XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Credit Facility
Rates
Nov. 25, 2013
Credit Facility
Sep. 12, 2013
Credit Facility
Feb. 15, 2013
Credit Facility
Dec. 31, 2012
Credit Facility
Dec. 31, 2013
Credit Facility
JPMorgan Chase Bank and other ten banks
Dec. 31, 2013
Credit Facility
Other ten banks
Banks
Dec. 31, 2013
Credit Facility
Other lenders
Dec. 31, 2013
Credit Facility
Borrowing base utilization equal to 50% or Less
Dec. 31, 2013
Credit Facility
Borrowing base utilization greater than 50%
Dec. 31, 2013
Credit Facility
On or before September 11, 2013
Dec. 31, 2013
Credit Facility
After September 11, 2013 and on or before March 31, 2014
Dec. 31, 2013
Credit Facility
After April 1, 2014 and on or before June 30, 2014
Dec. 31, 2013
Credit Facility
After June 30, 2014
Dec. 31, 2013
Credit Facility
Prime Rate
Minimum
Dec. 31, 2013
Credit Facility
Prime Rate
Maximum
Dec. 31, 2013
Credit Facility
Federal funds rate
Dec. 31, 2013
Credit Facility
Federal funds rate
Minimum
Dec. 31, 2013
Credit Facility
Federal funds rate
Maximum
Dec. 31, 2013
Credit Facility
One-month adjusted LIBO rate for one, two, three or six months
Dec. 31, 2013
Credit Facility
One-month adjusted LIBO rate for one, two, three or six months
Minimum
Dec. 31, 2013
Credit Facility
One-month adjusted LIBO rate for one, two, three or six months
Maximum
Dec. 31, 2013
Credit Facility
Adjusted LIBO
Minimum
Dec. 31, 2013
Credit Facility
Adjusted LIBO
Maximum
Dec. 31, 2013
7% Senior Subordinated Notes due 2013
Dec. 31, 2012
7% Senior Subordinated Notes due 2013
Feb. 17, 2009
8 1/2% Senior Notes due 2014
Mar. 31, 2013
8 1/2% Senior Notes due 2014
Oct. 31, 2012
8 1/2% Senior Notes due 2014
Dec. 31, 2013
8 1/2% Senior Notes due 2014
Dec. 31, 2012
8 1/2% Senior Notes due 2014
May 22, 2008
7 1/4% Senior Notes due 2019
Jun. 06, 2007
7 1/4% Senior Notes due 2019
Nov. 30, 2013
7 1/4% Senior Notes due 2019
Dec. 31, 2013
7 1/4% Senior Notes due 2019
Dec. 31, 2012
7 1/4% Senior Notes due 2019
Dec. 31, 2013
7 1/4% Senior Notes due 2019
Redemption Period One
Dec. 31, 2013
7 1/4% Senior Notes due 2019
Redemption Period Two
Dec. 31, 2013
7 1/4% Senior Notes due 2019
Redemption Period Three
Dec. 31, 2013
7 1/4% Senior Notes due 2019
Redemption Period Four
Nov. 30, 2013
7 1/4% Senior Notes due 2019 and 7 1/2% Senior Notes due 2020
Sep. 17, 2012
7 1/2% Senior Notes due 2020
Nov. 30, 2013
7 1/2% Senior Notes due 2020
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Dec. 31, 2012
7 1/2% Senior Notes due 2020
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Redemption Period One
Equity Offering Net Proceeds
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Redemption Period Two
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Redemption Period Three
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Redemption Period Four
Dec. 31, 2013
7 1/2% Senior Notes due 2020
Redemption Period Five
Debt                                                                                                          
Credit Facility   $ 65,000,000   $ 0       $ 65,000,000                                                                                          
Interest rate (as a percent)                                                         7.00%   8.50% 8.50%   8.50%     7.25% 7.25% 7.25%             7.50% 7.50% 7.50%          
Total debt                                                                                                          
Debt, Principal 800,001,000 1,865,012,000                                                   0 [1] 12,000 600,000,000     0 [2] 300,000,000 250,000,000 750,000,000   577,914,000 [3] 1,000,000,000           500,000,000   222,087,000 [4] 500,000,000          
Debt, Unamortized Premium (Discount) 178,000 (2,912,000)   0       0                                       0 [1] 0       0 [2] (3,277,000)       178,000 [3] 365,000               0 [4] 0          
Total debt 800,179,000 1,862,100,000                                                   0 [1] 12,000       0 [2] 296,723,000       578,092,000 [3] 1,000,365,000               222,087,000 [4] 500,000,000          
Less: current portion of debt                                                                                                          
Less: current portion of debt, Principal 0 (12,000)                                                                                                      
Less: current portion of debt, Unamortized Premium (Discount) 0 0                                                                                                      
Current portion of debt 0 (12,000)                                                                                                      
Long-term portion of debt                                                                                                          
Long-term portion of debt, Principal 800,001,000 1,865,000,000                                                                                                      
Long-term portion of debt, Unamortized Premium (Discount) 178,000 (2,912,000)                                                                                                      
Long-term portion of debt 800,179,000 1,862,088,000                                                                                                      
Bank Credit Facility                                                                                                          
Maximum borrowing capacity       1,500,000,000                                                                                                  
Increase in the credit facility's borrowing capacity available subject to the agreement       300,000,000                                                                                                  
Maximum borrowing capacity optional expansion       1,800,000,000                                                                                                  
Borrowing base under the Credit Facility       400,000,000   700,000,000                                                                                              
Reduction in borrowing base due to the issuance of new senior unsecured notes expressed as a percentage of the stated principal amount of the new notes (as a percent)       25.00%                                                                                                  
Fair market value of assets included in borrowing base and are sold in excess of borrowing base in effect (as a percent)       10.00%                                                                                                  
Borrowing Base Reduction Due To Sale of Properties         300,000,000   170,000,000                                                                                            
Credit Facility collateral as percentage of present value of estimated proved oil and gas properties and related assets (as a percent)       75.00%                                                                                                  
Number of interest rate alternatives       2                                                                                                  
Spread on variable rate (as a percent)                                   0.50% 1.50% 0.50% 0.50% 1.50% 1.00% 0.50% 1.50% 1.50% 2.50%                                                    
Ratio of total debt to EBITDA, numerator                           4.50 5.00 4.75 4.50                                                                        
Ratio of total debt to EBITDA, denominator                           1.00 1.00 1.00 1.00                                                                        
Ratio of total debt outstanding to EBITDA       4.3                                                                                                  
Number of lenders                   10                                                                                      
Commitment held by lenders (as a percent)                 68.00%   32.00%                                                                                    
Commitment held by lenders, maximum (as a percent)                     3.30%                                                                                    
Credit Facility, utilization percentage threshold to change commitment fee (as a percent)       50.00%                                                                                                  
Credit Facility, commitment fees for unutilized amount (as a percent)                       0.35% 0.50%                                                                                
Credit facility, weighted average interest rate               2.10%                                                                                          
Outstanding letters of credit       2,100,000       1,600,000                                                                                          
Credit facility, unused borrowing amount       397,900,000       1,000,000,000                                                                                          
Senior Notes                                                                                                          
Issuance price of senior notes as a percentage of par value (as a percent)                                                           95.15%         100.25%                                    
Net proceeds from issuance of senior notes after deducting initial purchaser discounts 0 491,250,000 0                                                     559,800,000         247,200,000 739,200,000                 491,250,000                
Face amount of senior notes that were redeemed                                                             300,000,000 300,000,000         422,100,000             700,000,000   277,900,000              
Loss on debt extinguishment, net 48,725,000 36,312,000 0                                                       25,200,000 36,312,000         14,700,000                 8,800,000              
Senior notes effective interest rate (as a percent)                                                                           7.24%                              
Senior notes redemption price as a percentage of par (as a percent)                                                             107.11% 110.24%         102.77%     103.625% 102.417% 101.208% 100.00%     101.50%     107.50%   103.75% 101.875% 100.00%
Senior notes redemption period start date                                                                               Jun. 15, 2012 Jun. 15, 2013 Jun. 15, 2014 Jun. 15, 2015           Jan. 01, 2014 Jan. 01, 2014 Sep. 15, 2016 Sep. 15, 2017 Sep. 15, 2018
Senior notes redemption period end date                                                                               Jun. 14, 2013 Jun. 14, 2014 Jun. 14, 2015 Dec. 31, 2019           Sep. 14, 2015 Sep. 14, 2016 Sep. 14, 2017 Sep. 14, 2018 Dec. 31, 2020
Senior notes redemption variable rate basis of make-whole premium                                                                                                   Treasury Yield      
Senior notes redemption basis spread of make-whole premium (as a percent)                                                                                                   0.50%      
Percentage of senior notes that may be redeemed with proceeds from certain equity offerings (as a percent)                                                                                                 35.00%        
Percentage of senior notes that must remain outstanding (as a percent)                                                                                                 65.00%        
Number of days the redemption of senior notes must occur within from the date of the equity offering                                                                                                 120 days        
Noncontrolling Interest, Ownership Percentage by Parent 100.00%                                                                                                        
Principal Maturities                                                                                                          
2014 0                                                                                                        
2015 0                                                                                                        
2016 0                                                                                                        
2017 0                                                                                                        
2018 0                                                                                                        
Thereafter $ 800,001,000                                                                                                        
[1] In June 2013, Forest redeemed the 7% senior subordinated notes due 2013 at their maturity.
[2] In March 2013, Forest redeemed the 8½% senior notes due 2014 at 107.11% of par, recognizing a loss of $25.2 million upon redemption.
[3] In November 2013, Forest redeemed $422.1 million in principal amount of 7¼% senior notes due 2019 at 102.77% of par, recognizing a net loss of $14.7 million upon redemption.
[4] In November 2013, Forest redeemed $277.9 million in principal amount of 7½% senior notes due 2020 at 101.50% of par, recognizing a loss of $8.8 million upon redemption.