XML 25 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
GEOGRAPHICAL SEGMENTS
6 Months Ended
Jun. 30, 2011
GEOGRAPHICAL SEGMENTS  
GEOGRAPHICAL SEGMENTS

(11) GEOGRAPHICAL SEGMENTS

 

At June 30, 2011, Forest conducted operations in one industry segment — oil and gas exploration and production — and had three reportable geographical business segments — United States, Canada, and International. Forest’s remaining activities were not significant and therefore were not reported as a separate segment, but have been included as a reconciling item in the information below. The segments were determined based upon the geographical location of operations in each business segment. The segment data presented below was prepared on the same basis as the Condensed Consolidated Financial Statements.

 

 

 

Oil and Gas Exploration and Production

 

 

 

Three Months Ended June 30, 2011

 

Six Months Ended June 30, 2011

 

 

 

United States

 

Canada

 

International

 

Total
Company

 

United States

 

Canada

 

International

 

Total
Company

 

 

 

(In Thousands)

 

Oil, natural gas, and NGL sales

 

$

186,593

 

$

51,255

 

$

 

$

237,848

 

$

352,903

 

$

87,516

 

$

 

$

440,419

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

23,483

 

8,980

 

 

32,463

 

47,113

 

17,207

 

 

64,320

 

Production and property taxes

 

12,655

 

623

 

 

13,278

 

24,261

 

1,226

 

 

25,487

 

Transportation and processing costs

 

3,415

 

4,390

 

 

7,805

 

7,066

 

8,015

 

 

15,081

 

Depletion

 

50,545

 

20,601

 

 

71,146

 

97,349

 

39,196

 

 

136,545

 

Accretion of asset retirement obligations

 

1,480

 

279

 

28

 

1,787

 

2,903

 

554

 

54

 

3,511

 

Segment earnings (loss)

 

$

95,015

 

$

16,382

 

$

(28

)

$

111,369

 

$

174,211

 

$

21,318

 

$

(54

)

$

195,475

 

Capital expenditures(1)

 

$

246,289

 

$

108,724

 

$

3,415

 

$

358,428

 

$

436,067

 

$

186,667

 

$

3,932

 

$

626,666

 

Goodwill(2)

 

$

239,420

 

$

17,966

 

$

 

$

257,386

 

$

239,420

 

$

17,966

 

$

 

$

257,386

 

Long-lived assets(2)(3)

 

$

2,196,410

 

$

815,794

 

$

95,466

 

$

3,107,670

 

$

2,196,410

 

$

815,794

 

$

95,466

 

$

3,107,670

 

Total assets(2)

 

$

3,387,568

 

$

893,797

 

$

96,348

 

$

4,377,713

 

$

3,387,568

 

$

893,797

 

$

96,348

 

$

4,377,713

 

 

 

(1)                                         Includes changes in estimated discounted asset retirement obligations of $1.8 million and $1.9 million recorded during the three and six months ended June 30, 2011, respectively.

(2)                                         As of June 30, 2011.

(3)                                         Consists of net property and equipment.

 

A reconciliation of segment earnings to consolidated earnings before income taxes is as follows:

 

 

 

Three Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2011

 

 

 

(In Thousands)

 

Segment earnings

 

$

111,369

 

$

195,475

 

Interest and other income

 

286

 

850

 

General and administrative expense

 

(15,737

)

(34,771

)

Depreciation and amortization expense

 

(2,176

)

(4,340

)

Interest expense

 

(38,842

)

(76,722

)

Realized and unrealized gains on derivative instruments, net

 

46,047

 

9,801

 

Other, net

 

(10,265

)

(4,658

)

Earnings before income taxes

 

$

90,682

 

$

85,635

 

 

 

 

Oil and Gas Exploration and Production

 

 

 

Three Months Ended June 30, 2010

 

Six Months Ended June 30, 2010

 

 

 

United States

 

Canada

 

International

 

Total
Company

 

United States

 

Canada

 

International

 

Total
Company

 

 

 

(In Thousands)

 

Oil, natural gas, and NGL sales

 

$

169,699

 

$

38,255

 

$

 

$

207,954

 

$

354,021

 

$

75,662

 

$

 

$

429,683

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

22,479

 

5,943

 

 

28,422

 

45,947

 

11,577

 

 

57,524

 

Production and property taxes

 

11,862

 

625

 

 

12,487

 

22,668

 

1,247

 

 

23,915

 

Transportation and processing costs

 

3,271

 

2,749

 

 

6,020

 

5,926

 

4,953

 

 

10,879

 

Depletion

 

43,919

 

16,216

 

 

60,135

 

80,430

 

29,332

 

 

109,762

 

Accretion of asset retirement obligations

 

1,627

 

258

 

24

 

1,909

 

3,176

 

523

 

49

 

3,748

 

Segment earnings (loss)

 

$

86,541

 

$

12,464

 

$

(24

)

$

98,981

 

$

195,874

 

$

28,030

 

$

(49

)

$

223,855

 

Capital expenditures(1)

 

$

164,270

 

$

52,240

 

$

991

 

$

217,501

 

$

330,766

 

$

159,881

 

$

2,105

 

$

492,752

 

Goodwill(2)

 

$

239,420

 

$

16,276

 

$

 

$

255,696

 

$

239,420

 

$

16,276

 

$

 

$

255,696

 

Long-lived assets(2)(3)

 

$

1,879,893

 

$

548,632

 

$

89,095

 

$

2,517,620

 

$

1,879,893

 

$

548,632

 

$

89,095

 

$

2,517,620

 

Total assets(2)

 

$

2,938,736

 

$

622,162

 

$

89,878

 

$

3,650,776

 

$

2,938,736

 

$

622,162

 

$

89,878

 

$

3,650,776

 

 

 

(1)                                         Includes changes in estimated discounted asset retirement obligations of $6.8 million and $(2.8) million recorded during the three and six months ended June 30, 2010, respectively.

(2)                                         As of June 30, 2010.

(3)                                         Consists of net property and equipment.

 

A reconciliation of segment earnings to consolidated earnings before income taxes is as follows:

 

 

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2010

 

 

 

(In Thousands)

 

Segment earnings

 

$

98,981

 

$

223,855

 

Interest and other income

 

141

 

277

 

General and administrative expense

 

(17,781

)

(36,534

)

Depreciation and amortization expense

 

(2,311

)

(4,996

)

Interest expense

 

(37,109

)

(75,152

)

Realized and unrealized gains on derivative instruments, net

 

25,031

 

118,242

 

Other, net

 

(12,640

)

(2,807

)

Earnings before income taxes

 

$

54,312

 

$

222,885