Debt securities, restricted | $ 27.7 |
Investment Securities - Schedule of Investment Securities Fair Value and Unrealized Losses (Details) - Obligations of states and political subdivisions - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
AFS, Less than 12 months, Fair Value | $ 44,980 | $ 118,495 |
AFS, Less than 12 months, Unrealized Loss | (978) | (9,327) |
AFS, 12 months or longer, Fair Value | 97,381 | 42,314 |
AFS, 12 months or longer, Unrealized Loss | (27,613) | (25,126) |
AFS, Total Fair Value | 142,361 | 160,809 |
AFS, Total Unrealized Loss | $ (28,591) | $ (34,454) |
Fair Value - Fair Value Measurements, by Fair Value hierarchy (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Estimated Fair Value | $ 223,954 | $ 220,028 |
Corporate securities | ||
Estimated Fair Value | 403 | 380 |
Obligations of states and political subdivisions | ||
Estimated Fair Value | 223,551 | 219,648 |
Quoted Prices In Active Markets for Identical Assets (Level1) | ||
Estimated Fair Value | 403 | 380 |
Quoted Prices In Active Markets for Identical Assets (Level1) | Corporate securities | ||
Estimated Fair Value | 403 | 380 |
Quoted Prices In Active Markets for Identical Assets (Level1) | Obligations of states and political subdivisions | ||
Estimated Fair Value | 0 | 0 |
Significant Other Observable Inputs (Level2) | ||
Estimated Fair Value | 223,551 | 219,648 |
Significant Other Observable Inputs (Level2) | Corporate securities | ||
Estimated Fair Value | 0 | 0 |
Significant Other Observable Inputs (Level2) | Obligations of states and political subdivisions | ||
Estimated Fair Value | 223,551 | 219,648 |
Significant Unobservable Inputs (Level3) | ||
Estimated Fair Value | 0 | 0 |
Significant Unobservable Inputs (Level3) | Corporate securities | ||
Estimated Fair Value | 0 | 0 |
Significant Unobservable Inputs (Level3) | Obligations of states and political subdivisions | ||
Estimated Fair Value | $ 0 | $ 0 |
Leases - Narrative (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|
Lessee, Lease, Description [Line Items] | |||
Lease expense | $ 2,400,000 | $ 2,200,000 | |
Lease ROU asset | 39,735,335 | 34,600,000 | $ 38,153,238 |
Present Value of Lease Liability | $ 40,626,083 | $ 35,271,683 | $ 39,019,208 |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining lease term | 1 year | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining lease term | 10 years |
Leases - Schedule of Lease expense and other information (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|
Leases [Abstract] | |||
Operating lease expense | $ 2,037,653 | $ 1,908,863 | |
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ 2,012,876 | $ 1,882,720 | |
Weighted-average remaining lease term – operating leases (in years) | 7 years 1 month 20 days | 6 years 11 months 8 days | |
Weighted-average discount rate – operating leases | 5.02% | 4.44% | |
Lease maturity schedule as of March 31, 2023: | |||
Remainder of 2023 | $ 6,046,064 | $ 5,522,567 | |
2024 | 7,518,396 | 6,603,868 | |
2025 | 7,142,249 | 5,799,836 | |
2026 | 6,564,468 | 5,447,253 | |
2027 | 5,735,407 | 4,898,186 | |
2028 and beyond | 15,400,960 | 12,566,743 | |
Total | 48,407,544 | 40,838,453 | |
Less: Discount | (7,781,461) | (5,566,770) | |
Present Value of Lease Liability | $ 40,626,083 | $ 35,271,683 | $ 39,019,208 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | |
---|---|---|
Apr. 30, 2023 |
Mar. 31, 2023 |
|
Other Commitments [Line Items] | ||
Insurance settlements receivable | $ 2.8 | |
Subsequent Event | ||
Other Commitments [Line Items] | ||
Recovery from insurance settlement received | $ 2.4 |
Income Taxes - Narrative (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Income Tax Disclosure [Abstract] | ||
Effective income tax rate reconciliation | (17.00%) | 11.00% |
Credit Agreement - Narrative (Details) - Line of Credit - Wells Fargo Credit Facility - USD ($) $ in Millions |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Maximum borrowing capacity | $ 230.0 | |
Maximum borrowing capacity, percentage of net finance receivables | 70.00% | |
Remaining borrowing capacity | $ 149.4 | $ 162.5 |
Interest rate at period end | 7.52% | 6.97% |
Current borrowing capacity | $ 80.6 | $ 67.5 |
Related Party Transactions - Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Related Party Transaction [Line Items] | |
Balance on commercial loan (including principal and accrued interest) | $ 2,000,000 |
Balance on loan for premium payments (including principal and accrued interest) | $ 500,000 |
Beneficial Owner, David W. Cheek | |
Related Party Transaction [Line Items] | |
Percentage of voting interests | 24.24% |
Leased Properties | Affiliated Entity | |
Related Party Transaction [Line Items] | |
Annual amounts of transaction | $ 160,800 |
Segment Financial Information - Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2023
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 9 |
Segment Financial Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|||
Division Revenues: | [1] | $ 84,311,000 | $ 81,715,000 | ||
Assets | 1,152,822,434 | $ 1,162,924,256 | |||
Reconciliation of Revenues: | |||||
Revenues | [1] | 84,311,000 | 81,715,000 | ||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | (5,736,934) | 6,801,156 | |||
Operating Segments | |||||
Division Revenues: | 79,671,000 | 76,136,000 | |||
Assets | 1,178,452,000 | 1,188,022,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 79,671,000 | 76,136,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 13,820,000 | 27,900,000 | |||
Corporate, Non-Segment | Interest Income | |||||
Division Revenues: | 41,000 | 22,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 41,000 | 22,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | (24,197,000) | (26,678,000) | |||
Corporate, Non-Segment | Investment Income | |||||
Division Revenues: | 2,412,000 | 1,961,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 2,412,000 | 1,961,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 4,640,000 | 5,579,000 | |||
Segment Reconciling Items | Timing Difference of Insurance Income Allocation | |||||
Division Revenues: | 2,126,000 | 3,594,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 2,126,000 | 3,594,000 | |||
Segment Reconciling Items | Other Revenue Not Allocated | |||||
Division Revenues: | 61,000 | 2,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 61,000 | 2,000 | |||
Division I | Operating Segments | |||||
Division Revenues: | 10,962,000 | 10,509,000 | |||
Assets | 117,227,000 | 117,867,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 10,962,000 | 10,509,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 1,466,000 | 3,717,000 | |||
Division II | Operating Segments | |||||
Division Revenues: | 10,445,000 | 10,207,000 | |||
Assets | 249,237,000 | 250,526,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 10,445,000 | 10,207,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 2,754,000 | 4,388,000 | |||
Division III | Operating Segments | |||||
Division Revenues: | 10,916,000 | 10,838,000 | |||
Assets | 262,463,000 | 263,495,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 10,916,000 | 10,838,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 3,647,000 | 4,653,000 | |||
Division IV | Operating Segments | |||||
Division Revenues: | 11,978,000 | 11,955,000 | |||
Assets | 149,308,000 | 150,290,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 11,978,000 | 11,955,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 1,930,000 | 4,676,000 | |||
Division V | Operating Segments | |||||
Division Revenues: | 8,648,000 | 8,303,000 | |||
Assets | 79,505,000 | 80,822,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 8,648,000 | 8,303,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 1,263,000 | 3,013,000 | |||
Division VI | Operating Segments | |||||
Division Revenues: | 19,000 | 0 | |||
Assets | 208,000 | 244,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 19,000 | 0 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | (36,000) | 0 | |||
Division VII | Operating Segments | |||||
Division Revenues: | 8,747,000 | 7,464,000 | |||
Assets | 24,721,000 | 25,861,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 8,747,000 | 7,464,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 449,000 | 2,050,000 | |||
Division VIII | Operating Segments | |||||
Division Revenues: | 8,559,000 | 7,828,000 | |||
Assets | 43,289,000 | 45,287,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 8,559,000 | 7,828,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | 439,000 | 2,168,000 | |||
Division IX | Operating Segments | |||||
Division Revenues: | 9,397,000 | 9,032,000 | |||
Assets | 252,494,000 | $ 253,630,000 | |||
Reconciliation of Revenues: | |||||
Revenues | 9,397,000 | 9,032,000 | |||
Reconciliation of Profit: | |||||
(LOSS) / INCOME BEFORE INCOME TAXES | $ 1,908,000 | $ 3,235,000 | |||
|
DL89HII'O3>X-:B@WQ[C2$F8I^.E@(7@$AT(B!"TE&(VPALY*PP=.2RLD
MUNB* 83G"2PQ]788FG?C)
M)I!9Z.0F?G/[J.P(WC5;;)NQQB3*O(9@VMV"K_33\&JXD+L.IOS9.=O_!?1/
M3GRE1-P-KTP/SH,+I9[Q7T#_^?@O6!)M@95?^.S_0)KTAC6I4B$SD21>N@CQ
M89%X0130!V_IT]_ BQ<)_
VG CQ?@25WGU[/KK]&W+A+^&:Y^Y0!&,Y%
MC8>*&8AZPQ0NJ&PO=V]R:W-H965TIM@0E[2(8?]F1 AIR0_[A%!/D]D<
M7XQ!F+HPI#J'C0_R*,Y?Y
M:[05^EY6'$+XNR9+O,N\3Q7H,\$N.UKFTS@
S]623GF@4\B069#>
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MQ+SW(!>\AWU&TM2)^GOOQ)5!522>V!IK *9$GJU>LMNDBP**SRL+,;T+B?$!:)(##DW(,+
MM>R:)7N=0T,IC.<^2DJS(*Y1I\_0$VH4,FUS2@XWMM_00[,TWA, 7@,4YBFJ
MDVMDF%3ZJE+4\]@?HI;#SBV7R7W$/[R*,E+:0@3LYPO\HD10F)X*"F3(E#:@
M;&N[!/-@BPT'8'.?GC9Q=O\!)5SNGA5/6!(?F9NDC3<4$Z-C"S'O_"&>1?'4
MJ[LHW%K24O4IZKQ\2Q; Q,:FM$DBXP=>FIFY T)=-B0BY/YRIQ-+A_;2U<7Y
MR>6Y^MXAGUO"#_'2#\:(EOS *=JM"]"0TRD