XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Oil, natural gas, and natural gas liquids sales $ 118,028 $ 156,014 $ 352,856 $ 450,609
Interest and other 166 54 326 123
Equity earnings in subsidiaries 0 0 0 0
Total revenues 118,194 156,068 353,182 450,732
Costs, expenses, and other:        
Lease operating expenses 19,245 27,426 59,616 82,167
Other production expenses 7,457 12,422 21,080 38,102
General and administrative 9,765 13,416 42,893 45,221
Depreciation, depletion, and amortization 43,973 73,845 136,320 213,802
Ceiling test write-down of oil and natural gas properties 0 329,957 0 713,750
Impairment of properties 0 79,529 0 79,529
Interest expense 29,519 36,223 95,039 103,932
Realized and unrealized losses (gains) on derivative instruments, net 5,533 22,795 (497) (40,744)
Other, net 1,075 11,727 31,488 42,102
Total costs, expenses, and other 116,567 607,340 385,939 1,277,861
Earnings (loss) before income taxes 1,627 (451,272) (32,757) (827,129)
Income tax (benefit) expense (587) 7,280 (462) 175,269
Net earnings (loss) 2,214 (458,552) (32,295) (1,002,398)
Comprehensive income (loss) 2,557 (458,367) (31,265) (1,001,840)
Parent Company
       
Revenues:        
Oil, natural gas, and natural gas liquids sales 89,584 119,588 274,245 326,209
Interest and other 239 1,694 595 3,381
Equity earnings in subsidiaries 12,871 (73,712) 31,179 (81,311)
Total revenues 102,694 47,570 306,019 248,279
Costs, expenses, and other:        
Lease operating expenses 16,244 23,115 50,026 69,087
Other production expenses 7,633 12,546 21,027 36,937
General and administrative 9,193 12,341 40,886 42,300
Depreciation, depletion, and amortization 33,218 55,978 103,896 157,381
Ceiling test write-down of oil and natural gas properties 0 324,155 0 673,131
Impairment of properties 0 0 0 0
Interest expense 29,520 36,224 95,039 103,932
Realized and unrealized losses (gains) on derivative instruments, net 4,477 17,883 (392) (33,044)
Other, net 1,044 8,692 28,719 35,259
Total costs, expenses, and other 101,329 490,934 339,201 1,084,983
Earnings (loss) before income taxes 1,365 (443,364) (33,182) (836,704)
Income tax (benefit) expense (849) 15,188 (887) 165,694
Net earnings (loss) 2,214 (458,552) (32,295) (1,002,398)
Comprehensive income (loss) 2,557 (458,367) (31,265) (1,001,840)
Guarantor Subsidiary
       
Revenues:        
Oil, natural gas, and natural gas liquids sales 28,444 36,002 78,209 123,093
Interest and other 733 1,278 1,568 1,850
Equity earnings in subsidiaries 0 0 0 0
Total revenues 29,177 37,280 79,777 124,943
Costs, expenses, and other:        
Lease operating expenses 3,001 4,195 9,502 12,774
Other production expenses (176) (165) 15 1,026
General and administrative 615 689 1,509 2,040
Depreciation, depletion, and amortization 10,197 17,433 30,605 55,116
Ceiling test write-down of oil and natural gas properties 0 0 0 0
Impairment of properties 0 0 0 0
Interest expense (7) 706 61 894
Realized and unrealized losses (gains) on derivative instruments, net 1,048 4,848 (104) (7,603)
Other, net 100 96 312 293
Total costs, expenses, and other 14,778 27,802 41,900 64,540
Earnings (loss) before income taxes 14,399 9,478 37,877 60,403
Income tax (benefit) expense 319 (842) 526 19,075
Net earnings (loss) 14,080 10,320 37,351 41,328
Comprehensive income (loss) 14,080 10,320 37,351 41,328
Combined Non-Guarantor Subsidiaries
       
Revenues:        
Oil, natural gas, and natural gas liquids sales 0 424 402 1,307
Interest and other 0 0 1 0
Equity earnings in subsidiaries 0 0 0 0
Total revenues 0 424 403 1,307
Costs, expenses, and other:        
Lease operating expenses 0 116 88 306
Other production expenses 0 41 38 139
General and administrative (43) 386 498 881
Depreciation, depletion, and amortization 558 434 1,819 1,305
Ceiling test write-down of oil and natural gas properties 0 5,802 0 40,619
Impairment of properties 0 79,529 0 79,529
Interest expense 812 2,211 1,777 4,214
Realized and unrealized losses (gains) on derivative instruments, net 8 64 (1) (97)
Other, net (69) 2,939 2,457 6,550
Total costs, expenses, and other 1,266 91,522 6,676 133,446
Earnings (loss) before income taxes (1,266) (91,098) (6,273) (132,139)
Income tax (benefit) expense (57) (7,066) (101) (9,500)
Net earnings (loss) (1,209) (84,032) (6,172) (122,639)
Comprehensive income (loss) (1,209) (84,032) (6,172) (122,639)
Eliminations
       
Revenues:        
Oil, natural gas, and natural gas liquids sales 0 0 0 0
Interest and other (806) (2,918) (1,838) (5,108)
Equity earnings in subsidiaries (12,871) 73,712 (31,179) 81,311
Total revenues (13,677) 70,794 (33,017) 76,203
Costs, expenses, and other:        
Lease operating expenses 0 0 0 0
Other production expenses 0 0 0 0
General and administrative 0 0 0 0
Depreciation, depletion, and amortization 0 0 0 0
Ceiling test write-down of oil and natural gas properties 0 0 0 0
Impairment of properties 0 0 0 0
Interest expense (806) (2,918) (1,838) (5,108)
Realized and unrealized losses (gains) on derivative instruments, net 0 0 0 0
Other, net 0 0 0 0
Total costs, expenses, and other (806) (2,918) (1,838) (5,108)
Earnings (loss) before income taxes (12,871) 73,712 (31,179) 81,311
Income tax (benefit) expense 0 0 0 0
Net earnings (loss) (12,871) 73,712 (31,179) 81,311
Comprehensive income (loss) $ (12,871) $ 73,712 $ (31,179) $ 81,311