XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Beginning balance, shares at Sep. 30, 2017 8,920,830        
Beginning balance, value at Sep. 30, 2017 $ 89,208 $ 17,936,673 $ (9,095,459) $ 0 $ 8,930,422
Restricted stock award forfeitures, shares (70,000)        
Restricted stock award forfeitures, value $ (700) 700      
Share-based compensation   (4,538)     (4,538)
Foreign currency translation       600 600
Net income (loss)     46,651   46,651
Ending balance, shares at Dec. 31, 2017 8,850,830        
Ending balance, value at Dec. 31, 2017 $ 88,508 17,932,835 (9,048,808) 600 8,973,135
Beginning balance, shares at Sep. 30, 2017 8,920,830        
Beginning balance, value at Sep. 30, 2017 $ 89,208 17,936,673 (9,095,459) 0 8,930,422
Net income (loss)         $ 995,118
Ending balance, shares at Mar. 31, 2018 9,516,554       0
Ending balance, value at Mar. 31, 2018 $ 95,165 18,471,943 (8,400,341) 0 $ 10,466,767
Beginning balance, shares at Dec. 31, 2017 8,850,830        
Beginning balance, value at Dec. 31, 2017 $ 88,508 17,932,835 (9,048,808) 600 8,973,135
Share-based compensation   45,765     45,765
Stock issuance for IPS purchase, shares 401,836        
Stock issuance for IPS purchase, value $ 4,018 495,892     500,000
Restricted stock award issuance, shares 40,184        
Restricted stock award issuance, value $ 402 (402)      
Cashless warrant exercise, shares 223,704        
Cashless warrant exercise, value $ 2,237 (2,237)      
Foreign currency translation       (600) (600)
Net income (loss)     948,467   $ 948,467
Ending balance, shares at Mar. 31, 2018 9,516,554       0
Ending balance, value at Mar. 31, 2018 $ 95,165 18,471,943 (8,400,341) 0 $ 10,466,767
Beginning balance, shares at Sep. 30, 2018 9,533,851        
Beginning balance, value at Sep. 30, 2018 $ 95,338 18,720,396 (7,716,139) 0 11,099,595
Share-based compensation   11,794     11,794
Net income (loss)     (530,527)   (530,527)
Ending balance, shares at Dec. 31, 2018 9,533,851        
Ending balance, value at Dec. 31, 2018 $ 95,338 18,732,190 (8,246,666) 0 10,580,862
Beginning balance, shares at Sep. 30, 2018 9,533,851        
Beginning balance, value at Sep. 30, 2018 $ 95,338 18,720,396 (7,716,139) 0 11,099,595
Net income (loss)         (1,661,432)
Ending balance, shares at Mar. 31, 2019 9,533,851        
Ending balance, value at Mar. 31, 2019 $ 95,338 18,868,286 (9,377,571) 0 9,586,053
Beginning balance, shares at Dec. 31, 2018 9,533,851        
Beginning balance, value at Dec. 31, 2018 $ 95,338 18,732,190 (8,246,666) 0 10,580,862
Share-based compensation   136,096     136,096
Net income (loss)     (1,130,905)   (1,130,905)
Ending balance, shares at Mar. 31, 2019 9,533,851        
Ending balance, value at Mar. 31, 2019 $ 95,338 $ 18,868,286 $ (9,377,571) $ 0 $ 9,586,053