XML 30 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:        
Cash and cash equivalents $ 1,056 $ 3,012 $ 217,569 $ 458,275
Accounts receivable 67,516 79,089    
Other current assets 56,508 128,571    
Total current assets 125,080 210,672    
Property and equipment, at cost 10,038,332 9,601,102    
Less accumulated depreciation, depletion, and amortization 8,284,094 6,949,986    
Net property and equipment 1,754,238 [1] 2,651,116 [1]    
Investment in subsidiaries 0 0    
Goodwill 239,420 239,420    
Due from subsidiaries 0 0    
Deferred income taxes 14,681 231,116    
Other assets 68,443 48,827    
TOTAL ASSETS 2,201,862 3,381,151    
Current liabilities:        
Accounts payable and accrued liabilities 164,786 247,880    
Other current liabilities 61,539 92,957    
Total current liabilities 226,325 340,837    
Long-term debt 1,862,088 1,693,044    
Due to parent and subsidiaries 0 0    
Deferred income taxes 0 0    
Other liabilities 156,273 154,157    
Total liabilities 2,244,686 2,188,038    
Shareholders’ equity (deficit) (42,824) 1,193,113 1,352,787 1,079,154
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,201,862 3,381,151    
Parent Company
       
Current assets:        
Cash and cash equivalents 667 1,734    
Accounts receivable 33,979 43,999    
Other current assets 55,869 127,667    
Total current assets 90,515 173,400    
Property and equipment, at cost 8,439,898 8,000,466    
Less accumulated depreciation, depletion, and amortization 6,937,606 5,782,409    
Net property and equipment 1,502,292 2,218,057    
Investment in subsidiaries 68,048 160,591    
Goodwill 216,460 216,460    
Due from subsidiaries 116,602 214,394    
Deferred income taxes 111,015 312,564    
Other assets 68,443 48,827    
TOTAL ASSETS 2,173,375 3,344,293    
Current liabilities:        
Accounts payable and accrued liabilities 157,404 235,788    
Other current liabilities 55,187 86,618    
Total current liabilities 212,591 322,406    
Long-term debt 1,862,088 1,693,044    
Due to parent and subsidiaries 0 0    
Deferred income taxes 0 0    
Other liabilities 141,520 135,730    
Total liabilities 2,216,199 2,151,180    
Shareholders’ equity (deficit) (42,824) 1,193,113    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,173,375 3,344,293    
Guarantor Subsidiary
       
Current assets:        
Cash and cash equivalents 45 1 3 379
Accounts receivable 27,969 34,142    
Other current assets 286 313    
Total current assets 28,300 34,456    
Property and equipment, at cost 1,416,364 1,317,917    
Less accumulated depreciation, depletion, and amortization 1,173,332 1,102,339    
Net property and equipment 243,032 215,578    
Investment in subsidiaries 0 0    
Goodwill 22,960 22,960    
Due from subsidiaries 83,983 46,944    
Deferred income taxes 0 0    
Other assets 0 0    
TOTAL ASSETS 378,275 319,938    
Current liabilities:        
Accounts payable and accrued liabilities 2,133 8,846    
Other current liabilities 67 63    
Total current liabilities 2,200 8,909    
Long-term debt 0 0    
Due to parent and subsidiaries 0 0    
Deferred income taxes 132,440 107,012    
Other liabilities 3,642 2,614    
Total liabilities 138,282 118,535    
Shareholders’ equity (deficit) 239,993 201,403    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 378,275 319,938    
Combined Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 344 1,277 986 918
Accounts receivable 6,393 2,201    
Other current assets 353 591    
Total current assets 7,090 4,069    
Property and equipment, at cost 182,070 282,719    
Less accumulated depreciation, depletion, and amortization 173,156 65,238    
Net property and equipment 8,914 217,481    
Investment in subsidiaries 0 0    
Goodwill 0 0    
Due from subsidiaries 0 0    
Deferred income taxes 36,106 25,564    
Other assets 0 0    
TOTAL ASSETS 52,110 247,114    
Current liabilities:        
Accounts payable and accrued liabilities 6,074 4,499    
Other current liabilities 6,285 6,276    
Total current liabilities 12,359 10,775    
Long-term debt 0 0    
Due to parent and subsidiaries 200,585 261,338    
Deferred income taxes 0 0    
Other liabilities 11,111 15,813    
Total liabilities 224,055 287,926    
Shareholders’ equity (deficit) (171,945) (40,812)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 52,110 247,114    
Eliminations
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable (825) (1,253)    
Other current assets 0 0    
Total current assets (825) (1,253)    
Property and equipment, at cost 0 0    
Less accumulated depreciation, depletion, and amortization 0 0    
Net property and equipment 0 0    
Investment in subsidiaries (68,048) (160,591)    
Goodwill 0 0    
Due from subsidiaries (200,585) (261,338)    
Deferred income taxes (132,440) (107,012)    
Other assets 0 0    
TOTAL ASSETS (401,898) (530,194)    
Current liabilities:        
Accounts payable and accrued liabilities (825) (1,253)    
Other current liabilities 0 0    
Total current liabilities (825) (1,253)    
Long-term debt 0 0    
Due to parent and subsidiaries (200,585) (261,338)    
Deferred income taxes (132,440) (107,012)    
Other liabilities 0 0    
Total liabilities (333,850) (369,603)    
Shareholders’ equity (deficit) (68,048) (160,591)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (401,898) $ (530,194)    
[1] At December 31, 2011, $98.7 million of the Company’s total net property and equipment was located in foreign countries. This balance was written off during 2012 when the South African properties were impaired and the Italian natural gas reserves were reclassified from proved to probable, causing a full ceiling test write-down of the Italian cost center, both of which are discussed in Note 1.