XML 57 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefit Plans  
Schedule of expected benefit payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020 - 2024

 

 

 

(in thousands)

 

Forest Pension Plan (1)

    

$

2,156 

    

$

2,122 

    

$

2,081 

    

$

2,058 

    

$

2,015 

    

$

9,477 

 

Wiser Pension Plan (1)

 

 

859 

 

 

857 

 

 

844 

 

 

827 

 

 

812 

 

 

3,860 

 

SERP

 

 

128 

 

 

124 

 

 

120 

 

 

116 

 

 

112 

 

 

485 

 

Postretirement Benefits Plan

 

 

736 

 

 

771 

 

 

829 

 

 

864 

 

 

857 

 

 

4,566 

 

 

Schedule of benefit obligation roll forward

 

 

 

 

 

 

 

 

 

 

Year Ended 

 

 

 

December 31, 2014

 

 

 

 

 

 

Postretirement

 

 

 

Pension Plans

 

Benefits Plan

 

 

 

(in thousands)

 

Benefit obligation at the beginning of the year

    

$

    

$

 

Business combination

 

 

44,400 

 

 

18,052 

 

Benefit obligation at the end of the year

 

$

44,400 

 

$

18,052 

 

 

Schedule of fair value of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Using Quoted

 

Using Significant

 

 

 

 

 

 

 

 

 

Prices in Active

 

Other

 

Using Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total (1)

 

 

 

(in thousands)

 

Cash and cash equivalents

    

$

    

$

63 

    

$

    

$

66 

 

Investment funds—equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research equity portfolio(2)

 

 

 

 

12,027 

 

 

 

 

12,027 

 

International stock funds(3)

 

 

10,956 

 

 

 

 

 

 

10,956 

 

Investment funds—fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term fund(4)

 

 

1,958 

 

 

 

 

 

 

1,958 

 

Bond fund(5)

 

 

6,229 

 

 

 

 

 

 

6,229 

 

Oil and gas royalty interests(6)

 

 

 

 

 

 

199 

 

 

199 

 

 

 

$

19,146 

 

$

12,090 

 

$

199 

 

$

31,435 

 


(1)

The total fair value of the plan assets of $31.4 million as of December 31, 2014 does not include net accrued expenses of $0.04 million.

(2)

This investment fund’s assets are primarily large capitalization U.S. equities. The investment approach of this fund, which held approximately 220 different securities at December 31, 2014, focuses on diversifying the investment portfolio by delegating the equity selection process to research analysts with expertise in their respective industries. Industry weights are kept similar to those of the S&P 500 Index. As of December 31, 2014, the approximate sector weighting of this fund was comprised of the following: financials (19%), information technology (18%), health care (15%), consumer discretionary (13%), industrials (10%), consumer staples (10%), and other (15%). The fair value of this investment fund was determined based on the net asset value per unit provided by the fund. Sabine performs procedures to validate the net asset value per unit provided by the fund. Such procedures include verifying the pricing of a sample of the underlying securities, with such pricing being directly observable in the marketplace.

(3)

These three investment funds seek long-term growth of principal and income by investing primarily in diversified portfolios of equity securities issued by foreign, medium-to-large companies in international markets including emerging markets. The first fund, which comprises $5.9 million of the international stock funds, seeks to invest in solid, well-established global leaders with emphasis on strong corporate governance, positive future growth opportunities, and growing return on capital. As of December 31, 2014, the approximate sector weighting of this fund, which seeks diversification across regions, countries, and market sectors, was comprised of the following: financials (27%), information technology (16%), consumer discretionary (15%), health care (13%), and other (29%). The second fund, which comprises $3.4 million of the international stock funds, seeks to obtain growth through long-term appreciation of its holdings, selecting investments based upon their current fundamentals. As of December 31, 2014, the approximate sector weighting of this fund, which invests in Asian (excluding Japanese) growth equities with a focus on domestic demand growth rather than an export orientation, was comprised of the following: financials (29%), consumer staples (21%), information technology (16%), and other (34%). The third fund, which comprises $1.6 million of the international stock funds, seeks to deliver equity-like returns with significantly less volatility by investing in emerging markets equity securities, with country allocations not exceeding 25%. As of December 31, 2014, the approximate sector weighting of this fund was comprised of the following: industrials (17%), information technology (16%), financials (13%), consumer discretionary (13%), materials (11%), and other (30%). The fair value of these investment funds was determined based on the funds’ net asset values per unit, which are directly observable in the marketplace.

(4)

This investment fund’s assets are high-quality short-term fixed income securities. This fund generally limits its foreign currency exposure to 20% of its total assets and is actively managed as an enhanced cash strategy, seeking to derive excess returns versus money market fund indices by capturing term, transactional liquidity, credit, and volatility premiums. As of December 31, 2014, the approximate sector weighting of this fund was comprised of the following: investment grade (52%), mortgage (15%), and other (33%). The fair value of this investment fund was determined based on the fund’s net asset value per unit, which is directly observable in the marketplace.

(5)

These two investment funds consist of diversified portfolios of bonds. The main investments of the first fund, which comprises $5.1 million of the bond fund, are intermediate maturity fixed income securities with a duration between three and six years, with a maximum of 10% of the portfolio being invested in securities below Baa grade, and up to 30% of the portfolio being invested in non-U.S. dollar denominated securities. As of December 31, 2014, the approximate sector weighting of this fund was comprised of the following: government-related (40%), mortgage (23%), emerging markets (17%), and other (20%). The second fund, which comprises $1.1 million of the bond fund, seeks to deliver equity-like returns with significantly less volatility by investing in emerging markets debt securities, with country allocations not exceeding 25%. As of December 31, 2014, the approximate sector weighting of this fund was comprised of the following: sovereign-local currency (37%), sovereign-hard currency (33%), inflation linked (17%), corporate-hard currency (11%), and other (2%). The fair value of these investment funds was determined based on the funds’ net asset values per unit, which are directly observable in the marketplace.

The oil and gas royalty interests are valued at their estimated discounted future cash flows, which approximate fair value.

Schedule of fair value of plan assets roll forward

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 2014

 

 

 

 

 

 

Postretirement

 

 

 

Pension Plans

 

Benefits Plan

 

 

 

(in thousands)

 

Fair value of plan assets at beginning of the year

    

$

    

$

 

Business combination

 

 

31,395 

 

 

 

Fair value of plan assets at the end of the year

 

$

31,395 

 

$

 

 

Schedule of fair value of Level 3 plan assets roll forward

 

 

 

 

 

 

    

Year Ended

 

 

 

December 31, 2014

 

 

 

Oil and Gas

 

 

 

Royalty Interests

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

 

Actual return on plan assets

 

 

 

Purchases, sales, and settlements (net)

 

 

199 

 

Transfers in and/or out of Level 3

 

 

 

Balance at end of period

 

$

199 

 

 

Schedule of allocation of plan assets

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Forest 

    

Wiser

 

 

 

Pension Plan

 

Pension Plan

 

Fixed income securities

    

26 

%  

26 

%   

Equity securities

 

73 

%  

74 

%  

Other

 

%  

%  

 

 

100 

%  

100 

%  

 

Schedule of the funded status of the plan

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

Postretirement

 

 

 

Pension Plans

 

Benefits Plan

 

 

 

(in thousands)

 

Excess of benefit obligation over plan assets, net amount recognized

    

$

13,004 

    

$

18,052 

 

Amounts recognized in the balance sheet consist of:

 

 

 

 

 

 

 

Accrued benefit liability—current

 

$

128 

 

$

628 

 

Accrued benefit liability—noncurrent

 

 

12,876 

 

 

17,424 

 

Net amount recognized

 

$

13,004 

 

$

18,052 

 

 

Schedule of projected and accumulated benefit obligations and fair value of the plan assets

 

 

 

 

 

 

    

December 31, 2014

 

 

 

(in thousands)

 

Projected benefit obligation

 

$

44,400 

 

Accumulated benefit obligation

 

 

44,400 

 

Fair value of plan assets

 

 

31,395 

 

 

Schedule of one-percentage-point change in assumed health care cost trend rates

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Postretirement Benefits Plan

 

 

 

1% Increase

 

1% Decrease

 

 

 

(in thousands)

 

Effect on postretirement benefit obligation

    

$

3,221 

    

$

(2,519)