XML 55 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of outstanding commodity swaps
The table below sets forth Forest’s outstanding commodity swaps as of December 31, 2013.
Commodity Swaps
 
 
Natural Gas
(NYMEX HH)
 
Oil
(NYMEX WTI)
Swap Term
 
Bbtu
Per Day
 
Weighted
Average
Hedged Price
per MMBtu
 
Barrels
Per Day
 
Weighted
Average
Hedged Price
per Bbl
Calendar 2014
 
70

 
$
4.38

 
3,500

 
$
95.34

Calendar 2015
 
20

 
4.20

 

 


Schedule of outstanding commodity options
The table below sets forth the outstanding commodity options as of December 31, 2013.
Commodity Options
 
 
 
 
Natural Gas (NYMEX HH)
 
Oil (NYMEX WTI)
Underlying Term
 
Option Expiration
 
Underlying Bbtu Per Day
 
Underlying
Hedged Price
per MMBtu
 
Underlying
Barrels Per Day
 
Underlying
Hedged Price
per Bbl
Gas Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2016
 
December 2014
 
10

 
$
4.18

 

 
$

Oil Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2015
 
December 2014
 

 

 
3,000

 
100.00

Calendar 2015
 
December 2014
 

 

 
1,000

 
106.00

Calendar 2015
 
December 2014
 

 

 
1,000

 
99.75

Calendar 2015
 
December 2014
 

 

 
1,000

 
99.00

Oil Put Options:
 
 
 
 
 
 
 
 
 
 
Monthly Calendar 2014
 
Monthly Calendar 2014
 

 

 
2,000

 
70.00

Schedule of commodity collars granted subsequent to the balance sheet date
Subsequent to December 31, 2013, through February 19, 2014, Forest entered into the following derivative instruments:
Commodity Collars
 
 
Natural Gas (NYMEX HH)
 
Collar Term
 
Bbtu
Per Day
 
Hedged Price
per MMBtu
 
January 2015 - March 2015
 
20

 
$ 4.50/5.31
(1) 

____________________________________________
(1)
Represents the hedged floor and ceiling price per MMBtu.
Summary of location and fair value amounts of derivative instruments reported in the Condensed Consolidated Balance Sheets
The table below summarizes the location and fair value amounts of Forest’s derivative instruments reported in the Consolidated Balance Sheets as of the dates indicated. These derivative instruments are not designated as hedging instruments for accounting purposes. For financial reporting purposes, Forest does not offset asset and liability fair value amounts recognized for derivative instruments with the same counterparty under its master netting arrangements. See “Credit Risk” below for more information regarding Forest’s master netting arrangements and gross and net presentation of derivative instruments. See also Note 8 for more information on the fair values of Forest’s derivative instruments.
 
December 31,
 
2013
 
2012
 
(In Thousands)
Current assets:
 
 
 
Derivative instruments:
 
 
 
Commodity
$
5,192

 
$
28,690

Interest rate

 
11,500

Total current assets
$
5,192

 
$
40,190

Long-term assets:
 
 
 
Derivative instruments:
 
 
 
Commodity
$
400

 
$
6,775

Interest rate

 
1,560

Total long-term assets
$
400

 
$
8,335

Current liabilities:
 
 
 
Derivative instruments:
 
 
 
Commodity
$
4,542

 
$
9,347

Long-term liabilities:
 
 
 
Derivative instruments:
 
 
 
Commodity
$

 
$
7,204

Summary of the amount of derivative instrument gains and losses reported in the condensed consolidated statements of operations
The table below summarizes the amount of derivative instrument gains and losses reported in the Consolidated Statements of Operations as realized and unrealized (gains) losses on derivative instruments, net, for the periods indicated. Realized gains and losses represent cash settlements on derivative instruments and unrealized gains and losses represent changes in fair value of derivative instruments. These derivative instruments are not designated as hedging instruments for accounting purposes.
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In Thousands)
Commodity derivatives:
 
 
 
 
 
Realized gains
$
(14,252
)
 
$
(100,420
)
 
$
(37,535
)
Unrealized losses (gains)
17,863

 
31,630

 
(37,542
)
Interest rate derivatives:
 
 
 
 
 
Realized gains
(12,885
)
 
(11,352
)
 
(11,442
)
Unrealized losses (gains)
13,060

 
7,496

 
(1,545
)
Realized and unrealized losses (gains) on derivative instruments, net
$
3,786

 
$
(72,646
)
 
$
(88,064
)
Offsetting Assets
The following tables disclose information regarding the potential effect of netting arrangements on Forest’s Consolidated Balance Sheets as of the dates indicated.

 
Derivative Assets
 
December 31, 2013
 
December 31, 2012
 
(In Thousands)
Gross amounts of recognized assets
$
5,592

 
$
48,525

Gross amounts offset in the balance sheet

 

Net amounts of assets presented in the balance sheet
5,592

 
48,525

Gross amounts not offset in the balance sheet:
 
 
 
Derivative instruments
(1,049
)
 
(13,537
)
Cash collateral received

 

Net amount
$
4,543

 
$
34,988

Offsetting Liabilities
 
Derivative Liabilities
 
December 31, 2013
 
December 31, 2012
 
(In Thousands)
Gross amounts of recognized liabilities
$
4,542

 
$
16,551

Gross amounts offset in the balance sheet

 

Net amounts of liabilities presented in the balance sheet
4,542

 
16,551

Gross amounts not offset in the balance sheet:
 
 
 
Derivative instruments
(1,049
)
 
(13,537
)
Cash collateral pledged

 

Net amount
$
3,493

 
$
3,014