XML 26 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements  
Schedule of recurring fair value measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring Fair Value Measurements

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

As of December 31, 2014

    

 

    

    

 

    

    

 

    

    

 

    

 

Derivative Assets

 

$

 

$

191.8

 

$

 

$

191.8

 

Derivative Liabilities

 

 

 

 

(38.5)

 

 

 

 

(38.5)

 

Total

 

$

 

$

153.3

 

$

 

$

153.3

 

 

Schedule of carrying value and fair value of debt

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

New Revolving Credit Facility

 

 

 

 

 

 

 

Carrying Value

 

$

875,828

 

$

545,000

 

Fair Value (1)

 

$

875,828

 

$

512,414

 

 

 

 

 

 

 

 

 

Term Loan Facility

 

 

 

 

 

 

 

Carrying Value (2)

 

$

700,000

 

$

696,916

 

Fair Value

 

$

151,375

 

$

653,798

 

 

 

 

 

 

 

 

 

2017 Senior Notes

    

 

    

    

 

    

 

Carrying Value (2)

 

$

350,000

 

$

348,669

 

Fair Value

 

$

23,230

 

$

190,400

 

 

 

 

 

 

 

 

 

2019 Senior Notes

 

 

 

 

 

 

 

Carrying Value (2)

 

$

577,914

 

$

293,064

 

Fair Value

 

$

67,183

 

$

184,932

 

 

 

 

 

 

 

 

 

2020 Senior Notes

 

 

 

 

 

 

 

Carrying Value (2)

 

$

222,087

 

$

105,234

 

Fair Value

 

$

32,758

 

$

73,311

 

 


(1) The value of the New Revolving Credit Facility, which has a variable interest rate, is stated at the carrying value as of September 30, 2015, as a basis for fair value is indeterminable.

(2) At December 31, 2014 carrying value was equal to the face value, net of discount and were presented as a current liability in the Condensed Consolidated Balance Sheets. At September 30, 2015 the carrying value equals the face value and are presented as a long term liability in “Liabilities Subject to Compromise”.