XML 20 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:            
Oil, natural gas, and natural gas liquids sales $ 156,014     $ 174,012 $ 450,609 $ 526,915
Interest and other 54     109 123 939
Equity earnings in subsidiaries 0     0 0 0
Total revenues 156,068     174,121 450,732 527,854
Costs, expenses, and other:            
Lease operating expenses 27,426     23,480 82,167 70,593
Other production expenses 12,422     11,123 38,102 42,450
General and administrative 13,416     19,942 45,221 49,122
Depreciation, depletion, and amortization 73,845     54,323 213,802 155,227
Ceiling test write-down of oil and natural gas properties 329,957 349,000 34,800 0 713,750 0
Impairment of properties 79,529     0 79,529 0
Interest expense 36,223     37,225 103,932 113,081
Realized and unrealized losses (gains) on derivative instruments, net 22,795     (65,961) (40,744) (70,632)
Other, net 11,727     (177) 42,102 12,280
Total costs, expenses, and other 607,340     79,955 1,277,861 372,121
Earnings (loss) from continuing operations before income taxes (451,272)     94,166 (827,129) 155,733
Income tax 7,280     34,556 175,269 76,940
Net earnings (loss) from continuing operations (458,552)     59,610 (1,002,398) 78,793
Net earnings from discontinued operations 0     28,108 0 44,569
Net earnings (loss) (458,552)     87,718 (1,002,398) 123,362
Less: net earnings attributable to noncontrolling interest 0     4,923 0 4,987
Net earnings (loss) attributable to Forest Oil Corporation common shareholders (458,552)     82,795 (1,002,398) 118,375
Comprehensive income (loss) (458,367)     49,577 (1,001,840) 95,910
Parent Company
           
Revenues:            
Oil, natural gas, and natural gas liquids sales 119,588     128,849 326,209 382,211
Interest and other 1,694     348 3,381 1,696
Equity earnings in subsidiaries (73,712)     39,093 (81,311) 90,828
Total revenues 47,570     168,290 248,279 474,735
Costs, expenses, and other:            
Lease operating expenses 23,115     20,218 69,087 60,487
Other production expenses 12,546     11,816 36,937 37,160
General and administrative 12,341     18,672 42,300 45,726
Depreciation, depletion, and amortization 55,978     40,675 157,381 115,738
Ceiling test write-down of oil and natural gas properties 324,155     0 673,131 0
Impairment of properties 0     0 0 0
Interest expense 36,224     37,225 103,932 113,081
Realized and unrealized losses (gains) on derivative instruments, net 17,883     (73,757) (33,044) (77,929)
Other, net 8,692     (1,895) 35,259 8,354
Total costs, expenses, and other 490,934     52,954 1,084,983 302,617
Earnings (loss) from continuing operations before income taxes (443,364)     115,336 (836,704) 172,118
Income tax 15,188     27,618 165,694 48,756
Net earnings (loss) from continuing operations (458,552)     87,718 (1,002,398) 123,362
Net earnings from discontinued operations 0     0 0 0
Net earnings (loss) (458,552)     87,718 (1,002,398) 123,362
Less: net earnings attributable to noncontrolling interest 0     0 0 0
Net earnings (loss) attributable to Forest Oil Corporation common shareholders (458,552)     87,718 (1,002,398) 123,362
Comprehensive income (loss) (458,367)     49,577 (1,001,840) 95,910
Guarantor Subsidiary
           
Revenues:            
Oil, natural gas, and natural gas liquids sales 36,002     44,529 123,093 142,775
Interest and other 1,278     76 1,850 138
Equity earnings in subsidiaries 0     0 0 0
Total revenues 37,280     44,605 124,943 142,913
Costs, expenses, and other:            
Lease operating expenses 4,195     3,161 12,774 9,789
Other production expenses (165)     (735) 1,026 5,188
General and administrative 689     881 2,040 2,094
Depreciation, depletion, and amortization 17,433     13,251 55,116 38,193
Ceiling test write-down of oil and natural gas properties 0     0 0 0
Impairment of properties 0     0 0 0
Interest expense 706     (159) 894 (351)
Realized and unrealized losses (gains) on derivative instruments, net 4,848     7,780 (7,603) 7,282
Other, net 96     186 293 165
Total costs, expenses, and other 27,802     24,365 64,540 62,360
Earnings (loss) from continuing operations before income taxes 9,478     20,240 60,403 80,553
Income tax (842)     7,825 19,075 30,497
Net earnings (loss) from continuing operations 10,320     12,415 41,328 50,056
Net earnings from discontinued operations 0     0 0 0
Net earnings (loss) 10,320     12,415 41,328 50,056
Less: net earnings attributable to noncontrolling interest 0     0 0 0
Net earnings (loss) attributable to Forest Oil Corporation common shareholders 10,320     12,415 41,328 50,056
Comprehensive income (loss) 10,320     12,415 41,328 50,056
Combined Non-Guarantor Subsidiaries
           
Revenues:            
Oil, natural gas, and natural gas liquids sales 424     634 1,307 1,929
Interest and other 0     0 0 0
Equity earnings in subsidiaries 0     0 0 0
Total revenues 424     634 1,307 1,929
Costs, expenses, and other:            
Lease operating expenses 116     101 306 317
Other production expenses 41     42 139 102
General and administrative 386     389 881 1,302
Depreciation, depletion, and amortization 434     397 1,305 1,296
Ceiling test write-down of oil and natural gas properties 5,802     0 40,619 0
Impairment of properties 79,529     0 79,529 0
Interest expense 2,211     474 4,214 1,246
Realized and unrealized losses (gains) on derivative instruments, net 64     16 (97) 15
Other, net 2,939     1,532 6,550 3,761
Total costs, expenses, and other 91,522     2,951 133,446 8,039
Earnings (loss) from continuing operations before income taxes (91,098)     (2,317) (132,139) (6,110)
Income tax (7,066)     (887) (9,500) (2,313)
Net earnings (loss) from continuing operations (84,032)     (1,430) (122,639) (3,797)
Net earnings from discontinued operations 0     28,108 0 44,569
Net earnings (loss) (84,032)     26,678 (122,639) 40,772
Less: net earnings attributable to noncontrolling interest 0     4,923 0 4,987
Net earnings (loss) attributable to Forest Oil Corporation common shareholders (84,032)     21,755 (122,639) 35,785
Comprehensive income (loss) (84,032)     26,678 (122,639) 40,772
Eliminations
           
Revenues:            
Oil, natural gas, and natural gas liquids sales 0     0 0 0
Interest and other (2,918)     (315) (5,108) (895)
Equity earnings in subsidiaries 73,712     (39,093) 81,311 (90,828)
Total revenues 70,794     (39,408) 76,203 (91,723)
Costs, expenses, and other:            
Lease operating expenses 0     0 0 0
Other production expenses 0     0 0 0
General and administrative 0     0 0 0
Depreciation, depletion, and amortization 0     0 0 0
Ceiling test write-down of oil and natural gas properties 0     0 0 0
Impairment of properties 0     0 0 0
Interest expense (2,918)     (315) (5,108) (895)
Realized and unrealized losses (gains) on derivative instruments, net 0     0 0 0
Other, net 0     0 0 0
Total costs, expenses, and other (2,918)     (315) (5,108) (895)
Earnings (loss) from continuing operations before income taxes 73,712     (39,093) 81,311 (90,828)
Income tax 0     0 0 0
Net earnings (loss) from continuing operations 73,712     (39,093) 81,311 (90,828)
Net earnings from discontinued operations 0     0 0 0
Net earnings (loss) 73,712     (39,093) 81,311 (90,828)
Less: net earnings attributable to noncontrolling interest 0     0 0 0
Net earnings (loss) attributable to Forest Oil Corporation common shareholders 73,712     (39,093) 81,311 (90,828)
Comprehensive income (loss) $ 73,712     $ (39,093) $ 81,311 $ (90,828)