XML 33 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:          
Oil, natural gas, and natural gas liquids sales $ 135,694   $ 186,593 $ 294,595 $ 352,903
Interest and other 37   278 69 830
Equity earnings in subsidiaries 0   0 0 0
Total revenues 135,731   186,871 294,664 353,733
Costs, expenses, and other:          
Lease operating expenses 27,134   23,483 54,741 47,113
Other production expenses 10,555   16,070 25,680 31,327
General and administrative 16,421   13,360 31,805 29,180
Depreciation, depletion, and amortization 72,987   52,360 139,957 100,904
Ceiling test write-down of oil and natural gas properties 348,976 34,800 0 383,793 0
Interest expense 34,317   37,819 67,709 75,856
Realized and unrealized gains on derivative instruments, net (34,015)   (40,917) (63,539) (4,671)
Other, net 3,455   8,835 30,375 12,457
Total costs, expenses, and other 479,830   111,010 670,521 292,166
Earnings (loss) from continuing operations before income taxes (344,099)   75,861 (375,857) 61,567
Income tax 167,074   46,757 167,989 42,384
Net earnings (loss) from continuing operations (511,173)   29,104 (543,846) 19,183
Net earnings from discontinued operations 0   9,870 0 16,461
Net earnings (loss) (511,173)   38,974 (543,846) 35,644
Less: net earnings attributable to noncontrolling interest 0   64 0 64
Net earnings (loss) attributable to Forest Oil Corporation (511,173)   38,910 (543,846) 35,580
Comprehensive income (loss) (510,987)   41,448 (543,473) 46,333
Parent Company
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 99,798   136,349 206,621 253,362
Interest and other 909   541 1,687 1,348
Equity earnings in subsidiaries 9,195   25,743 (7,599) 51,735
Total revenues 109,902   162,633 200,709 306,445
Costs, expenses, and other:          
Lease operating expenses 22,153   19,733 45,972 40,269
Other production expenses 10,594   13,198 24,391 25,344
General and administrative 15,595   12,186 29,959 27,054
Depreciation, depletion, and amortization 53,534   38,989 101,403 75,063
Ceiling test write-down of oil and natural gas properties 348,976   0 348,976 0
Interest expense 34,316   37,819 67,708 75,856
Realized and unrealized gains on derivative instruments, net (26,320)   (39,968) (50,927) (4,172)
Other, net 1,335   7,793 26,567 10,249
Total costs, expenses, and other 460,183   89,750 594,049 249,663
Earnings (loss) from continuing operations before income taxes (350,281)   72,883 (393,340) 56,782
Income tax 160,892   33,909 150,506 21,138
Net earnings (loss) from continuing operations (511,173)   38,974 (543,846) 35,644
Net earnings from discontinued operations 0   0 0 0
Net earnings (loss) (511,173)   38,974 (543,846) 35,644
Less: net earnings attributable to noncontrolling interest 0   0 0 0
Net earnings (loss) attributable to Forest Oil Corporation (511,173)   38,974 (543,846) 35,644
Comprehensive income (loss) (510,987)   41,448 (543,473) 46,333
Guarantor Subsidiary
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 35,485   49,530 87,091 98,246
Interest and other (1,387)   (1,019) 572 62
Equity earnings in subsidiaries 0   0 0 0
Total revenues 34,098   48,511 87,663 98,308
Costs, expenses, and other:          
Lease operating expenses 4,891   3,640 8,579 6,628
Other production expenses (86)   2,837 1,191 5,923
General and administrative 620   604 1,351 1,213
Depreciation, depletion, and amortization 19,015   12,850 37,683 24,942
Ceiling test write-down of oil and natural gas properties 0   0 0 0
Interest expense (1,523)   (1,149) 188 (192)
Realized and unrealized gains on derivative instruments, net (7,604)   (903) (12,451) (498)
Other, net 107   20 197 (21)
Total costs, expenses, and other 15,420   17,899 36,738 37,995
Earnings (loss) from continuing operations before income taxes 18,678   30,612 50,925 60,313
Income tax 7,489   13,699 19,917 22,672
Net earnings (loss) from continuing operations 11,189   16,913 31,008 37,641
Net earnings from discontinued operations 0   0 0 0
Net earnings (loss) 11,189   16,913 31,008 37,641
Less: net earnings attributable to noncontrolling interest 0   0 0 0
Net earnings (loss) attributable to Forest Oil Corporation 11,189   16,913 31,008 37,641
Comprehensive income (loss) 11,189   16,913 31,008 37,641
Combined Non-Guarantor Subsidiaries
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 411   714 883 1,295
Interest and other 0   0 0 0
Equity earnings in subsidiaries 0   0 0 0
Total revenues 411   714 883 1,295
Costs, expenses, and other:          
Lease operating expenses 90   110 190 216
Other production expenses 47   35 98 60
General and administrative 206   570 495 913
Depreciation, depletion, and amortization 438   521 871 899
Ceiling test write-down of oil and natural gas properties 0   0 34,817 0
Interest expense 1,009   393 2,003 772
Realized and unrealized gains on derivative instruments, net (91)   (46) (161) (1)
Other, net 2,013   1,022 3,611 2,229
Total costs, expenses, and other 3,712   2,605 41,924 5,088
Earnings (loss) from continuing operations before income taxes (3,301)   (1,891) (41,041) (3,793)
Income tax (1,307)   (851) (2,434) (1,426)
Net earnings (loss) from continuing operations (1,994)   (1,040) (38,607) (2,367)
Net earnings from discontinued operations 0   9,870 0 16,461
Net earnings (loss) (1,994)   8,830 (38,607) 14,094
Less: net earnings attributable to noncontrolling interest 0   64 0 64
Net earnings (loss) attributable to Forest Oil Corporation (1,994)   8,766 (38,607) 14,030
Comprehensive income (loss) (1,994)   8,830 (38,607) 14,094
Eliminations
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 0   0 0 0
Interest and other 515   756 (2,190) (580)
Equity earnings in subsidiaries (9,195)   (25,743) 7,599 (51,735)
Total revenues (8,680)   (24,987) 5,409 (52,315)
Costs, expenses, and other:          
Lease operating expenses 0   0 0 0
Other production expenses 0   0 0 0
General and administrative 0   0 0 0
Depreciation, depletion, and amortization 0   0 0 0
Ceiling test write-down of oil and natural gas properties 0   0 0 0
Interest expense 515   756 (2,190) (580)
Realized and unrealized gains on derivative instruments, net 0   0 0 0
Other, net 0   0 0 0
Total costs, expenses, and other 515   756 (2,190) (580)
Earnings (loss) from continuing operations before income taxes (9,195)   (25,743) 7,599 (51,735)
Income tax 0   0 0 0
Net earnings (loss) from continuing operations (9,195)   (25,743) 7,599 (51,735)
Net earnings from discontinued operations 0   0 0 0
Net earnings (loss) (9,195)   (25,743) 7,599 (51,735)
Less: net earnings attributable to noncontrolling interest 0   0 0 0
Net earnings (loss) attributable to Forest Oil Corporation (9,195)   (25,743) 7,599 (51,735)
Comprehensive income (loss) $ (9,195)   $ (25,743) $ 7,599 $ (51,735)