XML 91 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating activities:          
Net earnings (loss) $ 33,439   $ (511,173) $ (34,509) $ (543,846)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation, depletion, and amortization 43,804   72,987 92,347 139,957
Deferred income tax       0 167,880
Unrealized losses (gains) on derivative instruments, net       15,398 (5,423)
Ceiling test write-down of oil and natural gas properties 0 34,800 348,976 0 383,793
Loss on debt extinguishment 0   0 25,223 0
Other, net       9,382 17,090
Changes in operating assets and liabilities:          
Accounts receivable       (4,168) 19,077
Other current assets       (269) 2,305
Accounts payable and accrued liabilities       17,956 (20,601)
Accrued interest and other       (10,948) 16,192
Net cash provided by operating activities       110,412 176,424
Investing activities:          
Capital expenditures for property and equipment       (206,214) (400,691)
Proceeds from sales of assets       338,977 1,102
Net cash provided (used) by investing activities       132,763 (399,589)
Financing activities:          
Proceeds from bank borrowings       320,000 443,000
Repayments of bank borrowings       (255,000) (200,000)
Redemption of senior notes       (321,327) 0
Change in bank overdrafts       13,523 (20,666)
Net activity in investments from subsidiaries       0 0
Other, net       (1,006) (1,501)
Net cash (used) provided by financing activities       (243,810) 220,833
Net decrease in cash and cash equivalents       (635) (2,332)
Cash and cash equivalents at beginning of period   1,056   1,056 3,012
Cash and cash equivalents at end of period 421   680 421 680
Parent Company Net of Eliminations
         
Operating activities:          
Net earnings (loss)       (52,817) (536,247)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation, depletion, and amortization       70,678 101,403
Deferred income tax       0 150,397
Unrealized losses (gains) on derivative instruments, net       14,961 (3,649)
Ceiling test write-down of oil and natural gas properties       0 348,976
Loss on debt extinguishment       25,223 0
Other, net       11,384 17,896
Changes in operating assets and liabilities:          
Accounts receivable       (10,086) 11,522
Other current assets       (390) 2,360
Accounts payable and accrued liabilities       18,865 (19,765)
Accrued interest and other       (10,697) 16,210
Net cash provided by operating activities       67,121 89,103
Investing activities:          
Capital expenditures for property and equipment       (169,741) (312,214)
Proceeds from sales of assets       338,975 1,102
Net cash provided (used) by investing activities       169,234 (311,112)
Financing activities:          
Proceeds from bank borrowings       320,000 443,000
Repayments of bank borrowings       (255,000) (200,000)
Redemption of senior notes       (321,327) 0
Change in bank overdrafts       13,932 (20,445)
Net activity in investments from subsidiaries       6,637 (203)
Other, net       (1,006) (1,501)
Net cash (used) provided by financing activities       (236,764) 220,851
Net decrease in cash and cash equivalents       (409) (1,158)
Cash and cash equivalents at beginning of period   667   667 1,734
Cash and cash equivalents at end of period 258   576 258 576
Guarantor Subsidiary
         
Operating activities:          
Net earnings (loss) 16,923   11,189 23,271 31,008
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation, depletion, and amortization 9,560   19,015 20,408 37,683
Deferred income tax       0 19,917
Unrealized losses (gains) on derivative instruments, net       433 (1,751)
Ceiling test write-down of oil and natural gas properties 0   0 0 0
Loss on debt extinguishment       0 0
Other, net       205 187
Changes in operating assets and liabilities:          
Accounts receivable       4,507 7,641
Other current assets       3 (1)
Accounts payable and accrued liabilities       (541) (1,254)
Accrued interest and other       (187) 96
Net cash provided by operating activities       48,099 93,526
Investing activities:          
Capital expenditures for property and equipment       (35,699) (80,990)
Proceeds from sales of assets       0 0
Net cash provided (used) by investing activities       (35,699) (80,990)
Financing activities:          
Proceeds from bank borrowings       0 0
Repayments of bank borrowings       0 0
Redemption of senior notes       0 0
Change in bank overdrafts       (457) (341)
Net activity in investments from subsidiaries       (11,987) (12,194)
Other, net       0 0
Net cash (used) provided by financing activities       (12,444) (12,535)
Net decrease in cash and cash equivalents       (44) 1
Cash and cash equivalents at beginning of period   45   45 1
Cash and cash equivalents at end of period 1   2 1 2
Combined Non-Guarantor Subsidiaries
         
Operating activities:          
Net earnings (loss) (2,761)   (1,994) (4,963) (38,607)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation, depletion, and amortization 1,128   438 1,261 871
Deferred income tax       0 (2,434)
Unrealized losses (gains) on derivative instruments, net       4 (23)
Ceiling test write-down of oil and natural gas properties 0   0 0 34,817
Loss on debt extinguishment       0 0
Other, net       (2,207) (993)
Changes in operating assets and liabilities:          
Accounts receivable       1,411 (86)
Other current assets       118 (54)
Accounts payable and accrued liabilities       (368) 418
Accrued interest and other       (64) (114)
Net cash provided by operating activities       (4,808) (6,205)
Investing activities:          
Capital expenditures for property and equipment       (774) (7,487)
Proceeds from sales of assets       2 0
Net cash provided (used) by investing activities       (772) (7,487)
Financing activities:          
Proceeds from bank borrowings       0 0
Repayments of bank borrowings       0 0
Redemption of senior notes       0   
Change in bank overdrafts       48 120
Net activity in investments from subsidiaries       5,350 12,397
Other, net       0 0
Net cash (used) provided by financing activities       5,398 12,517
Net decrease in cash and cash equivalents       (182) (1,175)
Cash and cash equivalents at beginning of period   344   344 1,277
Cash and cash equivalents at end of period $ 162   $ 102 $ 162 $ 102