XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of outstanding commodity swaps
The table below sets forth Forest’s outstanding commodity swaps as of June 30, 2014.
 
Commodity Swaps
 
 
Natural Gas
(NYMEX HH)
 
Oil
(NYMEX WTI)
Remaining Swap Term
 
Bbtu
Per Day
 
Weighted
Average
Hedged Price
per MMBtu
 
Barrels
Per Day
 
Weighted
Average
Hedged Price
per Bbl
July 2014 - December 2014
 
70

 
$
4.38

 
3,500

 
$
95.34

Calendar 2015
 
50

 
4.21

 
1,000

 
89.25


Schedule of outstanding commodity collars
The table below sets forth Forest’s outstanding commodity collars as of June 30, 2014.
Commodity Collars
 
 
Natural Gas
(NYMEX HH)
Collar Term
 
Bbtu
Per Day
 
Hedged Floor and Ceiling Price
per MMBtu
January 2015 - March 2015
 
20

 
$ 4.50/5.31
Calendar 2015
 
10

 
        4.10/4.30
Schedule of outstanding commodity options
The table below sets forth the outstanding options as of June 30, 2014.
 
Commodity Options
 
 
 
 
Natural Gas (NYMEX HH)
 
Oil (NYMEX WTI)
Underlying Term
 
Option Expiration
 
Underlying
Bbtu
Per Day
 
Underlying
Hedged Price per
MMBtu
 
Underlying
Barrels Per Day
 
Underlying
Hedged Price
per Bbl
Natural Gas Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2016
 
December 2014
 
10

 
$
4.18

 

 
$

Oil Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2015
 
December 2014
 

 

 
3,000

 
100.00

Calendar 2015
 
December 2014
 

 

 
1,000

 
106.00

Calendar 2015
 
December 2014
 

 

 
1,000

 
99.00

Calendar 2016
 
December 2015
 

 

 
1,000

 
98.00

Oil Put Options:
 
 
 
 
 
 
 
 
 
 
Monthly Calendar 2014
 
Monthly Calendar 2014
 

 

 
2,000

 
70.00

Summary of location and fair value amounts of derivative instruments reported in the Condensed Consolidated Balance Sheets
The table below summarizes the location and fair value amounts of Forest’s derivative instruments reported in the Condensed Consolidated Balance Sheets as of the dates indicated. These derivative instruments are not designated as hedging instruments for accounting purposes. For financial reporting purposes, Forest does not offset asset and liability fair value amounts recognized for derivative instruments with the same counterparty under its master netting arrangements. See “Credit Risk” below for more information regarding Forest’s master netting arrangements and gross and net presentation of derivative instruments. See also Note 7 for more information on the fair values of Forest’s derivative instruments.
 
 
June 30, 2014
 
December 31, 2013
 
(In Thousands)
Current assets:
 

 
 

Derivative instruments:
 

 
 

Commodity
$
395

 
$
5,192

Long-term assets:
 
 
 
Derivative instruments:
 
 
 
Commodity
$
363

 
$
400

Current liabilities:
 

 
 

Derivative instruments:
 

 
 

Commodity
$
13,503

 
$
4,542

Long-term liabilities:
 
 
 
Derivative instruments:
 
 
 
Commodity
$
1,940

 
$

Summary of the amount of derivative instrument gains and losses reported in the condensed consolidated statements of operations
The table below summarizes the amount of derivative instrument gains and losses reported in the Condensed Consolidated Statements of Operations as realized and unrealized losses (gains) on derivative instruments, net, for the periods indicated. Realized gains and losses represent cash settlements on derivative instruments and unrealized gains and losses represent changes in the fair value of derivative instruments. These derivative instruments are not designated as hedging instruments for accounting purposes.
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
(In Thousands)
Commodity derivatives:
 

 
 

 
 

 
 

Realized losses (gains)
$
4,296

 
$
1,106

 
$
8,756

 
$
(8,543
)
Unrealized losses (gains)
7,345

 
(32,823
)
 
15,736

 
2,338

Interest rate derivatives:
 

 
 

 


 
 

Realized gains

 
(9,803
)
 

 
(12,885
)
Unrealized losses

 
9,910

 

 
13,060

Realized and unrealized losses (gains) on derivative instruments, net
$
11,641

 
$
(31,610
)
 
$
24,492

 
$
(6,030
)
Offsetting Derivative Assets
The following tables disclose information regarding the potential effect of netting arrangements on Forest’s Condensed Consolidated Balance Sheets as of the dates indicated.

 
Derivative Assets
 
June 30, 2014
 
December 31, 2013
 
(In Thousands)
Gross amounts of recognized assets
$
758

 
$
5,592

Gross amounts offset in the balance sheet

 

Net amounts of assets presented in the balance sheet
758

 
5,592

Gross amounts not offset in the balance sheet:
 
 
 
Derivative instruments
(641
)
 
(1,049
)
Cash collateral received

 

Net amount
$
117

 
$
4,543

Offsetting Derivative Liabilities
 
Derivative Liabilities
 
June 30, 2014
 
December 31, 2013
 
(In Thousands)
Gross amounts of recognized liabilities
$
15,443

 
$
4,542

Gross amounts offset in the balance sheet

 

Net amounts of liabilities presented in the balance sheet
15,443

 
4,542

Gross amounts not offset in the balance sheet:
 
 
 
Derivative instruments
(641
)
 
(1,049
)
Cash collateral pledged

 

Net amount
$
14,802

 
$
3,493