XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of outstanding commodity swaps
The table below sets forth Forest’s outstanding commodity swaps as of June 30, 2012.
 
Commodity Swaps
 
 
Natural Gas
(NYMEX HH)
 
Oil
(NYMEX WTI)
 
NGL
(OPIS Refined Products)
Remaining Term
 
Bbtu
Per Day
 
Weighted
Average
Hedged Price
per MMBtu
 
Barrels
Per Day
 
Weighted
Average
Hedged Price
per Bbl
 
Barrels
Per Day
 
Weighted
Average
Hedged Price
per Bbl
July 2012 - December 2012(1)
 
155

 
$
4.63

 
4,500

 
$
97.26

 
2,000

 
$
45.22

Calendar 2013
 
160

 
3.98

 

 

 

 

____________________________________________
(1)
50 Bbtu per day of 2012 gas swaps with a weighted average hedged price per MMBtu of $5.30 are layered with a written put of $3.53 and a call spread of $4.00 to $4.50. Together with the put and call spread, Forest will receive the $5.30 swap price on 50 Bbtu per day except as follows: Forest will receive (i) NYMEX HH plus $1.77 when NYMEX HH is below $3.53; (ii) $5.30 plus the value of the call spread when NYMEX HH is between $4.00 and $4.50; and (iii) $5.80 when NYMEX HH is $4.50 or above.
Schedule of outstanding commodity options
The table below sets forth key provisions of the outstanding options as of June 30, 2012. (As of July 25, 2012, none of the options in the table have been exercised by the counterparties.)
 
Commodity Options
 
 
 
 
Natural Gas (NYMEX HH)
 
Oil (NYMEX WTI)
Underlying Term
 
Option Expiration
 
Underlying
Bbtu
Per Day
 
Underlying
Hedged Price per
MMBtu
 
Underlying
Barrels Per Day
 
Underlying
Hedged Price per
Bbl
Gas Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2013
 
December 2012
 
30

 
$
4.02

 

 
$

Calendar 2013
 
December 2012
 
10

 
4.01

 

 

Oil Swaptions:
 
 
 
 
 
 
 
 
 
 
Calendar 2013
 
December 2012
 

 

 
2,000

 
100.00

Calendar 2013
 
December 2012
 

 

 
3,000

 
95.00

Calendar 2014
 
December 2013
 

 

 
2,000

 
110.00

Calendar 2014
 
December 2013
 

 

 
1,000

 
109.00

Calendar 2014
 
December 2013
 

 

 
2,000

 
100.00

Oil Put Options:
 
 
 
 
 
 
 
 
 
 
Monthly July - Dec 2012
 
Monthly July - Dec 2012
 

 

 
5,000

 
75.00

Schedule of outstanding fixed-to-floating interest rate swaps
The table below sets forth Forest’s outstanding fixed-to-floating interest rate swaps as of June 30, 2012.
Interest Rate Swaps
Remaining Term
 
Notional
Amount
(In Thousands)
 
Weighted Average
Floating Rate
 
Weighted
Average
Fixed Rate
July 2012 - February 2014
 
$
500,000

 
1 month LIBOR + 5.89%
 
8.50
%
Summary of location and fair value amounts of derivative instruments reported in the Condensed Consolidated Balance Sheets
The table below summarizes the location and fair value amounts of Forest’s derivative instruments reported in the Condensed Consolidated Balance Sheets as of the dates indicated. These derivative instruments are not designated as hedging instruments for accounting purposes. For financial reporting purposes, Forest does not offset asset and liability fair value amounts recognized for derivative instruments with the same counterparty under its master netting arrangements. See Note 7 to the Condensed Consolidated Financial Statements for more information on the fair values of Forest’s derivative instruments.
 
 
June 30, 2012
 
December 31, 2011
 
(In Thousands)
Current assets:
 

 
 

Commodity derivatives:
 

 
 

Derivative instruments
$
74,699

 
$
79,487

Interest rate derivatives:
 
 
 
Derivative instruments
10,846

 
10,134

Total current assets
$
85,545

 
$
89,621

Long-term assets:
 
 
 
Commodity derivatives:
 
 
 
Derivative instruments
$
8,831

 
$

Interest rate derivatives:
 

 
 

Derivative instruments
6,561

 
10,422

Total long-term assets
$
15,392

 
$
10,422

Current liabilities:
 

 
 

Commodity derivatives:
 

 
 

Derivative instruments
$
16,670

 
$
28,944

Long-term liabilities:
 
 
 
Commodity derivatives:
 
 
 
Derivative instruments
$
7,745

 
$

Summary of the amount of derivative instrument gains and losses reported in the condensed consolidated statements of operations

The table below summarizes the amount of derivative instrument gains and losses reported in the Condensed Consolidated Statements of Operations as net realized and unrealized (gains) losses on derivative instruments for the periods indicated. These derivative instruments are not designated as hedging instruments for accounting purposes.
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2012
 
2011
 
2012
 
2011
 
(In Thousands)
Commodity derivatives:
 

 
 

 
 

 
 

Realized gains
$
(31,067
)
 
$
(2,271
)
 
$
(52,395
)
 
$
(12,839
)
Unrealized (gains) losses
(2,126
)
 
(30,586
)
 
(8,572
)
 
15,772

Interest rate derivatives:
 

 
 

 


 
 

Realized gains
(2,837
)
 
(2,872
)
 
(5,721
)
 
(5,842
)
Unrealized losses (gains)
2,015

 
(5,188
)
 
3,149

 
(1,762
)
Realized and unrealized gains on derivative instruments, net
$
(34,015
)
 
$
(40,917
)
 
$
(63,539
)
 
$
(4,671
)