XML 53 R39.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT - STATEMENTS OF CASH FLOW (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 16,159,627 $ 41,861,007 $ 15,890,262
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for Credit Losses 84,287,916 42,183,163 56,689,484
Depreciation and amortization 4,425,985 4,629,756 4,837,876
Gain on sale of marketable securities and equipment and premium amortization on securities (830,011) (763,017) (214,898)
(Increase) decrease in miscellaneous assets (7,430,995) (1,634,447) (2,409,367)
Increase in other liabilities 1,125,774 6,995,269 6,109,380
Net Cash Provided 97,586,822 93,759,212 81,058,812
CASH FLOWS FROM INVESTING ACTIVITIES:      
Loans originated or purchased (602,792,430) (588,636,277) (516,978,375)
Loan payments 469,077,122 456,342,806 412,553,076
Capital expenditures (5,219,242) (3,339,606) (3,022,147)
Proceeds from sale of equipment 22,929 35,088 67,462
Net Cash Used (142,252,873) (179,415,773) (119,173,321)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase in Senior Demand Notes 8,282,195 17,420,976 10,372,708
Advances on credit line 213,677,200 164,964,653 193,849,330
Payments on credit line (206,446,200) (223,564,653) (186,299,330)
Commercial paper issued 135,878,572 161,768,917 139,155,810
Commercial paper redeemed (63,485,901) (41,849,573) (110,373,572)
Subordinated debt issued 5,759,655 6,963,742 6,916,788
Subordinated debt redeemed (6,446,173) (7,346,797) (5,846,413)
Dividends / distributions paid (17,485,889) (20,012,306) (440,970)
Net Cash Provided 69,733,459 58,344,959 47,334,351
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 25,067,408 (27,311,602) 9,219,842
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning 40,366,820 67,678,422 58,458,580
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ending 65,434,228 40,366,820 67,678,422
Cash paid during the period for -      
Interest 27,264,793 23,018,333 21,119,661
Income taxes, Net 4,156,000 3,050,638 3,178,625
Non-Cash Transactions for -      
ASC 842 - Lease Assets and Associated Liabilities 9,553,566 7,069,375 7,785,716
Parent Company      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 16,159,627 41,861,007 15,890,262
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for Credit Losses 84,287,916 42,183,163 56,689,484
Depreciation and amortization 4,425,985 4,629,756 4,837,876
Equity in undistributed earnings of subsidiaries (22,578,274) (17,908,716) (17,001,403)
Gain on sale of marketable securities and equipment and premium amortization on securities 38,232 (301,151) (50,194)
(Increase) decrease in miscellaneous assets (7,647,230) (893,761) (4,754,772)
Increase in other liabilities (2,135,176) 7,029,138 8,728,119
Net Cash Provided 72,551,080 76,599,436 64,339,372
CASH FLOWS FROM INVESTING ACTIVITIES:      
Loans originated or purchased (602,792,430) (588,636,277) (516,978,375)
Loan payments 471,094,166 451,062,343 410,369,366
Capital expenditures (5,219,242) (3,339,606) (3,022,147)
Proceeds from sale of equipment 22,929 35,088 67,462
Net Cash Used (136,894,577) (140,878,452) (109,563,694)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase in Senior Demand Notes 8,282,195 17,420,976 10,372,708
Advances on credit line 213,677,200 164,964,653 193,849,330
Payments on credit line (206,446,200) (223,564,653) (186,299,330)
Commercial paper issued 135,878,572 161,768,917 139,155,810
Commercial paper redeemed (63,485,901) (41,849,573) (110,373,572)
Subordinated debt issued 5,759,655 6,963,742 6,916,788
Subordinated debt redeemed (6,446,173) (7,346,797) (5,846,413)
Dividends / distributions paid (17,485,889) (20,012,306) (440,970)
Net Cash Provided 69,733,459 58,344,959 47,334,351
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 5,389,962 (5,934,057) 2,110,029
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning 1,801,928 7,735,985 5,625,956
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ending 7,191,890 1,801,928 7,735,985
Cash paid during the period for -      
Interest 27,264,793 23,000,475 21,119,661
Income taxes, Net 309,000 219,000 126,629
Non-Cash Transactions for -      
ASC 842 - Lease Assets and Associated Liabilities $ 9,553,566 $ 7,069,375 $ 7,785,716