-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OOMXexbfuwVqtlpEsKqyb0E8ffU1Rt3bhBga8Qz6ZqRE/2Lrelp+KNjbuTJ5Td+x lbHqTzqPGzEMx8I3pJeLWQ== 0001047469-04-025453.txt : 20040805 0001047469-04-025453.hdr.sgml : 20040805 20040805124440 ACCESSION NUMBER: 0001047469-04-025453 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20040805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FOREST OIL CORP CENTRAL INDEX KEY: 0000038079 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 250484900 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13515 FILM NUMBER: 04954054 BUSINESS ADDRESS: STREET 1: 1600 BROADWAY STREET 2: 2200 COLORADO STATE BANK BLDG CITY: DENVER STATE: CO ZIP: 80202 BUSINESS PHONE: 3038121400 8-K 1 a2141514z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 4, 2004

FOREST OIL CORPORATION
(Exact name of registrant as specified in charter)

New York
(State or other juris-
diction of incorporation)
  1-13515
(Commission
file number)
  25-0484900
(IRS Employer
Identification No.)

1600 Broadway, Suite 2200, Denver, Colorado 80202
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 303.812.1400





Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

(c)
Exhibits.

Exhibit

  Description


99.1

 

Forest Oil Corporation press release dated August 4, 2004, entitled "Forest Oil Announces Record Second Quarter EBITDA. Production Increases 11% Year Over Year and 4% Sequentially."


Item 9. and Item 12. Regulation FD Disclosure; Results of Operations and Financial Condition.

        On August 4, 2004, we issued a press release with respect to our second quarter 2004 results, and provided an operational project update and updated 2004 guidance. The press release is furnished as Exhibit 99.1 to this Current Report and incorporated by reference herein.

        In accordance with General Instruction B.2. and B.6. of Form 8-K, the foregoing information, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such a filing.



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    FOREST OIL CORPORATION
(Registrant)

Dated: August 5, 2004

 

By

 

/s/ NEWTON W. WILSON III

Newton W. Wilson III
Senior Vice President—
General Counsel and Secretary


INDEX TO EXHIBITS FILED WITH THE CURRENT REPORT ON FORM 8-K

Exhibit

  Description


99.1

 

Forest Oil Corporation press release dated August 4, 2004, entitled "Forest Oil Announces Record Second Quarter EBITDA. Production Increases 11% Year Over Year and 4% Sequentially."



QuickLinks

SIGNATURES
EX-99.1 2 a2141514zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

GRAPHIC

NEWS   FOR FURTHER INFORMATION

FOREST OIL CORPORATION
1600 BROADWAY, SUITE 2200
DENVER, COLORADO 80202

 

CONTACT: MICHAEL N. KENNEDY
MANAGER—INVESTOR RELATIONS
303.812.1739

FOR IMMEDIATE RELEASE

FOREST OIL ANNOUNCES RECORD SECOND QUARTER EBITDA.
PRODUCTION INCREASES 11% YEAR OVER YEAR AND 4% SEQUENTIALLY.

DENVER, COLORADO—August 4, 2004—Forest Oil Corporation (NYSE:FST) (Forest or the Company) today announced financial and operational results for the second quarter and first six months of 2004 and provided updates for Forest's operations and its 2004 guidance.

SECOND QUARTER 2004 RESULTS

        For the second quarter of 2004, Forest's sales volumes increased to 446 MMcfe/d, an increase of 11% compared to the second quarter of 2003 and 4% compared to the first quarter of 2004, led by strong results from the Gulf Coast drilling program. In addition, the Company's EBITDA increased 38% to a record $147 million in the second quarter of 2004 compared to the second quarter of 2003 due to increased production, higher netbacks and reduced G&A expense. Netbacks (oil and gas sales revenue less production expense) of approximately $153 million ($3.78 per Mcfe) for the second quarter of 2004 were approximately $34 million ($.51 per Mcfe) greater than those reported in the second quarter of 2003 as a result of increases in both production and product prices. General and administrative expense in the second quarter of 2004 was $8.2 million, a 16% decrease compared to the second quarter of 2003. Forest's second quarter 2004 capital expenditures for exploration and development were $92 million which was $55 million less than EBITDA for the quarter.

        For the quarter ended June 30, 2004, Forest reported net earnings from continuing operations of approximately $28 million or $.51 per basic share, compared to net earnings from continuing operations of approximately $24 million or $.49 per share in the corresponding 2003 period. Higher earnings for the second quarter of 2004 compared to 2003 were due primarily to increased production and netbacks offset partially by higher depletion expense. During the second quarter of 2004, cash flow from operations, exclusive of working capital items, was $131 million.

        Craig Clark, Forest's President and CEO, stated "The second quarter was a solid quarter for us and was important as it began to validate our business model which focuses on a balanced drilling program and exploitation efforts. We are seeing good quality drilling opportunities being generated from our core properties and acquisition activities. Our execution associated with our operations and acquisitions is gaining momentum. The Wiser acquisition, from which we will begin to see results in the third quarter, should allow us to continue to build on that momentum. The Company generated about $100 million of cash flow in excess of capital expenditures in the first six months of 2004 which we used to fund about 30% of the cost of the Wiser assets. The mandated underspending of cash flow by the business units enabled us to execute this acquisition quickly and without a significant increase to our leverage."


Certain Comparative Financial and Operating Data

        The following table sets forth certain of Forest's financial and operating data for the three and six months ended June 30, 2004 and 2003:

 
  Three Months
Ended
June 30,

  Six Months
Ended
June 30,

 
  2004
  2003
  2004
  2003
Daily natural gas sales volumes (MMCF):                  
  United States     241.5   217.8   237.6   220.9
  Canada     35.8   32.4   35.2   32.3
   
 
 
 
  Total     277.3   250.2   272.8   253.2

Daily liquids sales volumes (MBBLS):

 

 

 

 

 

 

 

 

 
  United States     25.5   22.0   25.0   21.0
  Canada     2.6   2.8   2.5   2.9
   
 
 
 
  Total     28.1   24.8   27.5   23.9

Equivalent daily sales volumes (MMCFE):

 

 

 

 

 

 

 

 

 
  United States     394.5   349.7   387.6   347.1
  Canada     51.4   49.5   50.2   49.8
   
 
 
 
  Total     445.9   399.2   437.8   396.9

Total equivalent sales volumes (BCFE)

 

 

40.6

 

36.3

 

79.7

 

71.8

Oil and gas sales revenue (millions)

 

$

207.9

 

153.6

 

401.7

 

321.8

Average gas sales price ($/MCF)

 

$

5.20

 

4.39

 

5.14

 

4.66

Average liquids sales price ($/BBL)

 

$

30.00

 

23.76

 

29.28

 

24.90

Cash costs (per MCFE):

 

 

 

 

 

 

 

 

 
 
Oil and gas production

 

$

1.34

 

..98

 

1.43

 

..98
 
General and administrative expense

 

$

..20

 

..27

 

..18

 

..25
 
Interest expense

 

$

..32

 

..34

 

..33

 

..35
 
Current income tax expense

 

$


 

..01

 

..01

 

..01

        Oil and gas production expense increased in the quarter and six months ended June 30, 2004 compared to the corresponding periods of 2003. The components of oil and gas production expense were as follows:

 
  Three Months Ended June 30,
  Six Months Ended June 30,
 
  2004
  Per Mcfe
  2003
  Per Mcfe
  2004
  Per Mcfe
  2003
  Per Mcfe
 
  (In Thousands, except per unit amounts)

Direct operating expense   $ 39,511   0.97   27,634   0.77   82,159   1.03   54,914   0.76
Workovers     4,807   0.11       11,107   0.14   957   0.01
Product transportation     3,458   0.09   2,648   0.07   7,103   0.09   5,132   0.07
Production and ad valorem tax     6,915   0.17   5,230   0.14   13,651   0.17   9,709   0.14
   
 
 
 
 
 
 
 
Total oil and gas production expense   $ 54,691   1.34   35,512   0.98   114,020   1.43   70,712   0.98
   
 
 
 
 
 
 
 

        Lease operating expense in the second quarter of 2004 decreased, both on an absolute and a per-unit basis, compared to the first quarter of 2004. The decrease was due to a 24% decrease in workover expense and a 15% decrease in direct costs primarily in the Gulf Coast Region. These decreases reflect improved field operations of certain assets purchased in the fourth quarter of 2003.



        General and administrative expense decreased 16% to $8 million and 21% to $15 million for the quarter and six months ended June 30, 2004, respectively, compared to $10 million and $18 million for the corresponding periods in 2003. The decreases resulted primarily from cost reduction measures in corporate areas.

        Depreciation and depletion expense increased to $83 million and $163 million for the quarter and six months ended June 30, 2004 from $51 million and $100 million for the corresponding periods in 2003. On a per-unit basis, the depletion rates were $2.04 and $2.03 per Mcfe for the quarter and six months ended June 30, 2004 compared to $1.39 and $1.36 per Mcfe in the corresponding prior year periods. The increases in depletion expense and in the per-unit depletion rates in 2004 compared to 2003 were due primarily to downward revisions in estimated proved reserves in the fourth quarter of 2003.

        The consolidated balance sheet at June 30, 2004 includes The Wiser Oil Company acquisition. Pursuant to purchase accounting rules, Forest recorded a deferred tax liability of approximately $54 million and an asset for goodwill of approximately $64 million. Forest's net debt (principal amount of long-term debt less cash on hand) at June 30, 2004 increased to approximately $1.0 billion from $830 million at March 31, 2004. The increase is due primarily to cash paid and debt assumed in the acquisition of Wiser, offset by cash flow in excess of capital expenditures for the quarter, and proceeds from an equity offering in June. The acquisition of The Wiser Oil Company was completed via a tender offer in late June 2004.



Hedging

        Forest currently has hedges in place for the remainder of 2004 and 2005 covering the aggregate average daily volumes and weighted average prices shown below.

 
  Remainder
of
2004

  2005
Natural gas swaps:          
Contract volumes (BBtu/d)     147.4   100.0
Weighted average price (per MMBtu)   $ 5.18   5.04

Natural gas collars:

 

 

 

 

 
Contract volumes (BBtu/d)     23.3   6.2
Weighted average ceiling price (per MMBtu)   $ 6.31   7.11
Weighted average floor price (per MMBtu)   $ 5.06   5.30

Natural gas three-way collars:

 

 

 

 

 
Contract volumes (BBtu/d)     18.4  
Weighted average ceiling price (per MMBtu)   $ 5.91  
Weighted average floor price (per MMBtu)   $ 4.75  
Three-way weighted average floor price (per MMBtu)   $ 3.50  

Oil swaps:

 

 

 

 

 
Contract volumes (MBbls/d)     13.4   6.5
Weighted average price (per Bbl)   $ 28.82   30.93

Oil calls:

 

 

 

 

 
Contract volumes (MBbls/d)     1.0  
Weighted average price (per Bbl)   $ 32.13  

Oil collars:

 

 

 

 

 
Contract volumes (MBbls/d)       .2
Weighted average ceiling price (per Bbl)   $   35.30
Weighted average floor price (per Bbl)   $   32.00

Oil three-way collars:

 

 

 

 

 
Contract volumes (MBbls/d)       1.5
Weighted average ceiling price (per Bbl)   $   32.00
Weighted average floor price (per Bbl)   $   28.00
Three-way weighted average floor price (per Bbl)   $   24.00

        OPERATIONAL PROJECT UPDATE

        West Cameron Block 112 (55% Working Interest)—As previously announced, the #1 deep shelf discovery well came on line as scheduled in late June 2004 and is currently flowing at a rate of 33 MMcfe/d. Additional seismic evaluation is being performed on this block.

        West Cameron Block 110 (37% Working Interest)—The #9 recompletion performed in June 2004 tested 9 MMcfe/d. The #15 well was drilled directionally and logged 230 feet of gas pay in 6 sands. The #15 well is expected to be on line in August of 2004.

        South Marsh Island Block 149 (50% Working Interest)—During the second quarter of 2004, three wells were drilled and completed. Total field gross production increased from 22 MMcfe/d to 50 MMcfe/d in July as a result of this drilling.

        High Island Block A-551 # C-6 (100% Working Interest)—The C-6 well was directionally drilled to a depth of 10,356 ft and found 65 ft of pay in 3 sands. The well was completed in May 2004 and placed on line in June at a rate of 14.2 MMcfe/d.



        Sabine Acreage (45% Working Interest)—The first Yegua exploratory test on the Sabine acreage acquired in June 2004, the Olympia 25-1 in Calcasieu Parish, Louisiana, reached total depth in July and was tested at a rate of 5.5 MMcfe/d. Additional drilling is planned on this 157,000 acre block.

        South Bonus Area, South Texas (69%—100% Working Interest)—During the second quarter of 2004, 3 shallow Frio wells were completed out of 4 wells drilled. Two deep Wilcox wells, the Wilbeck #1 and Jones #1, were discoveries and are currently being completed. Also during the second quarter of 2004, gross field production reached a record peak of 20 MMcfe/d. Additional Wilcox wells are planned in 2004.

        Jonah Field, SW Wyoming (50-100% Working Interest)—Two additional wells were drilled and completed at a combined gross rate of 6.5 MMcfe/d.

        Alberta Foothills—Waterton Area (20-30% Working Interest)—The Waterton 14-21 discovery came on line in late second quarter of 2004 at a gross rate of 15 MMcfe/d after additional zones were added to this new completion.

        Alberta Foothills—Wild River Area (24-50% Working Interest)—The Wild River 10-2 well was completed at 2.5 MMcfe/d, the 11-3 well is currently being completed and the 6-36 well is currently drilling. Additional drilling is planned in 2004.

2004 GUIDANCE

        Prices for Forest's products are determined primarily by prevailing market conditions. Market conditions for these products are influenced by regional and worldwide economic and political conditions, consumer product demand, weather and other substantially variable factors. These factors are beyond Forest's control and are difficult to predict. In addition, Forest's oil and gas prices may vary considerably due to differences between regional markets, transportation availability and demand for different grades of products. Consequently, Forest's financial results and resources are highly influenced by this price volatility.

        Estimates for Forest's future production are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products.

        The production, transportation and marketing of liquids and gas are complex processes which are subject to disruption due to transportation and processing availability, mechanical failure, human error, meteorological events including, but not limited to, hurricanes and earthquakes, and numerous other factors. Our estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Therefore, we can give no assurance that our future production will be as estimated.

        Given these general limitations and those discussed below, the following is a summary of Forest's forecast for 2004:

        Daily Production.    We expect that our daily production will be in the range of 470 to 500 MMcfe/d for the full year of 2004.

        Liquids Production.    We expect that our 2004 production of oil and natural gas liquids will be between 28,500 and 29,500 Bbls/d.

        Gas Production.    We expect that our 2004 natural gas production will be between 295 and 325 MMcf/d.

        Production Expense.    Our oil and gas production expense (which includes ad valorem taxes, production taxes and product transportation) varies in response to several factors. Among the most significant of these factors are additions to or deletions from our property base, changes in production taxes, general changes in the prices of services and materials that are used in the operation of our



properties and the amount of repair and workover activity required. We expect that our 2004 production expense will be between $225 million and $245 million.

        General and Administrative Expense (G&A).    We expect that due to lower than anticipated general and administrative costs in the first six months our 2004 G&A expense will be between $30 million and $34 million.

        Depreciation, Depletion and Amortization (DD&A).    We expect that our DD&A rate will be between $2.00 and $2.10 per Mcfe during 2004.

        Capital Expenditures.    We expect that due to the acquisition of The Wiser Oil Company capital expenditures for exploration and development will be between $310 million and $330 million in 2004. Some of the factors impacting the level of capital expenditures in 2004 include crude oil and natural gas prices, the volatility in these prices and the cost and availability of oil field services.

NON-GAAP FINANCIAL MEASURES

        In addition to reporting earnings from continuing operations as defined under U.S. Generally Accepted Accounting Principles (GAAP), Forest also presents EBITDA, which consists of earnings from continuing operations plus interest expense, income tax expense, depreciation, depletion and amortization expense, impairment and accretion of asset retirement obligation. Management uses this measure to assess the Company's ability to generate cash to fund exploration and development activities and to service debt. Management interprets trends in this measure in a similar manner as trends in cash flow and liquidity. EBITDA should not be considered as an alternative to earnings from continuing operations as defined by GAAP. The following is a reconciliation of earnings from continuing operations to EBITDA:

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
  2004
  2003
  2004
  2003
Earnings from continuing operations   $ 28,130   23,537   47,767   57,793
Interest expense     13,084   12,490   26,031   25,450
Income tax expense     16,220   15,689   28,721   37,487
Depreciation, depletion and amortization expense and impairment     85,164   51,346   164,792   99,637
Accretion of asset retirement obligation     4,153   3,147   8,428   6,267
   
 
 
 
  EBITDA   $ 146,751   106,209   275,739   226,634
   
 
 
 

TELECONFERENCE CALL

        Forest Oil Corporation management will hold a teleconference call on Thursday, August 5, 2004, at 2:00 p.m. ET (12:00 p.m. MT) to discuss the items described in this press release. If you would like to participate please call 1.800.399.6298 (for U.S./Canada) or 1.706.634.0924 (for International) and request the Forest Oil teleconference.

        A replay will be available from August 5, 2004 through August 13, 2004. You may access the replay by dialing toll free 1.800.642.1687 (for U.S./Canada) or 1.706.645.9291 (for International), conference ID # 8990099. Please note that the reservation number is not needed to access the teleconference, only the replay.

FORWARD-LOOKING STATEMENTS

        This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities that Forest assumes, plans, expects, believes, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements provided in this press release are based on management's current belief, based on currently available information, as to the outcome and



timing of future events. Forest cautions that its future natural gas and liquids production, revenues and expenses and other forward-looking statements are subject to all of the risks and uncertainties normally incident to the exploration for and development and production and sale of oil and gas. These risks include, but are not limited to, price volatility, inflation or lack of availability of goods and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating future oil and gas production or reserves, and other risks as described in Forest's 2003 Annual Report on Form 10-K as filed with the Securities and Exchange Commission. Also, the financial results of Forest's foreign operations are subject to currency exchange rate risks. Any of these factors could cause Forest's actual results and plans to differ materially from those in the forward-looking statements.

        Forest Oil Corporation is engaged in the acquisition, exploration, development, and production of natural gas and liquids in North America and selected international locations. Forest's principal reserves and producing properties are located in the United States in the Gulf of Mexico, Texas, Louisiana, Oklahoma, Utah, Wyoming and Alaska, and in Canada. Forest's common stock trades on the New York Stock Exchange under the symbol FST. For more information about Forest, please visit our website at www.forestoil.com.

August 4, 2004

###



FOREST OIL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)

 
  June 30,
2004

  December 31,
2003

 
 
  (In Thousands)

 
ASSETS            
Current assets:            
  Cash and cash equivalents   $ 52,188   11,509  
  Accounts receivable     157,723   158,954  
  Derivative instruments     4,300   4,130  
  Current deferred tax asset     38,407   23,302  
  Other current assets     25,038   17,465  
   
 
 
    Total current assets     277,656   215,360  

Net property and equipment

 

 

2,778,591

 

2,433,966

 

Assets held for sale related to discontinued operations

 

 


 

8,589

 
Goodwill     64,357    
Other assets     27,319   25,633  
   
 
 
    $ 3,147,923   2,683,548  
   
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 
Current liabilities:            
  Accounts payable   $ 200,460   192,001  
  Accrued interest     5,102   3,869  
  Derivative instruments     88,112   49,838  
  Asset retirement obligation     24,746   23,243  
  Other current liabilities     6,042   4,158  
   
 
 
    Total current liabilities     324,462   273,109  

Long-term debt

 

 

1,084,469

 

929,971

 
Asset retirement obligation     215,908   188,189  
Other liabilities     51,195   33,758  
Deferred income taxes     150,910   72,723  

Shareholders' equity:

 

 

 

 

 

 
  Common stock     6,089   5,563  
  Capital surplus     1,423,234   1,302,340  
  Accumulated deficit     (9,336 ) (56,495 )
  Accumulated other comprehensive loss     (43,661 ) (9,740 )
  Treasury stock, at cost     (55,347 ) (55,870 )
   
 
 
    Total shareholders' equity     1,320,979   1,185,798  
   
 
 
    $ 3,147,923   2,683,548  
   
 
 


FOREST OIL CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)

 
  Three Months Ended June 30,
  Six Months Ended June 30,
 
 
  2004
  2003
  2004
  2003
 
 
  (In Thousands Except Per Share Amounts)

 
Revenue:                    
  Oil and gas sales:                    
    Natural gas   $ 131,153   99,870   255,215   213,828  
    Oil, condensate and natural gas liquids     76,735   53,705   146,510   107,947  
   
 
 
 
 
      Total oil and gas sales     207,888   153,575   401,725   321,775  
  Processing income, net     590   670   1,006   542  
   
 
 
 
 
      Total revenue     208,478   154,245   402,731   322,317  

Operating expenses:

 

 

 

 

 

 

 

 

 

 
  Oil and gas production     54,691   35,512   114,020   70,712  
  General and administrative     8,169   9,745   14,529   18,307  
  Depreciation and depletion     83,474   51,211   163,102   99,502  
  Accretion of asset retirement obligation     4,153   3,147   8,428   6,267  
  Impairment of oil and gas properties     1,690   135   1,690   135  
   
 
 
 
 
      Total operating expenses     152,177   99,750   301,769   194,923  
   
 
 
 
 

Earnings from operations

 

 

56,301

 

54,495

 

100,962

 

127,394

 

Other income and expense:

 

 

 

 

 

 

 

 

 

 
  Other (income) expense, net     (1,133 ) 2,779   (1,557 ) 6,664  
  Interest expense     13,084   12,490   26,031   25,450  
   
 
 
 
 
      Total other income and expense     11,951   15,269   24,474   32,114  
   
 
 
 
 

Earnings before income taxes, discontinued operations and cumulative effect of change in accounting principle

 

 

44,350

 

39,226

 

76,488

 

95,280

 

Income tax expense:

 

 

 

 

 

 

 

 

 

 
  Current     157   361   868   414  
  Deferred     16,063   15,328   27,853   37,073  
   
 
 
 
 
      16,220   15,689   28,721   37,487  
   
 
 
 
 

Earnings from continuing operations

 

 

28,130

 

23,537

 

47,767

 

57,793

 

Loss from discontinued operations (net of tax)

 

 


 

(125

)

(575

)

(1,364

)

Cumulative effect of change in accounting principle for recording asset retirement obligation (net of tax)

 

 


 


 


 

5,854

 
   
 
 
 
 

Net earnings

 

$

28,130

 

23,412

 

47,192

 

62,283

 
   
 
 
 
 


FOREST OIL CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
(continued)

 
  Three Months Ended
  Six Months Ended June 30,
 
 
   
  June 30,
2003

 
 
  2004
  2004
  2003
 
 
  (In Thousands Except Per Share Amounts)

 
Weighted average number of common shares outstanding:                    
    Basic     55,437   48,188   54,560   48,024  
   
 
 
 
 
    Diluted     56,437   49,068   55,594   48,901  
   
 
 
 
 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 
  Earnings from continuing operations   $ .51   .49   .88   1.20  
  Loss from discontinued operations (net of tax)         (.01 ) (.02 )
  Cumulative effect of change in accounting principle (net of tax)           .12  
   
 
 
 
 
  Net earnings per common share   $ .51   .49   .87   1.30  
   
 
 
 
 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 
  Earnings from continuing operations   $ .50   .48   .86   1.18  
  Loss from discontinued operations (net of tax)         (.01 ) (.03 )
  Cumulative effect of change in accounting principle (net of tax)           .12  
   
 
 
 
 
  Net earnings per common share   $ .50   .48   .85   1.27  
   
 
 
 
 


FOREST OIL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)

 
  Six Months Ended June 30,
 
 
  2004
  2003
 
 
  (In Thousands)

 
Cash flows from operating activities:            

Net earnings before cumulative effect of change in accounting principle

 

$

47,192

 

56,429

 
  Adjustments to reconcile net earnings before cumulative effect of change in accounting principle to net cash provided by operating activities:            
    Depreciation and depletion     163,102   100,206  
    Accretion of asset retirement obligation     8,428   6,267  
    Impairment of oil and gas properties     1,690   135  
    Amortization of deferred hedge gain     (2,453 ) (2,202 )
    Amortization of deferred debt costs     1,404   1,121  
    Unrealized (gain) loss on derivative instruments, net     (217 ) 127  
    Deferred income tax expense     28,574   38,243  
    Loss on extinguishment of debt       3,975  
    Loss (earnings) in equity method investee     (1,310 ) 1,580  
    Other, net       (174 )
    (Increase) decrease in accounts receivable     24,251   (22,720 )
    (Increase) decrease in other current assets     (5,046 ) 624  
    Decrease in accounts payable     (23,318 ) (9,867 )
    Increase (decrease) in accrued interest and other liabilities     898   (10,897 )
   
 
 
      Net cash provided by operating activities     243,195   162,847  

Cash flows from investing activities:

 

 

 

 

 

 
    Acquisition of subsidiary     (167,968 )  
    Capital expenditures for property and equipment:            
      Exploration, development and other acquisition costs     (163,603 ) (166,102 )
      Other fixed assets     (1,229 ) (1,202 )
    Proceeds from sales of assets     8,510   65  
    Sale of goodwill and contract value     8,493    
    Decrease (increase) in other assets, net     1,168   (1,112 )
   
 
 
        Net cash used by investing activities     (314,629 ) (168,351 )

Cash flows from financing activities:

 

 

 

 

 

 
  Proceeds from bank borrowings     493,490   321,000  
  Repayments of bank borrowings     (500,000 ) (275,000 )
  Repurchases of 101/2% senior subordinated notes       (69,441 )
  Proceeds of common stock offering, net of offering costs     117,143   20,968  
  Proceeds from the exercise of options and warrants     4,541   4,152  
  Purchase of treasury stock     42    
  Increase (decrease) in other liabilities, net     (2,608 ) 126  
   
 
 
        Net cash provided by financing activities     112,608   1,805  
Effect of exchange rate changes on cash     (495 ) 754  
   
 
 
Net increase (decrease) in cash and cash equivalents     40,679   (2,945 )
Cash and cash equivalents at beginning of period     11,509   13,166  
   
 
 
Cash and cash equivalents at end of period   $ 52,188   10,221  
   
 
 



QuickLinks

FOREST OIL CORPORATION Condensed Consolidated Balance Sheets (Unaudited)
FOREST OIL CORPORATION Condensed Consolidated Statements of Operations (Unaudited)
FOREST OIL CORPORATION Condensed Consolidated Statements of Operations (Unaudited) (continued)
FOREST OIL CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited)
GRAPHIC 3 g300732.jpg G300732.JPG begin 644 g300732.jpg M_]C_X``02D9)1@`!`0$!(`$@``#__@`T35),3%]'4D%02$E#4SI;1D]215-4 M7T])3%U&3U)%4U1?3TE,7TU'4DY?3$]'3RY%4%/_VP!#``<%!@8&!0<&!@8( M"`<)"Q(,"PH*"Q<0$0T2&Q<<'!H7&AD=(2HD'1\H(!D:)3(E*"PM+S`O'2,T M.#0N-RHN+R[_VP!#`0@("`L*"Q8,#!8N'AH>+BXN+BXN+BXN+BXN+BXN+BXN M+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+B[_P``1"`%``4`#`2(` M`A$!`Q$!_\0`'``!``(#`0$!``````````````8'!`4(`P(!_\0`41```0,# M`00&!0@%"08$!P```0`"`P0%$08'$B$Q$T%187&!%"(RD:$5%R-"8I2QP5)3 M%65\UMJ>]AS*VZS-@=S@@^B9CLPWGYDI9*%O$:8=H]V=&7 MC5VF[-D7"\4L<@_W37[[_P"RW)4)N>V2QPY;;K=65;A]9^(FGWY/P5">")9, M^SBELORI(M&NVR7^8$4=NH*8'K=O2D?$#X+05.TG6E1D?+!B:>J&%C?CC*RM MENG;#J:X5E#=O2A/%&)HNBE#&N;G#@>&':J@05[X6UMIJ9H;!?[@QH```G.``M(B1Q5DULR84VT?6=/ MRO;Y!V311O\`Q:M[0;8M1P8;5T=!5-[0UT;O@2/@JR1&3K'5W1VDR][9MFM, MN&W.U5=,[K="YLK?R/P4UL^M=+WC=;17BGZ4_P"ZE=T;_<[&?)4[8]F$M]TS M0WJCN[('U#270U,7J@AQ;P<#R..Q:RY;,-840+FV^.LC'UJ:5KL^1P?@I99I M0U.K@DY1RO\`O0Z7!!&1R*_5RC:=4:FTY,ZGH[E40=$XM?3R^NP$<""UV0/+ M"LG3VV5AW(=06TL/(U%)Q'B6'C[B?!&2Q5Q*J?:79ERHM99;Y:;Y3^D6JOAJ M6=88[UF^+>8\ULTR^FI+*"(B!A$1`!$1`!$1`!$1`!$1`!$1`!$1`!$1`!8U M?74=NI9*NNJ8J>GC&722N#0%$M<;0+5IAKJ:/%9=,<*9CN#.]Y^KX*.9TM94/=B"EA;AC/V6]7>3YE)LHZG70J?+'O(L75NU_!DI=,TX(Y M>F5#?BQGYN]RJ*Y7&ONE4ZKN-7-55#OKRNWB.X=@[@I[#L_M-M#/Y7:LH[=. MX9-)"X/D;XD_Y8[UM8MF.GKS3/DTSJQM3(T<0\-D&>_=P6^Y+N9MM>JO?Q?Q ME?8J)%MM16"Z:=KS0W2G,4F,L>TY9(.UKNO\NM:E(SI1<7AKN$1$")QL?J?1 M]>T#2<-G9+$?-A(^+0LC:C9ZR?:+604%)-42U3(IFQQ,+BXN`/P*M;:I=:_2^LK+?J`_TE,Z&6,GU9FM?DM/]KGU'"?@ MT*E&>E:ELF:OY3BT%H&IL$E5%+J"O<]SX(GA_HN^`T[Q'`$-'+M/9Q51J[-3 M::M6O[5_*?2SV-N6[]/3G`,CL>RX?5?V'D>'BJ6ECDAE?#-&Z.1CBU['C!:1 MS!'44,AK%).*_3CL?"(B12"_>)X`9/4.]?BWNBK?\JZLM%"6[S'U+7/'V6^L M[X-*"4(N4E%>2T]IA;8-F=HL##NR2F&)P[0QN^X_VL>]5=I_5E_T_/')07"8 M1-.33R.+XGCL+3R\1@JXMIFLK?9KK26FNL-+=H'P]-(V8C+,D@8R".H_!5!K M"OT]<*NEET[:C;H>A^FC//I"X]Y&,8QCM39I:UJ-G-"?>.%@T$LCYI9)9#E[ MW%SCVDG)7PB)&6>]'5U5#4LJJ.HEIZAG%LD3RUP\PK5TGM>JJ?HZ74D!J8N7 MI<(`D'[3>3O+!\54:(R=J=192\P9V#:;K;KQ1MK+9615-.[Z\;LX/81S![BL MY3@.+7CL`:3]',?LD\C M]D\>S*DF;FFXA"WX9=F6&B(F:`1$0`1$0`1$0`1$0`1$0`1%\2RQPQ/EE>UD M;&ESGN.`T#F2>H(`^G.#07.(`'$DJF=H6U$M=+:M,3#(RV6O;Q\1'_J]W:M) MM+VB2WJ26T669T=J:=V25O!U3^89W=?7PX*LE%LQ=9Q!O,*OY_H^GO<]SGO< M7.<2YSG'))ZR2K4];9_H*EJZ9H9J*^#^G(]:"+&<#L(!;YGN"JIN,C>]G/'P M5U[=Z-\EIL=?`W--"Y\1(X@;[6EOEZI0BIIDU798MTON4M)))+*^65[GR/)< MY[CDN/:3UE>]NKJRVUL5=05#X*F(Y9(PX(_S'<>!6*B133:>2_NGI=INSV=T MD4;+M2`G#1_1S-&01]EP_'N5`JV]@TSX:R^O>XMI64\;Y"?9!!=Q/EE51.\2 M322-]ESBX>!.4V7=5+J5PL>[SG]CS1$2*)ZT_2BHB,#7.F#VEC6C)+L\`/-7 M?MRIA5V.W50EA$]+*3)"9&[X:]HR0,Y."!R[51L;GMD:8G.;(#ZNZ<.\L<5N M:+2VI+CB2EL=?*'<>D,)`/[SL)EJFQJN5:CGF/C36H;GINY-K[;-NNY21NXL ME;^BX=?XCJ4RU9JG1&J:8557:;E1WG<`,].UC@3V.RX;X\0"M93;+]9S`%UL MCA!_6U#!^!*S6;(]6N:"?D]I/4:@Y'N:CN=*X:E0<%'*?JBO#C)P<,]8\\-XE6!;MJVJJ5O1U;J2X18P6U$."1XMQ^"^=2;0(KK8I M+=;[#36J:I5I+GL!QQ=G&3X8\4\%U: M:N-2G9+&=NQ];/MI\U`8K5J.1TU)P;'6'B^(=C_TF]_,=ZO2&6*>)DT,C9(G MM#F/82]1JI4-5VO*>S.DD7A15=-74L5 M71SLGIY6[S)(SEKAW%>Z9KIY"(B`"(B`"(B`"(B`/QS@T%SB`!Q)/4N?MJ.O MY+U-+9;1,6VJ-V)96GC4N'^`'W\^6%N]L.MR#+I>U38/*MF8?_U`_P![W=JI M=1;,7B&LR^E#]_Z"(B1CA7[L_O-LUII)VE[SNOJH81$]A.'21CV9&]XP,]A` M/6J"7K35$]+41U-+-)#/&=YDD;BUS3V@A-%C3:ATRSC*>Z)IJC9KJ*S5+S24 MLERHLG"3UJIL9(`'/@%, M])Z"OVJI!6/WJ:AD=O.K*C),G:6CF\]_+O5X:7T)I[3C624U()ZQO.JJ`'29 M[NIODC&3K'36:IIXY8K8I#3NS?4]Z#932B@IG<>EJ\M)'ZR_9 M6RPB)EU))801$0,(B(`+5733UDNP(N5JI*DGZTD0WO[7/XK:H@3BI+#*NO>Q MZQU0<^TU=1;Y>ICCTL?N/$>]5EJ/9YJ>Q!\LE'Z72MXF>DR\`=I;[0]V.]=/ M(E@I6\/ILV6'['&"+I_56S_3^HP^62G]$KG?_54X#7$_:')WGQ[U1NK]"WS3 M#G2SQ>DT&>%7""6C]H,FZWGPZW@DY[0U,VRW\VV MJ>&T=Q+6;Q/!DH]D^!SCW+7;4=.NT_JBH9/K-\B?<0H:1!5Z;2('UVRNV7"Z-W;E"VG?EW!V^X!KAY@Y([NY/P6:O_`*Z>4'^GNOZ* M3CK:N.AGH(YWMI9WMDEB!X/ M9_TC>9@)YO;W=HZ^?/GT?3S15$,<\$C9(I&AS'M.0X'D05QHK4V1:W-LJ8]/ M72?%!,[%-(\\(7D^R3^B3[CXIIFIP_6",R2./4`%RGJN_56I M+Y4W2IRT/.[%%G/1QCV6_P"?>2DV4=?J>C#$=V:=[G/LE M?*MB%E%L\T>'7&WP5E_O3,FFJ&!S(HAR#QV#()'6[AU*J7NWWN=NM;O$G=:, M`=P43!MJZ>$WW>Z]#Y1$0<0B++MEOK+K7PT%!`Z>IF=NL8WK[SV`=9ZD#2;> M$>--!-53QT]-$^6:1P:R-CP!7AH/973T8CN.I6,J*K@YE'[4[]#\:UK6 MAK0``,``M7Z;LIFCE;S MB:[?D_LMR5$:O;%IJ)V[3TEQJ1UN;&U@_B=E8=EV-6V$-DO-RGJI#Q,<`Z)F M?'BX_!2ZDV?:.I6@,L-*_`QF;,A/]HE+NV(_5D19MHM)<=^RUX;U$/8 M3^*V]OVM:2JBUL\E71D\^G@)`\VY6^?HC2+VEIT[;L'LA`_!:>X[*]'UC3T5 M%-1O_2IYG#X.R/@CN'+K(]^9,EULNULNT/36VOIZN/K,,@=CQQR\UG*B[MLJ MO]EE-PTO=73R,XM:'=#,/!P.'?!9>F-J-PMU8+3K*FD8YAW'5/1ELD9^VSK' M>/<49".K<7RW1Y??P72B\:2IIZRFBJJ69DT$K0YDD;LM<.T%>R9>W"^9&,D8 MZ.1K7,<,.:X9!'85](@"GM>[*XY1)79A5;I_4%Z MTK<9):"5T$H.Y-3RM]5V#RIT/?J4]F0*':3IZHG;7W71-))<6\>GBW#EW;ZS<_BHWKK75PU M:^*%\+:2@A=OLIVNWB7Y*=D6L?ENW M?(]PES(<`[O(X`^1[59*Y`L]RK;%=Z>X4A,552R9W7<.YS7#L/ M$%=6Z>N]+?;/2W6C/T4[-[=)XL/(M/>#D*29M\/U/5AR2W1LD1$S1"(L&]7& MGM%IJ[G5'$--$Z1W?@B*RQV[4%/7WYD\E/`=^..*,/!DSP+LD?;9S9(.QS>1_'L5Q6[4FE-H]#%:-04[:2YC/1#?QZQZXG]OV3\4% MVNRF^7-C$_?9LHN1S72.:^%.-8[.KUIZ8R4T4EQH'>S-# M&2YG<]HX@]XX>')0E[7,0"Z4V<:*@TK;S+4!DEUJ&CIY1Q#!^@WN'6>L^2CNQS1HH:5NI+C M%_.ZAG\U8X?T49^MXN_#Q5L*21M+W<@T=Y/!53L[L%7JZ] MS:UU&#)%TN::)WLO<#PP/T&<@.LCNXHJWVRRJZ_S/Z+U/O1^@:[457_*76LD MLSI\/92R$AT@ZB_]%O8P?#DKBIX(:>%D$$3(HHQNL8QH#6CL`')>B)G2FB-2 MPM_7U"(B#L$7S'(R0$QO:X`X):<\5](`*-ZOTA:M4T9BK8Q'5,:1#5,'KQG\ MQW'X*2(@C.$9KEDLHY\L=XOFS+4)L]W:^6U2.WG-;Q:YI/\`2Q=_:/(\>*OR MBJZ>NI(:RDF;-3S,#XY&'@X'D5H-=Z6IM5662D>&LK(\OI9B/8?V?LGD??U* ML=D>I:FS7F72-W+HHY)7,A:_G#.#Q9X._'Q2V*$&]-8JI?E>WM[%Z(B)FB$1 M$`0+:7H:'4U$:RB:R.\0-^C=R$[1]1Q_`]7@N<)HI(97PS1NCE8XM>QPP6D< MP1VKLQ4_MET8)H7ZGML7TL8_GL;1[;>J3Q'7W<>I)HRN(:/F75AOY*01>]'3 MOJZJ&EC?&Q\KPQKI';KC])B)O>]W#>_ M9'#QY*)DTZ>=S^';U(/HO0EWU3(V9C?1;:#A]7(W@>T,'UC\.]6=6WC2.S*A M=;K93BKNKF^NP.!D>>HR/^J.[W!1C66U.:=CK9I5AHZ-HW/2MW=>XXNO\`18NTBTTEQHJ775D;FAK\ M>EL'^YFY9/9D\#W^*R]B>I307=^GZF3^:UQWHQXYM<#D'WHRDC)22DO(50;=[ MYT5%16"%^'3N](G`_0:<-!\79/[JM\KE/7UW^6]6W.N:_>AZ4Q0]FXSU1[\$ M^:3*/$K>2GE6[(XB(HGG0B(@"Q;)M-NU!IBOME1*^>LW`RBJ7'+HP>#MX]>! MQ'7E8&S#2YU-J$25;"^W4A$M27?[P_59GO/$]P/:H4UKG.#6M+G$X`',GL74 M^S[3K=-::IJ)S`*N0=+4N'7(1Q'D,#R37IFNH\J))F@-:&@``<``OU M$4CT`1$0`1%Y54\=-32U$IQ'$PO<>P`9/X(`I_:545.JM:6S15#(1!$X/J7- M/)Q&23^RSXN5NV^CI[?1045)$(Z>!@CC8.IH&`JIV,4LETN=]U=5MS-43&., MGJWCON_%@\E;R2*>D7-FY[R^W@(B)EP*%[6+E46S1-=)2O='+,YD`>TX+0XX M./+(\U-%HM:6(:CTY66GI&QR2@.B>X9#7M(+2>[(QYH.5RDZY*.^"EMB%RJ* M;5CK:U[O1JR!Y='GAO-&0[';C(\UT,JKV7[/KAIZZ37:\20"81F*&*)^_C)& M7$X'4,`=Y5J)(KZ"N<*<3"(B9="HW;=I]U%<*74U$#&)W".=S.!;*.+'^)`Q MXM"O):75]G9?M.7"UN`+YHCT9/U9!Q:?>`AE?54]6IQ\^#PT+?1J+3%% MX1$3+`7R]C9&.8]HH-SQ9^Z?A MA:_4&I[I?J*V4E=.][*&'HQZW"1V>#S]K=P,]W>5T)M(TXW4FF:B")@-;3YF MICU[X'L_O#(]RY>((.""#V%19YS6U.B;4?RR/Q$1(H!$1`%N["+X8:^ML$S_ M`*.=OI$`)Y/;P@X9;S5JWXD+D_N5 M];>;AT-@M]N:<.JJG?([6L'^;FJA4F4>*6 M5F]36\>D/SR+LX8/?Q_=72BKC8G:10:3-P>S$UPE,F3^@WU6_P"(^:S*W:CI M>AK)Z.I=71SP2.CD::8\'`X*DNQZ+1J%%"COIQZTI()#<- M'$@C''DL[YV](?K:W[L4LG&J^F%<4Y+9%@OX-:T9))P`%65]VOV&B> MZ*UTT]QD:<;X/1Q'P<>)\@I3_+72,UO]+??:#H'MXL?(-[!ZBSGGNPJO\`K3Y3V8?U:O/WK_K2,R5E MLM[5_+_HUT>T36D9!%^F..IT<9_PK:T>UG5U.1TTE'5#LEI\9\VD+S^4]F'] M6KS]Z_ZT^4]F']6KS]Z_ZT"4K5M:OY?]$MM.VB(N:R[V5S!UR4LF]_"['XJT MK#>[;?[>VX6NI$\!):3@@M<.;2#Q!5`?*>S#^K5Y^]?]:LK06KM"0VST"VR, MM`82]T-8[=+CUNWR2''SRFB_I=3)RY;)I_\`?L6.B@=7M4T?3U#X163S;AQT MD,#G,/@>M>MMVG:1KZME*VNDIW/X-?4Q&-F>S>/`>:>2[_DTYQS+^2`Q0?R> MVXLCCPV"KG+@.HMF8>']K\%>HY*AM;W6AK=K-CGH)F3LIY*6.1\+@X.=TA.` M1SP'!7RDCAHVE*R*VR$1"0!DIEX(J]J]K.DZ:JFI\ULW1/+.DBA!8['6#GB. M]>/SP:4_57+[N/\`4EDKO54K]2+(7,NU:Q?(FKJDQ,W:6M_G,6.0R?6'D[/D M0K2^>#2GZJY?=Q_J6JVILI]4:#H=44,$S&T\F^WI6;KS$X[I.,GAD-/@A]RI MK'7J*GR/+7+6X_H5#!GQ:[_"FC0X;9RW8]34;=JT3ZFHJ-IRVFI`XCL<]Q/X-"K!3#:M M4>D:^NYZHW,B'[L;?SRH>DROJY:2CZG4%HH8[;:J.WQ`;E-"R(8^R`%26 MW+3_`*)=8-00,Q#6#HIL#E*T<#YM'\*OD+2ZOLD6H=/5MJD`WY69BFU5"MJ<%^QR4B])X9:>>2"=ACEC<6/8>;7`X(]Z\U`\ML;_1NI*O2 M]ZBN-/E\1]2HASPECZQXCF#V^:ZDM-QI+M;J>XT,HEIIV!['#L[#V$D<"Y\C_9C8.;C\/$E:A6IL%G@CU#L/B#Y(1WTU:LMC"6S+`TCLUL>G98JV0OKKA'Q;-*,-C/:U@X# MQ.2IVB*9ZBNN%:Y8+""JW;'K'Y,H3I^WRXKJIGT[VGC%$>KQ=\!GM"F>L]1T MNF+'-<9]U\OL00D\99#R'AUGN"Y8N-;57*NJ*^ME,M3.\OD>>LG\NY)LH<0U M73CTX[LQD1%$\^;;3%GEO]^HK3#D=/)A[A]5@XN/D`5U)=+13U>G:FRQQM;! M)2NIV-ZFC=PWW<%6NPK3_14E5J*H9Z\Y,%/D?4!]9P\3@?NE6^I)'H.':?EJ MYI?J^QQD]KF/T=@=ZP_O*/J)@SC MRRPN/7W#)0$82F\166:-3S8W6>BZZ MI8R[#:F&6$_V=X?%JC]]T\ZR^I/>+545`.'4]+.Z1[>/7ZN/BFBJCT35]DGS M@-K8@?`NW3^*#K5FJZ.?5'YK2=M3JZ]3L(+7UDA!!R,9QS6D65HT=;+=4&BO>L;;1US<;\ M$4,D_1GL*=F*>X@E^!P;,.?O&#XY5:+JW7=A;J/3-9;F@ M>D8Z2G)ZI&\1[^(\URFYKF.+7M+7-."#S![%%GG.(T=.WF6S/Q$1(H%Y['=: M^EPLTU=)LU,3?YG(X\9&#ZA[P.7:/!6XN-*>:6FGCJ*>1T4T3@]CVG!:X<00 MKOI]K]%'IF*:>G?+?<%CH&MW8RX?7+NII[!QYCO4DS;T6NCREW`AI:#Q;$#EQ\R`/,]BYZ6?>KM77NY37*XSF6HE/$\@T=30.H#L6 M`DS-U>HZ]G-X\!231&F':KNDMN97LI)&0F8.?&7[V"`1P([5&U,=E-:*+7EK M)(#9R^`_O-./B`DJ>]K&U$V\XAH^D=S/FGV+EKTU M[+7^96L_K!!]U=_J3YE:S^L$'W5W^I:7YL=<_P#V?OI45U%:KSIVX"WW.9S: M@QMDQ'.7#=.<KKJC"#A'#?<_%L].7>HL-ZH[M3<9*=^\69QOMY.:?$9"UB)%*,G%I MH[!LMTH[S;*>Y4$HDIYV[S3UCM!["#P(6543Q4T$E1/(V.&-I>][C@-:!DDK MF#0VM;AI.J=T;?2+?*[,U,3C)_2:>IWP/7W2/:/M'BU%;(;79XZB"FDPZJ=* M`US\V%6#IJRK MU%.SU(`8*90CIIZ7;8H%RVBWT]JME+;J1N[!3QMC9W@#GXGGY MK,1%,]4DDL(YOVT0=#KJHDQ_3T\4GP+?\*@"M#;RS&JJ&3/M4(&/![O\U^[/ M-/6.IL5\O)J75E?1TD@$9B+(X'.C=@C/M.P#QY#XJ/D\Y=0[-3**(=HG3[]2 MZBI;8'%D)S).\G\4E'31-;4&(X/$9$8/9C!< M>9SXYS-@%$P07BYO`SF.!KCU`#>=^+?-W'N<"IU<-F M[Y+*Z]:9O,-ZI&`ES&1[DF!SP,G)'9P*KZ,@2,=U!P/Q2*4ZIU27,CWN$3(* M^I@CSN1RN:W)SP!5K["_]CU/_P"E%^$BKC5U.VDU3>*9@`;'5R-`!S@;RLC8 M6#Z%JD+U?(F!U82]C3PR&LC#@.[)/ MX*EGR22O=+(\OD>2]SB>+B>)/O5@[*M:4VG)9[;=<_)E60XR!N]T3\8)(ZVD M8!\`M=JS3%KHY)[A8]0VFJMSB7QP^E`3,!^KN_6Q_P!A`[<640Y/TYRBP=C1 M%UT5=[-5_24[97QAKAD!CV9(]^3YJ/;!B&ZHN,9/K&B.._$CZANZV5TTT?V@UH8WWN!43V(3F'6HB)_IJ21GB1NN_)!9B\2HSO_`-@Z+1$4 MC:"YQVQ:>^1]3NKH(]VCN(,K<D,9XY<0>.[@J/0[1]*P3,G@T#21RQN#F/88PYI'(@[G`K8;"ZN.JH+ MY89SF-^)0WM:X%C_`,&^]5%<*22@KZJAE&)*>5T3O%I(_),U+;YPJKG#'?V6 MZ)/M"U=#JZLHJJ*WOI'4\3HW;TH?O`G(Y`U)_ MM<'_`*C?[P2,^=DK)\TMV=+[4KQ<;'I1]?:ZCH*D3QL#]P.X$\1@@AGJ>C$8?N-;ZHS@8``ZRNG=:66@O]D=;[E6NI*96N:TY!X#+ MN"YUUW8[?I^^"@MM:ZLIS`R3I'.:X[Q)R,MX=039J<3C9GFS\/\`W@F])M3M M$%DI[+)I9T]'#"R$QR3MWU:>%L+#]IYR?@WXH3..FU-MML8/&/DMC7;9V M6NDO]);;904M*(*??EZ"%K,N>>`.!QP`/>JX6^UM8^HWCU,C@97#A[AD^8702DC M=X71RP=C\A$1,U2@=O3VG5%O8.;:$9\Y'?Y+(V2?_*.M/_Q__P"4BU6VZ?I= M;&//]#21,\,ESOS6YV103/TAJ\MB>1+$6,('M.$3^`[^(]ZCY,*+SK9?O]C= M[!'Q_P`FKDW'KMJ\NX\QT;<PWJ2CKY6Q4->UK3(XX;'(/9)[`Y:76FE[A8[[4PMI)GTQV2,^[\`JVU+!%!J MJZTT`W865TK&@=0WRK*T2&[/]*W'4%ZCZ&X5P#*.DDX2/#0<9',9)R<\@.]5 M33F2MND1E=ORU%0TO)X;SG/&?B4!=VIKK>Y(]J5.:;7MY;C@^1LH_>8T_P": MP[)K'4-BI/0[36QTT)=O.#:>,EQ[22W)/BI5MTH^@U9350'"II&Y/VFN(/PP MJS0D\KYYY)WA@?(XN=N-#1D]@'`>`6=I^T55]O%+:Z-IZ6=^ M"[&0QOUG'N`XKXM%HN5YJA2VVCEJ)#SW1ZK!VN=R:.\JRZ*[V#9Q:)J>@G@N MVIJAN)I8CO10]C=[L!ZAQ)YXX)$::N=\UCQ$]]K=UI+/9+?HBU.PR)C'5`!X MAC?8:>\GUCX#M4&V;5@H="W\2%'JVKJ*ZKFK*N9TM1,\OD MD=S<2OFFG?35$53$<20O;(WQ:@:XK7M;NQU;&5+?$C#OXFE1"AJI*&M MIJV(XDIY6RM\6D'\E;VW.D95VZQZ@IQF-X,1=VM>`]GX.]Z?@O5_'I91_P#+ MR4RMMI^S76[UT;+903U18]I>8V^JP9',\AYK,T/IU^I]14]MWG,@P9*A[>;8 MQSQWG(`\5;6J]<6_0T\.F[#:(7N@8TR-+BQD>>0X#+G$<2>_K0D0T^GC*/5L M>(KZF[VMVVNNFCIJ:WTDE5,)XY.CC&7;H/$@=:YJ?&Z)[HI(S&]IPYKFX+3V M$=174.O]4RZ4LU+CDQ[0(Y'O\`$)M&AK:%=9\#^)+8H-7IH<_R:V1U]Z(W9JALL[3U MY/J1_$`^:I`03&H]&$;A.7]'N'F'9QCWJZ]KTK+)H:S:=A(&^6,('6R)HS_% MNI(IZ+X%.WT7U91_B2DJ(IG MK(14(J*\!$7A75,='15%7*<1P1ND<>YHR?P02;P0*QZJ=]54S54O])-(Z1WBXDG\5Y*!Y M&=CE-R7D_22223DGF2MO;]3:AML`IZ&]5T$`&!&R8[H\`>7DM.B",92B\Q># M(K:VLKZAU3754U3.[G),\O=[RMEH^G]+U99:?&0^MBR.X.!/P"TJG&R"C%7K MR@<6Y;3LDG/DW`^+@@Z4ISMBGY9/=OEOZ2T6NYM:,P3NA<1V/;D?%OQ5%+JK M:':_E?1UUI&MWI1"98_VV>L/PQYKE7GQ39PJ:@0&G%1*(3SC#S MNGRY+Q1$C-R$1$`=(;&KL+CHV&E<\&:@>ZG<.O=YL^!QY*?KG38O?/DS57R? M*_%/871:DCTVAMZE*]5V"(B9]5VXF9N!Q='CUV^[!_=292U] M'5J;6Z[G.*(BB>:"(B`"NV'.I-ASV<7U%OC(\#"[(_@5)*X]A57'44]\L,_K M1R-;,&]H(+'_`.%-%W0/-C@_U)H^-@$49K;W,2.E;%$UO#CNDN)_`*#[2"\: M\O9?G(J`<2!@.;G@<@#(SU(\'?D=FD48;Q?=$!U7KV[ZHML M5NN%/1QPQ2B4&!C@XD`CK<>'$J6[`9I!?K3%K&CS)5MZ7L=#LTTW7W>[53)*R1H,A8<-)&=V)F>)))Y_D$(- M+"Z5RMLV7ED#MEKCN.VFH@8WZ"&XRU#P>(]0[W]['O7GMMN7IFKVT37`LH8& MQD`_7=ZSO@6J0;$X7UEUO^IJPC?<=PN/++W%[_P:JJU!<'7:^7"Y..?2:A\@ M[FD\![L(\$+9*.G[?K;?[&N1$2,X(B(`+IK95I_Y"TI`9F;M96_SB;(XC(]5 MODW'F2J/VH[-QIY>9P/>NI1P":-GA=&]K^2"(BD;(4 M"VQW86W1E13M=B:O>*=HZ]T\7?P@CS4]7.^VJ^"Y:H;;8G9@MK.C.#P,CL%W MN]4>1293UUO3I?J^Q7"(BB>9"(B`"N'8#;]ZKN]T72NQ M^V?)VB:25S<2UKG5+N'4>#?X0/>FB_PVOFO3]"8*Y-UE:#8M37* MV8Q'%*3%WQN]9OP./)=9JF-O-C_V#4$+.7\VG('B6'^\/NK]&7Z+4>GJ2Z1D=(]NY,T?4D' M!P]_'P(7)JL+9%JD6*^?)]7+NV^O(8XN/".7DUW<#R/EV)HO\/U'2LY7LSHU M$12/1A?+V->QS'M#FN&"".!'8OI$`VS3_P`HZ?9>(&YJ;<2Y^!Q=$<;WN.#[USXHL\OK*.C:TMGL$1$BJ%,] MD]R^3M<6_>.(ZK>IG?O#U?X@U0Q>U)42TE5!50G$L,C9&'L(.1^"#I5/DFI> MA/MJNG+BS6E;445MJYX*IK)PZ&!SP'$8<,@<\@GS336I]H&GX&4D-MK:JC8, M,AJJ.1P8.QK@`0.[.%D_/)J;_@;7_P`M_P#K3YY-3_\`!6O_`);_`/6GV+SL MH5CLA-K/L;6HVCZ\?'NP:4Z%V/:-',_CV@<%!K_+K74-0V>[4=UG+?89Z(]K M&>#0W`\>:DGSR:G_`."M?_+?_K3YY-3_`/!6O_EO_P!:`LMJL6)6/^"26UDF ME-B]7-*Q\%;6,>2U[2UP=([<;P/6&X*H[P4PU9K^]:IMT=OKX:2*%DHE^@:X M%Q`(&AE?56QFXQALE@(B)%4(BW>C[))J'45%:V@]'(_>F85C+XACCAB9%$P,C M8T-:T#@`.07VIGK*:U7!07@(B(.AI-87R'3NGJRZ2D;\;=V%I^O(>#1[_@"N M3YYI:B>2>>0R32N+WO/-SBQ:Z20.H+>XMR#D22\G.\!R'GV MJNE%GG>(:CJVI;1#?;%6VF?`;41EK7?H.YM=Y$`K:(F:4DI+#.-JNGGHZJ:DJ8S M'/"\QR,/U7`X(7BK:VX:;--<(=1TL?T-3B*IP/9D`]5Q\1P\1WJI5`\IJ*73 M8X,(B(.(1$0!T/LDUD+Y;A:+A+_\3I&`-'L>.H_F.T=:Z=T+JVCU7:A41XBK8L-J:?/L.[1VM/4?)23/0:# M5]2/3GNOJ2A$1,TCSGACJ(9()F!\4C2Q[3R<",$+D[5UDET]J&MM4@.Y$_,3 MC]:,\6GW2GS2Z0_55OWDI8,O\+N]CG)%T;\TND/U5;]Y*?-+I#] M56_>2C`?A=WL2C`?A=WL2C`?A=WL) M\W#^$+;?-+I#]56_>2IU;Z.GM]%3T-+&&4\$;8XV]C0,!-(MZ/02JLYY^#(1 M$3-8*NMK.LA8;8;702XNE8PC>:>,$9X%_B>('F>I;_7&K*+2EJ-3-NRUHK<0\9Y/F^J/+ MVO<@ZTU.V:@O)YH%06]+4'MD=Q/NX#R4C1%,]7"*A%17@(B( M)&!?+72WJU55KK&[T%1&6.[6]A'>#@CP7*%^M-78[O56NM;B:!^,XX/;U.'< M1Q77RKG:WH\WZUBZ4$6]WK:X=8*UJ('&3B\HZHT5K"W:KH.EIST- M9&/IZ5Q]9A[1VM[#[^*DZX[MEPK;76Q5UOJ'T]3$([N\=QX*_\`06TF M@OXCH+IT=%=>0!.(YS]DGD?LGRRI)F_I-?&SX)]G]RQ41$S2"(B`"(B`"(B` M"(B`"(B`"(B`"(B`"C.M-76[2MOZ:I=TE7(#Z/3-/K2'M[F]I_-:+7NTB@T^ M)*"V[E9=1P+0?@.P#J`2;,W5 MZ^-7PP[O['M?KS<+]-LD4C2U[' M#(<#P((7-VTG0\VEZWTNC:Z2T3O^C=Q)A=^@X_@>OQ46C"XAH^5]6&WD@J(B M1E!$1`!$1`%CZ-VHW6RB.CNP?<:!N`"YWTT8[G'VAW'WJ[M/:FLNHJ<36JNC ME<>CE'[P&#YCS5F63:;I.Z!C'UIH)W<.CJV[@S^ MUQ;\4\FO5K:;-GA^Y.$7E3U$%3$):>:.6-W)\;@X'S"]4RV$1$`$1$`$1><\ M\-/&99Y611CFY[@T#S*`/1%"+WM,TI:@YK*XU\X_W=&-_C^U[/Q59ZBVMWVX M!T-IBCMD!X;X^DE(\2,#R'FEDJ6ZVFO=Y?L75J'4EFT]3=/=:UD.?8C'K2/_ M`&6CB?P5(ZRVI76\B2CM`?;J$\"X.^FD'>X>R.X<>]5Y4U$]5.^HJ9I)IGG+ MI)'%SG'O)7DDV9&HXC9;VCV01$2,\(B(`(B(`*PMEFBG:BN`N5PB/R13/X@C MA4/'U/`=?N[5J=!:/J]67/HQOPV^$@U%0!R^RW[1^'/QZ:MU#2VVB@H:*%L- M-`P,CC;R`32-/0:/J/J3V^YD-:&M#6@``8`"_412-\(B(`(B(`(B(`+'KJ.E MKZ2:CK(&34TS2R2-XR'!9"(!K.YS3M#T'5Z7J'5=+OSVB1V&2\W0D\FO_(]? MBH,NRJFGAJH)*>HB9+#(TM>QXRUP/,$*AMH6S.HM3I;I8(WU%NXNDIQZTD`[ MOTF_$=_-1:,+6:!P^.O;T*N1$2,H(B(`](8I9YHX(8W22R.#6,:,EQ/``#M5 MLTVAM-:5LT=VUS4/EJ)/9HH7D#>Q[`PI:JJZ0FDA<8:5F>#8P>?BX\?=V)EZ$(4T]6:R MWLO]FQK[QL^JWF./25?1QYP)J:L]<#MW'9;GN6-7Z.,MGDOVG*X76V1YZ9NY MN3T_60]G7CM'CRXJ(*R]AM;-#JN>B!)AJJ5Q>WJRT@@_$CS01JDKYJ$TN_E= MBOJ&OKK?)TM!6U%*_P#2@E+/P*D]#M(UE1@-;>'3M'541-D^)&?BL+:#;8+1 MK*[4-*T,@;*'L8.30YH=CRRHVD<7.RF3BI8P6=3;8]21@">BMLP[=Q[#\'+. MCVU7$9Z2Q4KNS=J'#\BJC1/)U6NU"_46[)MIN)QT=AI6]N].X_D%@5.V/4D@ M(@H;;#GD2Q[R/>X+8:3L&G+CLQK[Q+:('W*DAJ6F9SG'+VM):[&<ZR3&NVD:RK&EIO#H&GJIXFQ_'&?BHQ75]=<).DKZRHJG_`*4\ MA>?B5BHD4IVSG^9MA6D_0]DEV9S:AM4M15UO1"8OE..C#7?2-#!P!`!YYY*K M5;6Q"]QBHK=,5A#H*MIEA8[D78P]OFWCY%-'?1J$I\DUOV^3*E1;C55FDL&H M*ZU/SNP2'HW'ZT9XM/N(^*TZ16E%Q;B_`1$01"(B`"EFA=&5^K*W$>8+?$X" M>I(Y?9;VN_#K[]ML_P!G5;J)T=PN(DI+3G(.,/J!]GL'VO=VKH2WT-);:.*B MH:=D%-$W=9&P8#0FD:>CT#L^.S;[GE9K50V:W0VZW0-AIHAAK1S)ZR3UD]96 M M\#V3WCAVCK5$W:UW"SUKZ*YTDE-4-^H\UKAQ!\$FC.U/#X6_%#L_HJUL=EN5]KHZ*UTKYY7G!('J,':YW(!6UJ:\6_06CVZ2 MM%0V6[RQD3R,YQEP]=Y[">31S`P>KB(6C@HRZT]H_5E9ZZN3+OJZ[5\9S$^< MMC/:UH#0?X#R\ M#R\UB(@:;3RBYMJ]'3ZBTM:]:6UF0U@;-CF(W=O[+\CS*IE7)L:N=+66.]:; MNKF&B8PR_2N`:(W^J\$GD,X/FM4RIV=Z/D,E&V34ETC>2Q[R!#'QX<>1([0' M>29HWU1NY;LI9W^:*^NMKK+5)3QUL1BDGIV5#6$8(:[.,]AX+!6^U9J.X:KN M[:^LBB9(&"***%I]5N20.UQR2I/I/9;>[N65%T#K91'C](W,SQW,ZO%WN*14 M5+LFXU+*(%0T57<*J.DH::6HJ)#AL<;=YQ_[[5=NA=E4%$8[AJ41U%2,.91@ M[T<9^T?K'NY>*G^FM,6;3=,8+72-CJ?/"AS*W6NC7>C&2X6Z/)^BE;O0N\`X%I\EU*O.:&*>)T4T;)(W#!8]H(/D M4L%"?#H9YJVXLY?JM?ZNJ*+*&&J:.NGG:<^3L%:"JTKJ6DSZ18+BP#K%.YP]X! M2*4J+8_FBS2(LB6CK(?Z6DJ(_P!N)S?Q"\2US3AS7#Q"#FTUN73LCII*C9]J M2)K03,^6-N>L]"!^:I0"PXZ6KG M=]'35$CB?JQN<2?()EBVQ60A%+8\$6XI=,ZBJ\>C6*XR`]8IG@>\A;ZAV8ZR MJ\%UL93-/UJB9K?@,GX)'.-%LORQ9"45P6S8M5OPZZ7N*(=;*:(O/]IV/P4T MM&R[25NW72TJN*WQ'B8H_I9?](]Y5[4M-3TD+8*6"*&)O)D;`UH M\@O9/!H5<+KCWF\D;TWHS3VG0UUOH6FH'.IF]>4_O'EY84D1$S1A",%B*P$1 0$$@B(@`B(@`B(@`B(@#_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----