XML 113 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL FINANCIAL DATA-OIL AND GAS PRODUCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2012
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of proved developed and undeveloped oil and gas reserve quantities
The following table sets forth the Company’s estimates of its net proved, net proved developed, and net proved undeveloped oil, natural gas liquids, and natural gas reserves as of December 31, 2012, 2011, and 2010 and changes in its net proved reserves for the years then ended. For the years presented, the Company engaged DeGolyer and MacNaughton, an independent petroleum engineering firm, to perform reserve audit services.
 
Oil
 
Natural Gas Liquids
 
Natural Gas
 
 
 
 
 
(MBbls)
 
(MBbls)
 
(MMcf)
 
 
 
 
 
United
States
 
Italy
 
Total
 
United
States
 
Italy
 
Total
 
United
States
 
Italy
 
Total
 
Total
MMcfe
(1)
 
Total
MBoe
(1)
Balance at January 1, 2010
16,932

 

 
16,932

 
38,236

 

 
38,236

 
1,415,431

 
51,738

 
1,467,169

 
1,798,177

 
299,696

Revisions of previous estimates
1,276

 

 
1,276

 
(278
)
 

 
(278
)
 
(38,515
)
 

 
(38,515
)
 
(32,527
)
 
(5,421
)
Extensions and discoveries
4,591

 

 
4,591

 
9,051

 

 
9,051

 
199,790

 

 
199,790

 
281,642

 
46,940

Production
(2,357
)
 

 
(2,357
)
 
(3,589
)
 

 
(3,589
)
 
(101,346
)
 

 
(101,346
)
 
(137,022
)
 
(22,837
)
Sales of reserves in place
(183
)
 

 
(183
)
 
(292
)
 

 
(292
)
 
(45,783
)
 

 
(45,783
)
 
(48,633
)
 
(8,106
)
Purchases of reserves in place
59

 

 
59

 
256

 

 
256

 
4,154

 

 
4,154

 
6,044

 
1,007

Balance at December 31, 2010
20,318

 

 
20,318

 
43,384

 

 
43,384

 
1,433,731

 
51,738

 
1,485,469

 
1,867,681

 
311,280

Revisions of previous estimates
(1,061
)
 

 
(1,061
)
 
(3,716
)
 

 
(3,716
)
 
(91,721
)
 

 
(91,721
)
 
(120,383
)
 
(20,064
)
Extensions and discoveries
17,816

 

 
17,816

 
8,262

 

 
8,262

 
144,094

 

 
144,094

 
300,562

 
50,094

Production
(2,491
)
 

 
(2,491
)
 
(3,154
)
 

 
(3,154
)
 
(88,497
)
 

 
(88,497
)
 
(122,367
)
 
(20,395
)
Sales of reserves in place
(2,989
)
 

 
(2,989
)
 
(347
)
 

 
(347
)
 
(1,091
)
 

 
(1,091
)
 
(21,107
)
 
(3,518
)
Purchases of reserves in place

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011
31,593

 

 
31,593

 
44,429

 

 
44,429

 
1,396,516

 
51,738

 
1,448,254

 
1,904,386

 
317,398

Revisions of previous estimates
(6,151
)
 

 
(6,151
)
 
(6,023
)
 

 
(6,023
)
 
(479,009
)
 
(51,738
)
 
(530,747
)
 
(603,791
)
 
(100,632
)
Extensions and discoveries
16,574

 

 
16,574

 
6,929

 

 
6,929

 
93,643

 

 
93,643

 
234,661

 
39,110

Production
(3,146
)
 

 
(3,146
)
 
(3,489
)
 

 
(3,489
)
 
(81,008
)
 

 
(81,008
)
 
(120,818
)
 
(20,136
)
Sales of reserves in place
(5,168
)
 

 
(5,168
)
 
(591
)
 

 
(591
)
 
(17,309
)
 

 
(17,309
)
 
(51,863
)
 
(8,644
)
Purchases of reserves in place

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012
33,702

 

 
33,702

 
41,255

 

 
41,255

 
912,833

 

 
912,833

 
1,362,575

 
227,096

Proved developed reserves at:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1, 2010
11,327

 

 
11,327

 
23,037

 

 
23,037

 
916,005

 

 
916,005

 
1,122,189

 
187,032

December 31, 2010
13,421

 

 
13,421

 
24,120

 

 
24,120

 
886,644

 
25,869

 
912,513

 
1,137,759

 
189,627

December 31, 2011
14,149

 

 
14,149

 
23,170

 

 
23,170

 
814,160

 

 
814,160

 
1,038,074

 
173,012

December 31, 2012
12,315

 

 
12,315

 
25,518

 

 
25,518

 
710,288

 

 
710,288

 
937,286

 
156,214

Proved undeveloped reserves at:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1, 2010
5,605

 

 
5,605

 
15,199

 

 
15,199

 
499,426

 
51,738

 
551,164

 
675,988

 
112,665

December 31, 2010
6,897

 

 
6,897

 
19,264

 

 
19,264

 
547,087

 
25,869

 
572,956

 
729,922

 
121,654

December 31, 2011
17,444

 

 
17,444

 
21,259

 

 
21,259

 
582,356

 
51,738

 
634,094

 
866,312

 
144,385

December 31, 2012
21,387

 

 
21,387

 
15,737

 

 
15,737

 
202,545

 

 
202,545

 
425,289

 
70,882

___________________________________________
(1)
Oil and natural gas liquids are converted to gas-equivalents using a conversion of six Mcf “equivalent” per barrel of oil or natural gas liquids. Likewise, natural gas is converted to oil-equivalents using a conversion of one barrel of oil “equivalent” per six Mcf of natural gas. These conversions are based on energy equivalence and not price equivalence.
Capitalized costs relating to oil and gas producing activities
The aggregate capitalized costs relating to oil and gas producing activities were as follows as of the dates indicated:
 
December 31,
 
2012
 
2011
 
(In Thousands)
Costs related to proved properties
$
9,696,498

 
$
8,825,142

Costs related to unproved properties
277,798

 
675,995

 
9,974,296

 
9,501,137

Less accumulated depletion
(8,237,186
)
 
(6,901,997
)
 
$
1,737,110

 
$
2,599,140

Cost incurred in oil and gas property acquisition, exploration, and development activities
The following costs were incurred in oil and gas property acquisition, exploration, and development activities during the years ended December 31, 2012, 2011, and 2010:
 
United
States
 
Italy
 
Total
 
(In Thousands)
2012
 
 
 
 
 
Property acquisition costs:
 
 
 
 
 
Proved properties
$

 
$

 
$

Unproved properties
64,123

 

 
64,123

Exploration costs
268,153

 
700

 
268,853

Development costs
398,941

 
182

 
399,123

Total costs incurred(1)
$
731,217

 
$
882

 
$
732,099

2011
 
 
 
 
 
Property acquisition costs:
 
 
 
 
 
Proved properties
$

 
$

 
$

Unproved properties
204,484

 

 
204,484

Exploration costs
286,412

 
1,003

 
287,415

Development costs
417,469

 
366

 
417,835

Total costs incurred(1)
$
908,365

 
$
1,369

 
$
909,734

2010
 
 
 
 
 
Property acquisition costs:
 
 
 
 
 
Proved properties
$
5,823

 
$

 
$
5,823

Unproved properties
64,593

 

 
64,593

Exploration costs
190,553

 
2,386

 
192,939

Development costs
319,510

 
317

 
319,827

Total costs incurred(1)
$
580,479

 
$
2,703

 
$
583,182

____________________________________________
(1)
Includes amounts relating to changes in estimated asset retirement obligations of $6.1 million, $3.1 million, and $(1.1) million recorded during the years ended December 31, 2012, 2011, and 2010, respectively.
Results of operations for oil and gas producing activities
Results of operations from oil and gas producing activities for the years ended December 31, 2012, 2011, and 2010 are presented below.
 
United
States
 
Italy
 
Total
 
(In Thousands, except per Mcfe amounts)
2012
 
 
 
 
 
Oil, natural gas, and natural gas liquids sales
$
605,523

 
$

 
$
605,523

Expenses:
 
 
 
 
 
Production expense
156,909

 

 
156,909

Depletion expense
275,886

 

 
275,886

Ceiling test write-down of oil and natural gas properties
957,587

 
34,817

 
992,404

Accretion of asset retirement obligations
6,487

 
62

 
6,549

Income tax
173,437

 

 
173,437

Total expenses
1,570,306

 
34,879

 
1,605,185

Results of operations from oil and gas producing activities
$
(964,783
)
 
$
(34,879
)
 
$
(999,662
)
Depletion rate per Mcfe
$
2.28

 
$

 
$
2.28

2011
 
 
 
 
 
Oil, natural gas, and natural gas liquids sales
$
703,531

 
$

 
$
703,531

Expenses:
 
 
 
 
 
Production expense
153,518

 

 
153,518

Depletion expense
213,866

 

 
213,866

Accretion of asset retirement obligations
5,973

 
44

 
6,017

Income tax expense
89,135

 

 
89,135

Total expenses
462,492

 
44

 
462,536

Results of operations from oil and gas producing activities
$
241,039

 
$
(44
)
 
$
240,995

Depletion rate per Mcfe
$
1.75

 
$

 
$
1.75

2010
 
 
 
 
 
Oil, natural gas, and natural gas liquids sales
$
707,692

 
$

 
$
707,692

Expenses:
 
 
 
 
 
Production expense
149,292

 

 
149,292

Depletion expense
179,656

 

 
179,656

Accretion of asset retirement obligations
6,057

 
41

 
6,098

Income tax expense
134,801

 

 
134,801

Total expenses
469,806

 
41

 
469,847

Results of operations from oil and gas producing activities
$
237,886

 
$
(41
)
 
$
237,845

Depletion rate per Mcfe
$
1.31

 
$

 
$
1.31

Standardized measure of discounted future cash flows relating to proved reserves
Changes in the demand for oil, natural gas, and NGLs, inflation, and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of the Company’s proved reserves. Management does not rely upon the information that follows in making investment decisions.
 
December 31, 2012
 
United States
 
Italy
 
Total
 
(In Thousands)
Future oil, natural gas, and natural gas liquids sales
$
6,929,652

 
$

 
$
6,929,652

Future production costs
(2,166,681
)
 

 
(2,166,681
)
Future development costs
(1,444,144
)
 

 
(1,444,144
)
Future income taxes
(142,383
)
 

 
(142,383
)
Future net cash flows
3,176,444

 

 
3,176,444

10% annual discount for estimated timing of cash flows
(1,779,347
)
 

 
(1,779,347
)
Standardized measure of discounted future net cash flows
$
1,397,097

 
$

 
$
1,397,097

 
December 31, 2011
 
United States
 
Italy
 
Total
 
(In Thousands)
Future oil, natural gas, and natural gas liquids sales
$
10,427,716

 
$
576,364

 
$
11,004,080

Future production costs
(2,692,993
)
 
(199,054
)
 
(2,892,047
)
Future development costs
(2,008,824
)
 
(18,692
)
 
(2,027,516
)
Future income taxes
(940,526
)
 
(130,836
)
 
(1,071,362
)
Future net cash flows
4,785,373

 
227,782

 
5,013,155

10% annual discount for estimated timing of cash flows
(2,499,631
)
 
(125,783
)
 
(2,625,414
)
Standardized measure of discounted future net cash flows
$
2,285,742

 
$
101,999

 
$
2,387,741

 
December 31, 2010
 
United States
 
Italy
 
Total
 
(In Thousands)
Future oil, natural gas, and natural gas liquids sales
$
9,029,839

 
$
904,902

 
$
9,934,741

Future production costs
(2,546,332
)
 
(192,013
)
 
(2,738,345
)
Future development costs
(1,462,832
)
 
(17,100
)
 
(1,479,932
)
Future income taxes
(860,047
)
 
(260,541
)
 
(1,120,588
)
Future net cash flows
4,160,628

 
435,248

 
4,595,876

10% annual discount for estimated timing of cash flows
(2,195,708
)
 
(229,722
)
 
(2,425,430
)
Standardized measure of discounted future net cash flows
$
1,964,920

 
$
205,526

 
$
2,170,446

Schedule of changes in standardized measure of discounted future net cash flows
 
December 31, 2010
 
United States
 
Italy
 
Total
 
(In Thousands)
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year
$
1,328,889

 
$
225,420

 
$
1,554,309

Changes resulting from:
 
 
 
 
 
Sales of oil, natural gas, and NGL net of production costs
(558,400
)
 

 
(558,400
)
Net changes in prices and future production costs
603,003

 
2,040

 
605,043

Net changes in future development costs
(29,183
)
 
17,586

 
(11,597
)
Extensions, discoveries, and improved recovery
445,546

 

 
445,546

Development costs incurred during the period
134,451

 

 
134,451

Revisions of previous quantity estimates
48,960

 

 
48,960

Changes in production rates, timing, and other
115,768

 
(65,068
)
 
50,700

Sales of reserves in place
(34,108
)
 

 
(34,108
)
Purchases of reserves in place
6,530

 

 
6,530

Accretion of discount on reserves at beginning of year
139,179

 
33,175

 
172,354

Net change in income taxes
(235,715
)
 
(7,627
)
 
(243,342
)
Total change for year
636,031

 
(19,894
)
 
616,137

Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year
$
1,964,920

 
$
205,526

 
$
2,170,446

 
December 31, 2011
 
United States
 
Italy
 
Total
 
(In Thousands)
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year
$
1,964,920

 
$
205,526

 
$
2,170,446

Changes resulting from:
 
 
 
 
 
Sales of oil, natural gas, and NGL net of production costs
(550,013
)
 

 
(550,013
)
Net changes in prices and future production costs
272,027

 
(153,313
)
 
118,714

Net changes in future development costs
(55,725
)
 
(697
)
 
(56,422
)
Extensions, discoveries, and improved recovery
667,323

 

 
667,323

Development costs incurred during the period
231,270

 

 
231,270

Revisions of previous quantity estimates
(220,389
)
 

 
(220,389
)
Changes in production rates, timing, and other
(132,714
)
 
(40,508
)
 
(173,222
)
Sales of reserves in place
(107,742
)
 

 
(107,742
)
Purchases of reserves in place

 

 

Accretion of discount on reserves at beginning of year
226,354

 
31,949

 
258,303

Net change in income taxes
(9,569
)
 
59,042

 
49,473

Total change for year
320,822

 
(103,527
)
 
217,295

Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year
$
2,285,742

 
$
101,999

 
$
2,387,741

An analysis of the changes in the standardized measure of discounted future net cash flows during each of the last three years is as follows:
 
December 31, 2012
 
United States
 
Italy
 
Total
 
(In Thousands)
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at beginning of year
$
2,285,742

 
$
101,999

 
$
2,387,741

Changes resulting from:
 
 
 
 
 
Sales of oil, natural gas, and NGL net of production costs
(448,614
)
 

 
(448,614
)
Net changes in prices and future production costs
(1,226,494
)
 
(9,264
)
 
(1,235,758
)
Net changes in future development costs
(4,188
)
 

 
(4,188
)
Extensions, discoveries, and improved recovery
572,516

 

 
572,516

Development costs incurred during the period
140,111

 

 
140,111

Revisions of previous quantity estimates
(203,987
)
 
(151,578
)
 
(355,565
)
Changes in production rates, timing, and other
(34,665
)
 

 
(34,665
)
Sales of reserves in place
(213,683
)
 

 
(213,683
)
Purchases of reserves in place

 

 

Accretion of discount on reserves at beginning of year
259,393

 
3,923

 
263,316

Net change in income taxes
270,966

 
54,920

 
325,886

Total change for year
(888,645
)
 
(101,999
)
 
(990,644
)
Standardized measure of discounted future net cash flows relating to proved oil, natural gas, and NGL reserves, at end of year
$
1,397,097

 
$

 
$
1,397,097