-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Mu8Yw9INFp2ig0Y0NSJBWDYwtFafxDRw0QOXoil3GKQnzaDHKJD0n/ygTzdHrtrk v4QF+Jd5kSkxjfcoCwVbhw== 0001104659-09-071450.txt : 20091224 0001104659-09-071450.hdr.sgml : 20091224 20091224090025 ACCESSION NUMBER: 0001104659-09-071450 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20091221 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Triggering Events That Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091224 DATE AS OF CHANGE: 20091224 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FOREST OIL CORP CENTRAL INDEX KEY: 0000038079 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 250484900 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13515 FILM NUMBER: 091259658 BUSINESS ADDRESS: STREET 1: 707 SEVENTEENTH STREET STREET 2: SUITE 3600 CITY: DENVER STATE: CO ZIP: 80202 BUSINESS PHONE: 3038121400 MAIL ADDRESS: STREET 1: 707 SEVENTEENTH STREET STREET 2: SUITE 3600 CITY: DENVER STATE: CO ZIP: 80202 FORMER COMPANY: FORMER CONFORMED NAME: Forest Oil CORP DATE OF NAME CHANGE: 20040819 FORMER COMPANY: FORMER CONFORMED NAME: FOREST OIL CORP DATE OF NAME CHANGE: 19920703 8-K 1 a09-36991_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): December 21, 2009

 

FOREST OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-13515

 

25-0484900

(Commission File Number)

 

(IRS Employer Identification No.)

 

707 17th Street, Suite 3600, Denver, Colorado

 

80202

(Address of principal executive offices)

 

(Zip Code)

 

303.812.1400

(Registrant’s telephone number, including area code)

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.01                                             Completion of Acquisition or Disposition of Assets.

 

Forest Oil Corporation, a New York corporation (the “Company”) and Forest Oil Permian Corporation, a Delaware corporation and wholly-owned subsidiary of Forest (“Forest Permian” and together with the Company, the “Sellers”), announced the completion on December 21, 2009, of their previously announced sale of oil and gas properties located in the states of Texas and New Mexico (the “Oil and Gas Assets”) and various other related interests, rights, receivables, wells and leasehold interests, records, fixtures, equipment, and other assets (together with the Oil and Gas Assets, the “Assets”) to SandRidge Exploration and Production, LLC (“Buyer”), a wholly-owned subsidiary of SandRidge Energy, Inc.  No material relationship exists between Buyer, on the one hand, and the Company or any of its affiliates, officers or directors (or any associate of such officers or directors), on the other hand.

 

The total consideration received by the Sellers for the Assets was approximately $800 million in cash.  The consideration was adjusted to reflect an effective date of November 1, 2009, and remains subject to adjustment in accordance with the terms of the agreement governing the sale of Assets.  See Item 9.01(b) below for pro forma financial information related to the sale of the Assets.

 

In connection with the closing of the Assets sale, the global borrowing base under the Company’s combined U.S. and Canadian senior credit facilities (the “Senior Credit Facilities”) has been reduced to $1.3 billion (to be allocated $1.155 billion for the U.S. credit facility and $145 million for the Canadian credit facility).  The Company has no current outstanding balances under the Senior Credit Facilities.

 

Item 2.04                                             Triggering Events That Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement.

 

The Company has also announced that it is redeeming all of the $150,000,000 principal amount outstanding of its 7¾% Senior Notes due 2014 (the “Notes”).  The redemption will occur on January 27, 2010 (the “Redemption Date”) and will be undertaken in accordance with Section 3.03 of the indenture dated as of April 25, 2002, governing the Notes (the “Indenture”) and Section 5 of the Notes.  The Company will pay 101.292% of the principal amount of, plus accrued and unpaid interest on, the Notes up to (but not including) the Redemption Date, for an aggregate redemption price of $154,715,083.33 in cash.   In accordance with Section 3.03 of the Indenture, notice of the proposed redemption will be given by the Trustee (as defined in the Indenture) to the holders of the Notes at least 30 days but not more than 60 days prior to the Redemption Date.

 

2



 

Item 9.01                                             Financial Statements and Exhibits.

 

(b)                                 Pro Forma Financial Information.

 

The pro forma financial statements of Forest Oil Corporation and its subsidiaries reflecting the closing of the sale of the Assets are filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

 

(d)                                 Exhibits.

 

Exhibit

 

Description

 

 

 

99.1

 

Pro forma Financial Information

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

FOREST OIL CORPORATION

 

(Registrant)

 

 

 

 

Dated: December 24, 2009

By

/s/ CYRUS D. MARTER IV

 

 

Cyrus D. Marter IV

 

 

Senior Vice President, General Counsel and Secretary

 

4



 

INDEX TO EXHIBITS FILED WITH THE CURRENT REPORT ON FORM 8-K

 

Exhibit

 

Description

 

 

 

99.1

 

Pro Forma Financial Information

 

5


EX-99.1 2 a09-36991_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FOREST OIL CORPORATION

INTRODUCTION TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

On November 25, 2009, Forest Oil Corporation and its wholly-owned subsidiary, Forest Oil Permian Corporation, entered into an Agreement for Purchase and Sale of Assets (the “Agreement”) with SandRidge Exploration and Production, LLC (“SandRidge”), a wholly-owned subsidiary of SandRidge Energy, Inc.  Pursuant to the Agreement, SandRidge purchased from Forest Oil Corporation and Forest Oil Permian Corporation oil and gas properties located in the states of Texas and New Mexico (the “Oil and Gas Assets”), and various other related interests, rights, receivables, wells, leasehold interests, records, fixtures, equipment, and other assets (together with the Oil and Gas Assets, the “Assets”).  The effective date of the purchase and sale of the Assets is November 1, 2009 and the transaction closed on December 21, 2009.  The purchase price for the Assets was $800 million, which is subject to customary post-closing adjustments which, when complete, are estimated to yield a final sales price of approximately $795 million.

 

The following unaudited pro forma condensed consolidated financial statements and explanatory notes present how the financial statements of Forest Oil Corporation and its subsidiaries (“Forest”) may have appeared had the sale of the Assets occurred as of September 30, 2009 (with respect to the balance sheet information) or as of January 1, 2008 (with respect to statements of operations information).

 

The unaudited pro forma condensed consolidated financial statements have been derived from and should be read together with the historical consolidated financial statements and the related notes of Forest included in its Annual Report on Form 10-K for the year ended December 31, 2008 and its Quarterly Report filed on Form 10-Q for the quarter ended September 30, 2009.

 

The unaudited pro forma condensed consolidated financial statements are presented for illustrative purposes only and do not purport to represent what the results of operations or financial position of Forest would actually have been had the transaction described above occurred on the dates noted above, or to project the results of operations or financial position of Forest for any future periods. The pro forma adjustments are based on available information and certain assumptions that management believes are reasonable. The pro forma adjustments are directly attributable to the transaction and are expected to have a continuing impact on the results of operations of Forest. In the opinion of management, all adjustments necessary to present fairly the unaudited pro forma financial information have been made.

 

1



 

FOREST OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF SEPTEMBER 30, 2009

 

 

 

Historical

 

Pro Forma
Adjustments

 

Pro Forma

 

 

 

(In Thousands)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

5,153

 

178,052

(a)

183,205

 

Accounts receivable

 

95,537

 

 

95,537

 

Derivative instruments

 

76,744

 

 

76,744

 

Inventory

 

68,567

 

(8,602

)(b)

59,965

 

Other current assets

 

56,000

 

 

56,000

 

Total current assets

 

302,001

 

169,450

 

471,451

 

Property and equipment, at cost:

 

 

 

 

 

 

 

Oil and gas properties, full cost method of accounting:

 

 

 

 

 

 

 

Proved, net of accumulated depletion

 

2,097,696

 

(775,923

)(c)

1,321,773

 

Unproved

 

843,243

 

(11,602

)(c)

831,641

 

Net oil and gas properties

 

2,940,939

 

(787,525

)

2,153,414

 

Other property and equipment, net of accumulated depreciation and amortization

 

117,022

 

(313

)(d)

116,709

 

Net property and equipment

 

3,057,961

 

(787,838

)

2,270,123

 

Deferred income taxes

 

293,704

 

67,791

(e)

359,662

 

 

 

 

 

(1,833

)(f)

 

 

Goodwill

 

255,604

 

 

255,604

 

Derivative instruments

 

2,782

 

 

2,782

 

Other assets

 

47,383

 

(57

)(g)

46,396

 

 

 

 

 

(930

)(h)

 

 

 

 

3,959,435

 

(553,417

)

3,406,018

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

193,785

 

 

193,785

 

Income taxes payable

 

 

67,791

(e)

67,791

 

Accrued interest

 

39,872

 

(5,151

)(i)

34,721

 

Derivative instruments

 

30,589

 

 

30,589

 

Deferred income taxes

 

12,404

 

 

12,404

 

Asset retirement obligations

 

3,456

 

(387

)(j)

3,069

 

Other current liabilities

 

22,943

 

 

22,943

 

Total current liabilities

 

303,049

 

62,253

 

365,302

 

Long-term debt

 

2,475,413

 

(610,497

)(k)

1,864,916

 

Asset retirement obligations

 

95,696

 

(8,207

)(j)

87,489

 

Derivative instruments

 

11,148

 

 

11,148

 

Other liabilities

 

68,541

 

(204

)(h)

68,337

 

Total liabilities

 

2,953,847

 

(556,655

)

2,397,192

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, none issued and outstanding

 

 

 

 

Common stock

 

11,228

 

 

11,228

 

Capital surplus

 

2,630,769

 

 

2,630,769

 

Accumulated deficit

 

(1,697,614

)

3,238

(f)

(1,694,376

)

Accumulated other comprehensive income

 

61,205

 

 

61,205

 

Total shareholders’ equity

 

1,005,588

 

3,238

 

1,008,826

 

 

 

3,959,435

 

(553,417

)

3,406,018

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial statements.

 

2



 

FOREST OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009

 

 

 

Historical

 

Pro Forma
Adjustments

 

Pro
Forma

 

 

 

(In Thousands, Except Per Share Amounts)

 

Revenues:

 

 

 

 

 

 

 

Oil and gas sales

 

553,473

 

(64,351

)(l)

489,122

 

Interest and other

 

602

 

 

602

 

Total revenues

 

554,075

 

(64,351

)

489,724

 

Costs, expenses, and other:

 

 

 

 

 

 

 

Lease operating expenses

 

114,205

 

(15,367

)(l)

98,838

 

Production and property taxes

 

34,359

 

(4,820

)(l)

29,539

 

Transportation and processing costs

 

15,918

 

(582

)(l)

15,336

 

General and administrative

 

49,050

 

 

49,050

 

Depreciation, depletion, and amortization

 

237,964

 

(20,323

)(m)

217,641

 

Accretion of asset retirement obligations

 

6,195

 

(452

)(n)

5,743

 

Ceiling test write-down of oil and gas properties

 

1,575,843

 

(36,928

)(o)

1,538,915

 

Interest expense

 

122,373

 

(15,788

)(p)

106,585

 

Realized and unrealized gains on derivative instruments, net

 

(112,212

)

 

(112,212

)

Other, net

 

(1,098

)

 

(1,098

)

Total costs, expenses, and other

 

2,042,597

 

(94,260

)

1,948,337

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(1,488,522

)

29,909

 

(1,458,613

)

Income tax

 

(520,201

)

10,812

(q)

(509,389

)

Net loss

 

(968,321

)

19,097

 

(949,224

)

 

 

 

 

 

 

 

 

Basic loss per common share

 

(9.46

)

 

 

(9.27

)

Diluted loss per common share

 

(9.46

)

 

 

(9.27

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

102,366

 

 

 

102,366

 

Diluted

 

102,366

 

 

 

102,366

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial statements.

 

3



 

FOREST OIL CORPORATION

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2008

 

 

 

Historical

 

Pro Forma
Adjustments

 

Pro
Forma

 

 

 

(In Thousands, Except Per Share Amounts)

 

Revenues:

 

 

 

 

 

 

 

Oil and gas sales

 

1,647,171

 

(192,020

)(l)

1,455,151

 

Interest and other

 

3,589

 

 

3,589

 

Total revenues

 

1,650,760

 

(192,020

)

1,458,740

 

Costs, expenses, and other:

 

 

 

 

 

 

 

Lease operating expenses

 

167,830

 

(24,633

)(l)

143,197

 

Production and property taxes

 

82,147

 

(12,994

)(l)

69,153

 

Transportation and processing costs

 

19,472

 

(855

)(l)

18,617

 

General and administrative

 

74,732

 

 

74,732

 

Depreciation, depletion, and amortization

 

532,181

 

(47,322

)(m)

484,859

 

Accretion of asset retirement obligations

 

7,602

 

(624

)(n)

6,978

 

Ceiling test write-down of oil and gas properties

 

2,369,055

 

(304,892

)(o)

2,064,163

 

Interest expense

 

125,679

 

(31,264

)(p)

94,415

 

Realized and unrealized gains on derivative instruments, net

 

(165,529

)

 

(165,529

)

Gain on sale of assets

 

(21,063

)

 

(21,063

)

Other, net

 

59,655

 

 

59,655

 

Total costs, expenses, and other

 

3,251,761

 

(422,584

)

2,829,177

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(1,601,001

)

230,564

 

(1,370,437

)

Income tax

 

(574,678

)

83,303

(q)

(491,375

)

Net loss

 

(1,026,323

)

147,261

 

(879,062

)

 

 

 

 

 

 

 

 

Basic loss per common share

 

(11.46

)

 

 

(9.81

)

Diluted loss per common share

 

(11.46

)

 

 

(9.81

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

89,591

 

 

 

89,591

 

Diluted

 

89,591

 

 

 

89,591

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial statements.

 

4



 

FOREST OIL CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

SEPTEMBER 30, 2009 and DECEMBER 31, 2008

 

Note 1   Basis of Presentation

 

The accompanying unaudited pro forma condensed consolidated financial statements and explanatory notes present how the financial statements of Forest may have appeared had the sale of certain oil and gas properties located in the states of Texas and New Mexico (the “Oil and Gas Assets”), and various other related interests, rights, receivables, wells, leasehold interests, records, fixtures, equipment, and other assets (together with the Oil and Gas Assets, the “Assets”) occurred as of September 30, 2009 (with respect to the balance sheet information) or as of January 1, 2008 (with respect to statements of operations information). The transaction for which these pro forma financial statements are presented is explained in more detail in the introductory paragraph to the accompanying pro forma financial information.

 

Following are descriptions of certain columns included in the accompanying unaudited pro forma condensed consolidated financial statements:

 

Historical—Represents the historical condensed consolidated balance sheet of Forest as of September 30, 2009 and the historical condensed consolidated statements of operations of Forest for the nine months ended September 30, 2009 and the year ended December 31, 2008. Certain amounts in the historical condensed consolidated statement of operations for the year ended December 31, 2008 have been reclassified to conform to the 2009 financial statement presentation.

 

Pro Forma Adjustments—Represents the adjustments to the historical condensed consolidated financial statements necessary to arrive at the pro forma financial position of Forest as of September 30, 2009, as if the sale of the Assets occurred as of September 30, 2009, and the pro forma results of operations of Forest for the nine months ended September 30, 2009 and the year ended December 31, 2008, as if the sale of the Assets occurred as of January 1, 2008.

 

Note 2    Pro Forma Adjustments for the Sale of Assets

 

Condensed Consolidated Balance Sheet

 

(a)          To record excess cash remaining after using a portion of the estimated final sales proceeds of $789 million, net of $6 million of transaction costs, to repay Forest’s indebtedness under its credit facilities ($453 million) and 7.75% senior notes due 2014 ($150 million) as well as the related accrued interest on both ($5 million) and the call premium associated with the 7.75% senior notes due 2014 ($2 million).

 

(b)           To eliminate materials and supplies inventory included in the Assets.

 

(c)            To record the sales proceeds attributable to Forest’s proved and unproved oil and gas properties in accordance with the full cost method of accounting.

 

(d)           To eliminate other property and equipment included in the Assets.

 

(e)            To reflect the current income tax liability generated as a result of the sale of the Assets.

 

(f)              To record the income tax and retained earnings impact of the unamortized discount and debt issue costs ($1 million), unamortized deferred gain from the previous termination of interest rate swaps ($8 million), and call premium ($2 million), all of which would be charged, as a net credit, to income, in connection with the redemption of the 7.75% senior notes due 2014.

 

(g)           To eliminate debt issue costs associated with Forest’s 7.75% senior notes due 2014 that were redeemed using a portion of the sales proceeds.

 

5



 

FOREST OIL CORPORATION

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

SEPTEMBER 30, 2009 and DECEMBER 31, 2008

 

(h)           To eliminate gas balancing receivables and payables included in the Assets.

 

(i)               To eliminate the accrued interest associated with Forest’s indebtedness under its credit facilities and 7.75% senior notes due 2014 that were redeemed using a portion of the sales proceeds.

 

(j)               To eliminate the asset retirement obligations associated with the Oil and Gas Assets.

 

(k)            To eliminate the outstanding balances under Forest’s credit facilities ($453 million) and the carrying amount of Forest’s 7.75% senior notes due 2014 ($157 million), which were redeemed using a portion of the sales proceeds.

 

Condensed Consolidated Statements of Operations

 

(l)               To eliminate the revenues and direct operating expenses associated with the Oil and Gas Assets.

 

(m)         To adjust depletion to give effect to the reduction in Forest’s pro forma full cost pool, total estimated proved reserves, and production volumes as a result of the sale of the Oil and Gas Assets and to adjust depreciation to give effect to the reduction in other property and equipment included in the Assets.

 

(n)           To eliminate accretion expense attributable to asset retirement obligations associated with the Oil and Gas Assets.

 

(o)           To adjust the ceiling test write-down of oil and gas properties to give effect to the reduction in Forest’s pro forma future net revenues from estimated production of proved oil and gas properties, properties not being amortized, and capitalized costs used in the ceiling test calculation due to the sale of the Oil and Gas Assets.

 

(p)           To adjust interest expense to give effect to the redemption of Forest’s indebtedness under its credit facilities and 7.75% senior notes due 2014.

 

(q)           To adjust income tax expense for the effects of the pro forma adjustments at statutory rates.

 

6


-----END PRIVACY-ENHANCED MESSAGE-----