XML 24 R25.htm IDEA: XBRL DOCUMENT  v2.3.0.11
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2011
DERIVATIVE INSTRUMENTS  
Schedule of outstanding commodity swaps and costless collars

The table below sets forth Forest’s outstanding commodity swaps and costless collars as of June 30, 2011.

 

Commodity Swaps and Collars

 

 

 

Natural Gas
(NYMEX HH)

 

Oil
(NYMEX WTI)

 

NGLs
(OPIS Refined Products)

 

Remaining Term

 

Bbtu
Per Day

 

Weighted
Average
Hedged Price
per MMBtu

 

Barrels
Per Day

 

Weighted
Average
Hedged Price
per Bbl

 

Barrels
Per Day

 

Weighted
Average
Hedged Price
per Bbl

 

Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2011 - December 2011(1) 

 

180

 

$

5.38

 

1,000

 

$

85.00

 

5,000

 

$

38.15

 

Calendar 2012(2) 

 

130

 

5.26

 

500

 

104.25

 

2,000

 

45.22

 

Collars:

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2011 - December 2011

 

 

 

3,000

 

75.00/90.20

(3)

 

 

 

 

(1)                                     Includes derivative agreements entered into by LPR Canada for 30 Bbtu per day of gas swaps at a weighted average hedged price per MMBtu of $4.85.

(2)                                     Includes derivative agreements entered into by LPR Canada for (i) 25 Bbtu per day of gas swaps at a weighted average hedged price per MMBtu of $5.09 and (ii) 500 barrels per day of oil swaps at a hedged price per barrel of $104.25.

(3)                                     Represents the weighted average hedged floor and ceiling price per Bbl.

Schedule of outstanding commodity options

The table below sets forth the outstanding options as of June 30, 2011 (as of August 2, 2011, none of the options in the table have been exercised by the counterparties).

 

Commodity Options

 

 

 

 

 

 

 

Natural Gas (NYMEX HH)

 

Oil (NYMEX WTI)

 

Instrument

 

Option Expiration

 

Underlying Swap
Term

 

Underlying
Swap Bbtu
Per Day

 

Underlying Swap
Weighted Average
Hedged Price per
MMBtu

 

Underlying Swap
Barrels Per Day

 

Underlying Swap
Hedged Price per
Bbl

 

Gas Swaptions

 

December 2011

 

Calendar 2012

 

50

 

$

5.28

 

 

$

 

Oil Swaptions

 

December 2011

 

Calendar 2012

 

 

 

3,000

 

90.00

 

Oil Swaptions

 

December 2012

 

Calendar 2013

 

 

 

2,000

 

120.00

 

Oil Call Option

 

Monthly in 2011

 

Monthly in 2011

 

 

 

1,000

 

90.00

Schedule of commodity swaps granted subsequent to the balance sheet date

Subsequent to June 30, 2011, through August 2, 2011, LPR Canada entered into the following swaps:

 

Commodity Swaps

 

 

 

Oil
(NYMEX WTI)

 

Swap Term

 

Barrels
Per Day

 

Weighted
Average
Hedged Price
per Bbl

 

 

 

 

 

 

 

August 2011 - December 2011

 

2,000

 

$

100.29

 

Calendar 2012

 

1,500

 

101.72

Schedule of outstanding fixed-to-floating interest rate swaps

The table below sets forth Forest’s outstanding fixed-to-floating interest rate swaps as of June 30, 2011.

 

Interest Rate Swaps

 

Remaining Swap Term

 

Notional
Amount
(In Thousands)

 

Weighted Average
Floating Rate

 

Weighted
Average
Fixed Rate

 

July 2011 - February 2014

 

$

500,000

 

1 month LIBOR + 5.89%

 

8.50

%

Summary of location and fair value amounts of derivative instruments reported in the Condensed Consolidated Balance Sheets

 

 

 

 

June 30,
2011

 

December 31,
2010

 

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

Commodity derivatives:

 

 

 

 

 

Current assets: derivative instruments

 

$

41,713

 

$

49,415

 

Derivative instruments

 

8,463

 

 

Interest rate derivatives:

 

 

 

 

 

Current assets: derivative instruments

 

10,894

 

10,767

 

Derivative instruments

 

9,879

 

8,244

 

Total assets

 

70,949

 

68,426

 

Liabilities:

 

 

 

 

 

Commodity derivatives:

 

 

 

 

 

Current liabilities: derivative instruments

 

42,428

 

36,413

 

Derivative instruments

 

5,390

 

 

Total liabilities

 

47,818

 

36,413

 

Net derivative fair value

 

$

23,131

 

$

32,013

Summary of the amount of derivative instrument gains and losses reported in the condensed consolidated statements of operations

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(In Thousands)

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

Realized gains

 

$

(2,271

)

$

(31,215

)

$

(12,839

)

$

(37,663

)

Unrealized (gains) losses

 

(35,716

)

25,005

 

10,642

 

(54,617

)

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

Realized gains

 

(2,872

)

(3,310

)

(5,842

)

(6,831

)

Unrealized gains

 

(5,188

)

(15,511

)

(1,762

)

(19,131

)

Realized and unrealized gains on derivative instruments, net

 

$

(46,047

)

$

(25,031

)

$

(9,801

)

$

(118,242

)