XML 96 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL FINANCIAL DATA-OIL AND GAS PRODUCING ACTIVITIES (Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Net Cash Flows      
Future oil, natural gas, and natural gas liquids sales $ 6,929,652 $ 11,004,080 $ 9,934,741
Future production costs (2,166,681) (2,892,047) (2,738,345)
Future development costs (1,444,144) (2,027,516) (1,479,932)
Future income taxes (142,383) (1,071,362) (1,120,588)
Future net cash flows 3,176,444 5,013,155 4,595,876
10% annual discount for estimated timing of cash flows (1,779,347) (2,625,414) (2,425,430)
Standardized measure of discounted future net cash flows 1,397,097 2,387,741 2,170,446
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves      
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year 2,387,741 2,170,446 1,554,309
Changes resulting from:      
Sales of oil, natural gas, and NGL net of production costs (448,614) (550,013) (558,400)
Net changes in prices and future production costs (1,235,758) 118,714 605,043
Net changes in future development costs (4,188) (56,422) (11,597)
Extensions, discoveries, and improved recovery 572,516 667,323 445,546
Development costs incurred during the period 140,111 231,270 134,451
Revisions of previous quantity estimates (355,565) (220,389) 48,960
Changes in production rates, timing, and other (34,665) (173,222) 50,700
Sales of reserves in place (213,683) (107,742) (34,108)
Purchases of reserves in place 0 0 6,530
Accretion of discount on reserves at beginning of year 263,316 258,303 172,354
Net change in income taxes 325,886 49,473 (243,342)
Total change for year (990,644) 217,295 616,137
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year 1,397,097 2,387,741 2,170,446
Discount rate applied to cash flow amounts in computation of standardized measure of discounted future net cash flows (as a percent) 10.00%    
United States
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Net Cash Flows      
Future oil, natural gas, and natural gas liquids sales 6,929,652 10,427,716 9,029,839
Future production costs (2,166,681) (2,692,993) (2,546,332)
Future development costs (1,444,144) (2,008,824) (1,462,832)
Future income taxes (142,383) (940,526) (860,047)
Future net cash flows 3,176,444 4,785,373 4,160,628
10% annual discount for estimated timing of cash flows (1,779,347) (2,499,631) (2,195,708)
Standardized measure of discounted future net cash flows 1,397,097 2,285,742 1,964,920
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves      
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year 2,285,742 1,964,920 1,328,889
Changes resulting from:      
Sales of oil, natural gas, and NGL net of production costs (448,614) (550,013) (558,400)
Net changes in prices and future production costs (1,226,494) 272,027 603,003
Net changes in future development costs (4,188) (55,725) (29,183)
Extensions, discoveries, and improved recovery 572,516 667,323 445,546
Development costs incurred during the period 140,111 231,270 134,451
Revisions of previous quantity estimates (203,987) (220,389) 48,960
Changes in production rates, timing, and other (34,665) (132,714) 115,768
Sales of reserves in place (213,683) (107,742) (34,108)
Purchases of reserves in place 0 0 6,530
Accretion of discount on reserves at beginning of year 259,393 226,354 139,179
Net change in income taxes 270,966 (9,569) (235,715)
Total change for year (888,645) 320,822 636,031
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year 1,397,097 2,285,742 1,964,920
Italy
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Net Cash Flows      
Future oil, natural gas, and natural gas liquids sales 0 576,364 904,902
Future production costs 0 (199,054) (192,013)
Future development costs 0 (18,692) (17,100)
Future income taxes 0 (130,836) (260,541)
Future net cash flows 0 227,782 435,248
10% annual discount for estimated timing of cash flows 0 (125,783) (229,722)
Standardized measure of discounted future net cash flows 0 101,999 205,526
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves      
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year 101,999 205,526 225,420
Changes resulting from:      
Sales of oil, natural gas, and NGL net of production costs 0 0 0
Net changes in prices and future production costs (9,264) (153,313) 2,040
Net changes in future development costs 0 (697) 17,586
Extensions, discoveries, and improved recovery 0 0 0
Development costs incurred during the period 0 0 0
Revisions of previous quantity estimates (151,578) 0 0
Changes in production rates, timing, and other 0 (40,508) (65,068)
Sales of reserves in place 0 0 0
Purchases of reserves in place 0 0 0
Accretion of discount on reserves at beginning of year 3,923 31,949 33,175
Net change in income taxes 54,920 59,042 (7,627)
Total change for year (101,999) (103,527) (19,894)
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year $ 0 $ 101,999 $ 205,526
Henry Hub
     
Changes resulting from:      
Average price used in calculating standardized measure of discounted future net cash flows proved reserves 2.76 4.12 4.38
West Texas Intermediate
     
Changes resulting from:      
Average price used in calculating standardized measure of discounted future net cash flows proved reserves 94.79 96.08 79.81