-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HrdNgOFgNpDJNz5qcXGs8XOoY0REO8nt974mNW1xF2xYARsaR059w4/L4uQg93on 6oZqAiQ+91/dKysBXpbbeQ== 0001047469-03-026783.txt : 20030808 0001047469-03-026783.hdr.sgml : 20030808 20030808160829 ACCESSION NUMBER: 0001047469-03-026783 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030806 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FOREST OIL CORP CENTRAL INDEX KEY: 0000038079 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 250484900 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13515 FILM NUMBER: 03832023 BUSINESS ADDRESS: STREET 1: 1600 BROADWAY STREET 2: 2200 COLORADO STATE BANK BLDG CITY: DENVER STATE: CO ZIP: 80202 BUSINESS PHONE: 3038121400 8-K 1 a2116377z8-k.htm FORM 8-K
QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2003

FOREST OIL CORPORATION
(Exact name of registrant as specified in charter)

New York
(State or other jurisdiction of incorporation)
  1-13515
(Commission file number)
  25-0484900
(IRS Employer Identification No.)

1600 Broadway, Suite 2200, Denver, Colorado 80202
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 303.812.1400





Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

(c)
Exhibits.
Exhibit

  Description
99.1   Forest Oil Corporation press release dated August 6, 2003, entitled "Forest Oil Announces 113% Increase in Net Earnings for the Second Quarter and Reports Operational Results"


Item 9 and Item 12. Regulation FD Disclosure and Results of Operations and Financial Condition.

        The following information is furnished under Item 9. "Regulation FD Disclosure" and Item 12. "Results of Operations and Financial Condition."

        On August 6, 2003, we issued a press release with respect to our second quarter 2003 financial and operating results. The press release is furnished as Exhibit 99.1 to this Current Report and incorporated by reference herein. The press release contains a measure that may be deemed a "non-GAAP financial measure" as defined in Item 10 of Regulation S-K under the Securities Exchange Act of 1934, as amended. In this case, the most directly comparable generally accepted accounting principle (GAAP) financial measure and information reconciling the GAAP and non-GAAP financial measures is also included in the press release.

        In accordance with General Instructions B.2 and B.6 of Form 8-K, the foregoing information, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act, nor shall such information and Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.

2




SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    FOREST OIL CORPORATION
            (Registrant)

Dated: August 8, 2003

 

By:

/s/  
JOAN C. SONNEN      
Joan C. Sonnen
Vice President—Controller & Chief Accounting Officer

3



INDEX TO EXHIBITS FILED WITH THE CURRENT REPORT ON FORM 8-K

Exhibit

  Description
99.1   Forest Oil Corporation press release dated August 6, 2003, entitled "Forest Oil Announces 113% Increase in Net Earnings for the Second Quarter and Reports Operational Results"

4




QuickLinks

SIGNATURES
EX-99.1 3 a2116377zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

NEWS   FOR FURTHER INFORMATION

FOREST OIL CORPORATION

1600 BROADWAY, SUITE 2200
DENVER, COLORADO 80202

 

CONTACT: MICHAEL N. KENNEDY
MANAGER OF INVESTOR RELATIONS
(303) 812-1739

FOR IMMEDIATE RELEASE

 

 

FOREST OIL ANNOUNCES 113% INCREASE IN NET EARNINGS FOR THE SECOND QUARTER AND REPORTS OPERATIONAL RESULTS

        DENVER, COLORADO—August 6, 2003—Forest Oil Corporation (NYSE:FST) (Forest) today announced financial and operational results for the second quarter and first six months of 2003 and provided information regarding certain of its exploration and production activities.

SECOND QUARTER 2003 RESULTS

        For the quarter ended June 30, 2003, Forest reported net earnings of $23.4 million or $.49 per basic share, an increase of 113% compared to net earnings of $11.0 million or $.23 per share in the second quarter of 2002. For the six months ended June 30, 2003, Forest reported net earnings of $62.3 million or $1.30 per basic share, an increase of 577% compared to net earnings of $9.2 million or $.20 per share in the corresponding 2002 period.

        Higher earnings for the quarter and six months ended June 30, 2003 compared to the corresponding periods of 2002 were the result of increased operating margins from the combination of higher average oil and gas sales prices and lower oil and gas production expense.



Comparative Financial and Operating Data

        The following table sets forth certain of Forest's financial and operating statistics for the three and six months ended June 30, 2003 and 2002:

 
  Three Months Ended June 30,
  Six Months Ended June 30,
 
  2003
  2002
  2003
  2002
Daily natural gas sales volumes (MMCF):                  
  United States     217.8   220.5   220.9   212.1
  Canada     32.4   38.1   32.3   40.6
   
 
 
 
  Total     250.2   258.6   253.2   252.7

Daily liquids sales volumes (MBBLS):

 

 

 

 

 

 

 

 

 
  United States     22.0   23.5   21.0   20.7
  Canada     2.8   3.0   2.9   3.3
   
 
 
 
  Total     24.8   26.5   23.9   24.0

Equivalent daily sales volumes (MMCFE):

 

 

 

 

 

 

 

 

 
  United States     349.7   361.4   347.1   336.4
  Canada     49.5   56.0   49.8   60.4
   
 
 
 
  Total     399.2   417.4   396.9   396.8
Total equivalent sales volumes (BCFE)     36.3   38.0   71.8   71.8

Oil and gas sales revenue (millions)

 

$

153.6

 

125.6

 

321.8

 

221.4

Average gas sales price ($/MCF)

 

$

4.39

 

3.14

 

4.66

 

2.91

Average liquids sales price ($/BBL)

 

$

23.76

 

21.53

 

24.90

 

20.30

Oil and gas production expense (per MCFE)

 

$

..98

 

1.06

 

..98

 

1.08

Non-GAAP Financial Measures

        In addition to reporting net cash provided by operating activities as defined under U.S. Generally Accepted Accounting Principles (GAAP), Forest also presents discretionary cash flow before interest and taxes, which consists of operating cash flow before working capital changes, interest expense, current income tax expense and amortization of certain deferred items. Management uses this measure to assess the company's ability to generate cash to fund exploration and development activities and to service debt. Management interprets trends in this measure in a similar manner as trends in cash flow and liquidity. Discretionary cash flow before interest and taxes should not be considered as an alternative to net cash provided by operating activities as defined by GAAP. The following is a



reconciliation of net cash provided by operating activities to discretionary cash flow before interest and taxes:

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
 
  2003
  2002
  2003
  2002
 
 
  (In Thousands)

 
Net cash provided by operating activities   $ 89,239   80,297   162,847   90,161  
(Decrease) increase in accounts receivable     (42,299 ) (18,917 ) 22,720   (28,956 )
Increase (decrease) in other current assets     98   (8,941 ) (624 ) (9,013 )
Decrease in accounts payable     31,784   8,312   9,867   47,674  
Decrease in accrued interest and other liabilities     16,028   3,723   10,897   1,478  
   
 
 
 
 
  Cash flow before working capital changes     94,850   64,474   205,707   101,344  

Current income tax expense

 

 

369

 

143

 

426

 

254

 
Interest expense     12,491   12,568   25,451   24,713  
Amortization of deferred hedge gain     1,107     2,202    
Amortization of deferred debt costs     (562 ) (548 ) (1,121 ) (1,041 )
   
 
 
 
 
  Discretionary cash flow before interest and taxes   $ 108,255   76,637   232,665   125,270  
   
 
 
 
 

Second Quarter and Six Months 2003 Financial and Operational Results

        For the quarter and six months ended June 30, 2003, oil and gas sales revenue increased 22% and 45%, respectively, compared to the corresponding periods in 2002. The increases were the result of higher product prices. Average gas sales prices increased 40% and 60% in the second quarter and first six months of 2003, respectively, compared to 2002. Average liquids sales prices increased 10% and 23%, respectively, in the second quarter and first six months of 2003 compared to the corresponding periods in 2002.

        For the second quarter of 2003, Forest reported sales volumes of 36.3 BCFE for an average daily sales volume of approximately 399 MMCFE per day, a 4% decrease compared to reported sales volumes of 38.0 BCFE and an average daily sales volume of approximately 417 MMCFE per day for the same period of 2002. For the first six months of both 2003 and 2002, Forest reported sales volumes of 71.8 BCFE for an average daily sales volume of approximately 397 MMCFE per day. In the United States, Forest's average daily oil and gas sales volumes increased 1% and 4%, respectively, or a total increase in equivalent gas production of approximately 3% in the first six months of 2003 compared to the corresponding prior year period. The increase was attributable primarily to new gas production in the Gulf of Mexico and new oil production in Alaska. In Canada, Forest's average daily sales volumes decreased 18% in the first six months of 2003 due primarily to higher royalty volumes in the current higher price environment and to the effects of property divestitures made in 2002.

        Oil and gas production expense decreased 12% to $35.5 million for the second quarter of 2003 and decreased 9% to $70.7 million for the six months ended June 30, 2003, compared to $40.4 million and $77.6 million, respectively, for the comparable periods in 2002. On a per-unit basis, production expense decreased 9% to $.98 per MCFE in the first six months of 2003 compared to $1.08 per MCFE in the first six months of 2002. The decreases were due primarily to lower lease operating and workover expense in the Gulf of Mexico and Alaska and lower transportation expense in all business units. The decreases were offset partially by higher production taxes in the Western Business Unit as a result of higher product prices and by additional lease operating costs in Alaska in conjunction with the new production at the Redoubt Shoal Field.

        Total overhead costs (capitalized and expensed general and administrative costs) decreased 7% to $16.0 million in the second quarter of 2003 and 5% to $30.0 million in the first six months of 2003, respectively, compared to $17.2 million and $31.6 million in the comparable periods of 2002. The decreases resulted primarily from cost reduction measures in the area of professional service costs and from higher credits for exploration and development activities, offset partially by severance costs and



costs incurred to terminate a Canadian defined benefit pension plan. The expensed portion of overhead costs increased to approximately 64% of total overhead in the 2003 periods from approximately 58% in the 2002 periods, primarily as a function of the higher exploration and development credits in 2003. Accordingly, general and administrative expense increased to $10.2 million and $19.1 million for the quarter and six months ended June 30, 2003, respectively, compared to $10.1 million and $18.2 million for the same periods in 2002.

        Depreciation and depletion expense was $51.6 million and $100.2 million for the quarter and six months ended June 30, 2003, respectively, compared to $47.6 million and $87.8 million for the comparable periods of 2002. On a per-unit basis, the depletion rates were $1.39 and $1.36 per MCFE for the quarter and first six months ended June 30, 2003, respectively, compared to $1.23 and $1.20 per MCFE in the corresponding prior year periods. The higher rates in 2003 were due primarily to higher finding costs in the last six months of 2002 and first quarter of 2003.

        Accretion expense of $3.1 million and $6.3 million in the second quarter and first six months of 2003 was related to the accretion of Forest's asset retirement obligation pursuant to Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143), adopted January 1, 2003. SFAS No. 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related long-lived asset. Using a cumulative effect approach, in the first quarter of 2003 Forest recorded an increase to net properties and equipment of $102.3 million (net of tax), an asset retirement obligation liability of $96.4 million net of tax and an after tax credit of $5.9 million for the cumulative effect of the change in accounting principle.

        Other expense of $2.6 million in the second quarter of 2003 consisted primarily of Forest's share of the net loss recorded by the Cook Inlet Pipeline Company, an equity method investee in which Forest owns a 40% interest. Other expense of $6.6 million in the first six months of 2003 included a loss on early extinguishment of debt of approximately $4.0 million related to Forest's redemption in January 2003 of its remaining 101/2% Notes at 105.25% of par value.

        Interest expense was $12.5 million and $25.5 million for the quarter and six months ended June 30, 2003, respectively, compared to $12.6 million and $24.7 million for the comparable periods of 2002. In the second quarter of 2003, the effects of higher average debt balances were more than offset by lower average interest rates on variable and fixed rate debt. The increase in interest expense in the first six months of 2003 was due to higher average debt balances, partially offset by lower average interest rates.

OPERATIONAL PROJECT UPDATE

Alaska Business Unit

Redoubt Shoal (100% Working Interest)

        The RU #4A was drilled to a depth of 18,082 feet and is currently testing. The rig will be moved to the #7 location after completion of testing.

        Production results from the recently completed RU #6 well and drilling results from the RU #4A well which is currently being tested, are below our original expectations and will result in a change to our existing geologic model of the Redoubt Shoal field. Forest will undertake an integrated study on the field and develop geologic and reservoir models that appropriately reflect the apparent reservoir complexity and heterogeneity.

        Since we are early in the life of this field, the results of this study, considered together with continued production performance, results of testing and completion from the RU #4A well, and drilling results from the RU #7 well should help determine by year-end whether field performance can be improved and whether current Redoubt reserve estimates should be revised.



Cosmopolitan Prospect (12.5% Working Interest)

        The Hansen #1 well was sidetracked to a upstructure position at a total measured depth of 20,789 feet and completed with a horizontal section through the Starichkof and Hemlock intervals. After a short test, the rig was released and the well is being prepared for an extended production test.

Canada Business Unit

Foothills—Narraway Area (55 - 100% Working Interest)

        Following spring break up the Narraway 11-23 was completed and tested. It was placed on production in July at a rate of 14 MMcf/d in the Cadomin and Nikinassin zones. Drilling is progressing on two additional wells (2-27 and 16-7), which are expected to be on production late in the third quarter and early in the fourth quarter, respectively. The 14-15 well was recompleted in the Cadotte zone following receipt of commingling approval. The well was placed on production at 2.3 MMcf/d in early July. Gross production from Forest's operated wells in Narraway now exceeds 28 MMcf/d, the highest level Forest has achieved to-date in this field.

Northwest Territories—Ft. Liard Area (20 - 75% Working Interest)

        The operator is currently testing the Nahanni formation in the P-16 well that was drilled earlier this year. Forest has a carried interest (6% ORRI BPO, 20% APO WI) in the well.

        The Forest-operated 2K-02 Betamax well (75% WI), which spudded in April, is currently drilling at approximately 14,900 feet. The well is expected to reach total depth in the third quarter.

        The Liard P-66A sidetrack (50% WI) reached total depth in June and is currently producing at a restricted rate of 4-5 MMcf/d.

Gulf Business Unit

Eugene Island 273 (75% Working Interest)

        The D-1 well was drilled to a measured depth of 5,671 feet and logged 112 feet of pay in 13 sands. Additional development wells, including horizontal penetrations, and a new platform are planned for later this year.

High Island 116 (100% Working Interest)

        Several recompletions that were in progress in the late second quarter were placed on line in the third quarter. The B-2 well was completed at 15.8 MMcf/d and the B-1 was completed at 15 MMcf/d.

McAllen Ranch Field, South Texas (100% Working Interest)

        The #41 well was drilled to a depth of 13,230 feet and was completed in June at a rate of 6.8 MMcfe/d. There are three additional wells planned in 2003. Our working interest in the field was also increased during the second quarter from 50 to 100 percent as a result of purchasing our partner's interests and additional acreage adjacent to the field. The net production from the field has increased from approximately 4.0 MMcfe/d to 12.0 MMcfe/d during the course of the second quarter.

Katy Field, South Texas (53% Working Interest)

        The latest well in the Middle Wilcox exploitation program, the W-57, was tested at 1.4 MMcfe/d following fractures stimulation. This makes eight out of eight successful recompletions since the start of the program. There are currently three additional recompletions in progress. The 3-D survey is in progress with initial processing expected before year end.

South Bonus Field, South Texas

        In May 2003, Forest successfully acquired the assets of a relatively small operator in this area. The purchase consisted of 4 active wells making 2.4 MMcf/d net and, most importantly, a range of 80 to



100 percent working interest in 56,000 gross acres along with a 3-D seismic shoot. Drilling is expected to begin in August.

Western Business Unit

Anadarko Basin, Western Oklahoma (7 - 24% Working Interest)

        Forest is participating in the completion of one well and is in the process of drilling a second well in the Cement Field. Forest is also participating in five wells that are at various stages of drilling or completing in Elk City Field.

Apollo Field, West Texas (62% Working Interest)

        The University Block 21 #232 was completed, flowing 2.1 MMcf/d and 203 Bbls/d from the Wolfcamp formation. The University Block 21 #265 reached total depth at 13,400 feet and is currently being completed. The University Block 21 #264 commenced drilling.

Vermejo Field, West Texas (100% Working Interest)

        The Steelhead #1 was deepened to a depth of approximately 20,100 feet and tested 5.0 MMcfe/d from the Ellenburger formation. The CO2 sweetening unit installation will be completed in August allowing first sales.

Permian Acquisition, West Texas (99 - 100% Working Interest)

        Forest closed in early August on the acquisition of four producing oil fields. These fields are currently producing 1,600 Bbls/d. The purchase price was approximately $33 million.

Wild Rose Area, Wyoming (50 - 100% Working Interest)

        Two Forest-operated wells were drilled in the second quarter of 2003. There are four to eight additional development wells planned in the Wild Rose and West Wild Rose areas. The West Wild Rose State #3-16 discovery well is expected to be connected to the pipeline in August.

International Business Unit

Ibhubesi, South Africa (53% Working Interest)

        PetroSA has completed the required funding of $30 million to earn a 24% interest in the Ibhubesi Gas Project. A four to six well drilling program is expected to commence in August using a semi-submersible rig. Forest will have its interest fully carried in this drilling program.

Gabon, West Africa (44.5% Working Interest)

        The Pembi #1 drilled to a total depth of 1,500 and was a dry hole. Forest had its interest fully carried in this well. The operator is evaluating options on the remaining acreage.



2003 GUIDANCE

        Forest has determined that it will not provide financial and operational guidance after 2003. Throughout 2003, we will continue to update the annual guidance as set forth in our press release dated February 12, 2003. No quarterly guidance will be provided for the remainder of 2003.

Overall Summary of Proposed Activity

        Given these general limitations and those discussed below, the assumptions underlying Forest's forecast for 2003 are set forth below:

        Daily Production.    We have assumed that our daily production will be between 400 and 420 MMCFE per day for the full year of 2003.

        Liquids Production.    We have assumed that our production of oil and natural gas liquids will be between 23,000 and 25,000 barrels per day.

        Gas Production.    We have assumed that our natural gas production will be between 255 and 275 MMCF per day.

        Liquids Price Differentials.    We have assumed that our average differential between NYMEX oil prices and realized liquids prices will be between $2.50 and $3.50 per barrel. This does not include hedging activity.

        Gas Price Differentials.    We have assumed that our average differential between NYMEX gas prices and realized gas prices will be between $.30 and $.50 per MCF. This does not include hedging activity.

        Hedging.    Forest has swaps in place for the remainder of 2003 covering the aggregate average daily volumes and weighted average prices shown below.

Natural gas swaps:      
Contract volumes (BBTU/d)     80.1
Weighted average price (per MMBTU)   $ 4.49

Natural gas collars:

 

 

 
Contract volumes (BBTU/d)     26.6
Weighted average ceiling price (per MMBTU)   $ 4.61
Weighted average floor price (per MMBTU)   $ 3.40

Oil swaps:

 

 

 
Contract volumes (MBbls/d)     7.3
Weighted average price (per Bbl)   $ 23.28

Oil collars:

 

 

 
Contract volumes (MBbls/d)     3.0
Weighted average ceiling price (per Bbl)   $ 25.42
Weighted average floor price (per Bbl)   $ 22.00

        Production Expense.    Our oil and gas production expense (which includes production taxes and product transportation) varies in response to several factors. Among the most significant of these factors are additions to or deletions from our property base, changes in production taxes, general changes in the prices of services and materials that are used in the operation of our properties and the amount of repair and workover activity required. We have assumed that our production expense will be between $145 million and $155 million.

        Depreciation, Depletion and Amortization (DD&A).    We have assumed that the DD&A rate will be between $1.30 and $1.50 per MCFE.



        Accretion expense.    We have assumed that accretion of the asset retirement obligation will be between $10 million and $14 million.

        Capital Expenditures.    We have assumed that capital expenditures will be between $350 million and $400 million. Some of the factors impacting the level of capital expenditures in 2003 include absolute crude oil and natural gas prices, the volatility in these prices and the cost and availability of oil field services.

        General and Administrative Expense (G&A).    We have assumed that our G&A expense will be between $36 million and $40 million.

        Interest Expense.    We have assumed that our interest expense will be between $46 million and $50 million, depending on the timing of cash flows and capital expenditures. All floating rate debt has been considered in the assumed interest expense. We have assumed that the one-month LIBOR rate will average 2% in 2003.

        Income Taxes.    We have assumed that our effective income tax rate will be 42% (inclusive of applicable federal and state taxes) and our current tax will be 0 to 1% of the total tax expense.

        Shares Outstanding.    We have assumed that diluted shares will be between 48 million and 50 million shares during 2003.

FORWARD-LOOKING STATEMENTS

        This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities that the Company assumes, plans, expects, believes, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements provided in this press release are based on management's current belief, based on currently available information, as to the outcome and timing of future events. Forest cautions that its future natural gas and liquids production, revenues and expenses and other forward-looking statements are subject to all of the risks and uncertainties normally incident to the exploration for and development and production and sale of oil and gas. These risks include, but are not limited to, price volatility, inflation or lack of availability of goods and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating future oil and gas production or reserves, and other risks as described in Forest's 2002 Annual Report on Form 10-K as filed with the Securities and Exchange Commission. Also, the financial results of Forest's foreign operations are subject to currency exchange rate risks. Any of these factors could cause Forest's actual results and plans to differ materially from those in the forward-looking statements.

TELECONFERENCE CALL

        Forest Oil Corporation management will hold a teleconference call on Thursday, August 7, 2003, at 11:00 a.m. EST (9:00 MST) to review second quarter 2003 results. If you would like to participate please call 800.884.5695 (for U.S./Canada) or 617.786.2960 (for International) and request the Forest Oil teleconference or participant passcode #42019266.

        A replay will be available from Thursday, August 7 through Friday, August 15, 2003. You may access the replay by dialing toll free 888.286.8010 (for U.S./Canada) or 617.801.6888 (for International), reservation #37160346. Please note that the reservation number is not needed to access the teleconference, only the replay.

* * * * *

        Forest Oil Corporation is engaged in the acquisition, exploration, development, production and marketing of natural gas and crude oil in North America and selected international locations. Forest's principal reserves and producing properties are located in the United States in Alaska, Louisiana,



Oklahoma, Texas, Utah, Wyoming and the Gulf of Mexico, and in Canada in Alberta and the Northwest Territories. Forest's common stock trades on the New York Stock Exchange under the symbol FST. For more information about Forest, please visit its website at www.ForestOil.com.

August 6, 2003

###


FOREST OIL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)

 
  June 30,
2003

  December 31,
2002

 
 
  (In Thousands)

 
ASSETS            
Current assets:            
  Cash and cash equivalents   $ 10,221   13,166  
  Accounts receivable     140,503   111,760  
  Derivative instruments     2,524   3,241  
  Current deferred tax asset     19,424   10,310  
  Other current assets     21,873   21,994  
   
 
 
    Total current assets     194,545   160,471  

Net property and equipment

 

 

1,963,529

 

1,687,885

:

Deferred income taxes

 

 

1,303

 

41,022

 

Goodwill and other intangible assets, net

 

 

13,870

 

12,525

 

Other assets

 

 

20,673

 

22,778

 
   
 
 
    $ 2,193,920   1,924,681  
   
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 
Current liabilities:            
  Accounts payable   $ 150,273   153,413  
  Accrued interest     3,657   6,857  
  Derivative instruments     41,124   29,120  
  Asset retirement obligation     14,357    
  Other current liabilities     3,464   2,285  
   
 
 
    Total current liabilities     212,875   191,675  

Long-term debt

 

 

745,563

 

767,219

 
Asset retirement obligation     145,962    
Other liabilities     25,489   28,199  
Deferred income taxes     25,271   16,377  

Shareholders' equity:

 

 

 

 

 

 
  Common stock     5,029   4,913  
  Capital surplus     1,183,657   1,159,269  
  Accumulated deficit     (82,563 ) (144,548 )
  Accumulated other comprehensive loss     (11,493 ) (41,887 )
  Treasury stock, at cost     (55,870 ) (56,536 )
   
 
 
    Total shareholders' equity     1,038,760   921,211  
   
 
 
    $ 2,193,920   1,924,681  
   
 
 

FOREST OIL CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)

 
  Three Months Ended June 30,
  Six Months Ended June 30,
 
 
  2003
  2002
  2003
  2002
 
 
  (In Thousands Except Per Share Amounts)

 
Revenue:                    
  Oil and gas sales:                    
    Natural gas   $ 99,870   73,797   213,828   133,229  
    Oil, condensate and natural gas liquids     53,705   51,849   107,947   88,213  
   
 
 
 
 
      Total oil and gas sales     153,575   125,646   321,775   221,442  
    Marketing and processing, net     1,275   1,241   1,818   1,878  
   
 
 
 
 
      Total revenue     154,850   126,887   323,593   223,320  

Operating expenses:

 

 

 

 

 

 

 

 

 

 
  Oil and gas production     35,512   40,375   70,712   77,586  
  General and administrative     10,173   10,062   19,065   18,219  
  Depreciation and depletion     51,576   47,588   100,206   87,774  
  Accretion of asset retirement obligation     3,147     6,267    
  Impairment of oil and gas properties     135     135    
   
 
 
 
 
      Total operating expenses     100,543   98,025   196,385   183,579  

Earnings from operations

 

 

54,307

 

28,862

 

127,208

 

39,741

 

Other income and expense:

 

 

 

 

 

 

 

 

 

 
  Other expense, net     2,649   1,743   6,570   2,717  
  Interest expense     12,491   12,568   25,451   24,713  
  Translation gain on subordinated debt       (2,970 )   (2,821 )
  Realized loss (gain) on derivative instruments, net     5   (162 ) (38 ) (246 )
  Unrealized loss on derivative instruments, net     122   416   127   616  
   
 
 
 
 
      Total other income and expense     15,267   11,595   32,110   24,979  
   
 
 
 
 

Earnings before income taxes and cumulative effect of change in accounting principle

 

 

39,040

 

17,267

 

95,098

 

14,762

 

Income tax expense:

 

 

 

 

 

 

 

 

 

 
  Current     369   143   426   254  
  Deferred     15,259   6,166   38,243   5,334  
   
 
 
 
 
      15,628   6,309   38,669   5,588  
   
 
 
 
 

Earnings before cumulative effect of change in accounting principle

 

 

23,412

 

10,958

 

56,429

 

9,174

 

Cumulative effect of change in accounting principle for recording asset retirement obligation, net of taxes

 

 


 


 

5,854

 


 
   
 
 
 
 

Net earnings

 

$

23,412

 

10,958

 

62,283

 

9,174

 
   
 
 
 
 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 
  Basic     48,188   46,925   48,024   46,880  
   
 
 
 
 
 
Diluted

 

 

49,068

 

48,485

 

48,901

 

48,293

 
   
 
 
 
 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 
  Earnings before cumulative effect of change in accounting principle   $ .49   .23   1.18   .20  
  Cumulative effect of change in accounting principle         .12    
   
 
 
 
 
  Basic earnings per common share   $ .49   .23   1.30   .20  
   
 
 
 
 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 
  Earnings before cumulative effect of change in accounting principle   $ .48   .23   1.15   .19  
  Cumulative effect of change in accounting principle         .12    
   
 
 
 
 
  Diluted earnings per common share   $ .48   .23   1.27   .19  
   
 
 
 
 

FOREST OIL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)

 
  Six Months Ended
June 30,

 
 
  2003
  2002
 
 
  (In Thousands)

 
Cash flows from operating activities:            
  Net earnings before cumulative effect of change in accounting principle   $ 56,429   9,174  
  Adjustments to reconcile earnings to net cash provided by operating activities:            
    Depreciation and depletion     100,206   87,774  
    Accretion of asset retirement obligation     6,267    
    Impairment of oil and gas properties     135    
    Amortization of deferred hedge gain     (2,202 )  
    Amortization of deferred debt costs     1,121   1,041  
    Translation gain on subordinated debt       (2,821 )
    Unrealized loss on derivative instruments, net     127   616  
    Deferred income tax expense     38,243   5,334  
    Loss on extinguishment of debt     3,975   1,998  
    Loss in equity method investee     1,580    
    Other, net     (174 ) (1,772 )
    (Increase) decrease in accounts receivable     (22,720 ) 28,956  
    Decrease in other current assets     624   9,013  
    Decrease in accounts payable     (9,867 ) (47,674 )
    Decrease in accrued interest and other liabilities     (10,897 ) (1,478 )
   
 
 
      Net cash provided by operating activities     162,847   90,161  
Cash flows from investing activities:            
  Capital expenditures for property and equipment:            
    Exploration, development and acquisition costs     (166,102 ) (179,194 )
    Other fixed assets     (1,202 ) (2,114 )
  Proceeds from sales of assets     65   1,632  
  Increase in other assets, net     (1,112 ) (2,296 )
   
 
 
      Net cash used by investing activities     (168,351 ) (181,972 )
Cash flows from financing activities:            
  Proceeds from bank borrowings     321,000   177,889  
  Repayments of bank borrowings     (275,000 ) (196,878 )
  Issuance of 73/4% senior notes, net of issuance costs       146,846  
  Repurchases of 83/4% senior subordinated notes       (5,435 )
  Repurchases of 101/2% senior subordinated notes     (69,441 ) (21,283 )
  Proceeds of common stock offering, net of offering costs     20,968    
  Proceeds from the exercise of options and warrants     4,152   3,573  
  Purchase of treasury stock       (560 )
  Increase (decrease) in other liabilities, net     126   (497 )
   
 
 
      Net cash provided by financing activities     1,805   103,655  
Effect of exchange rate changes on cash     754   (4 )
   
 
 
Net (decrease) increase in cash and cash equivalents     (2,945 ) 11,840  
Cash and cash equivalents at beginning of period     13,166   8,387  
   
 
 
Cash and cash equivalents at end of period   $ 10,221   20,227  
   
 
 



QuickLinks

-----END PRIVACY-ENHANCED MESSAGE-----