XML 39 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
 11 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities and Redeemable Noncontrolling Interest Measured on a Recurring Basis
The following table presents information about financial assets and liabilities and redeemable noncontrolling interest that were measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:
 
Fair Value Measurements
 
December 31, 2013
  
Level 1
Level 2
Level 3
Total
 
(in thousands)
Interest rate caps
$
—

$
155

$
—

$
155

Interest rate swap agreements (liabilities)
—

(498
)
(97,360
)
(97,858
)
TRS (assets)
—

—

903

903

TRS (liabilities)
—

—

(25,249
)
(25,249
)
Fair value adjustment to the borrowings subject to TRS
—

—

8,869

8,869

Redeemable noncontrolling interest
—

—

(171,743
)
(171,743
)
Total
$
—

$
(343
)
$
(284,580
)
$
(284,923
)
 
 
 
 
 
 
January 31, 2013
  
Level 1
Level 2
Level 3
Total
 
(in thousands)
Interest rate caps
$
—

$
7

$
—

$
7

Interest rate swap agreements (assets)
—

241

—

241

Interest rate swap agreements (liabilities)
—

(3,016
)
(126,506
)
(129,522
)
TRS (assets)
—

—

21,066

21,066

TRS (liabilities)
—

—

(26,202
)
(26,202
)
Fair value adjustment to the borrowings subject to TRS
—

—

9,950

9,950

Redeemable noncontrolling interest
—

—

(239,136
)
(239,136
)
Total
$
—

$
(2,768
)
$
(360,828
)
$
(363,596
)
Reconciliation of Financial Assets and Liabilities and Redeemable Noncontrolling Interest Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The following table below presents a reconciliation of financial assets and liabilities and redeemable noncontrolling interest measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
 
Fair Value Measurements
  
Redeemable
Noncontrolling
Interest
 
Interest Rate
Swaps
 
Net
TRS
Fair value
adjustment
to the borrowings
subject to TRS
Total
TRS
Related
 
Total
 
(in thousands)
Balance, February 1, 2012
$
(229,149
)
 
$
(143,303
)
 
$
(15,013
)
$
9,180

$
(5,833
)
 
$
(378,285
)
Transfers in
—

 
—

 
(2,125
)
—

(2,125
)
 
(2,125
)
Contribution from redeemable noncontrolling interest
(11,348
)
 
—

 
—

—

—

 
(11,348
)
Loss attributable to redeemable noncontrolling interest
9,785

 
—

 
—

—

—

 
9,785

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Included in earnings
—

 
—

 
11,798

770

12,568

 
12,568

Included in noncontrolling interest
—

 
—

 
204

—

204

 
204

Included in other comprehensive income
—

 
16,797

 
—

—

—

 
16,797

Included in additional paid-in capital
(8,424
)
 
—

 
—

—

—

 
(8,424
)
Balance, January 31, 2013
$
(239,136
)
 
$
(126,506
)
 
$
(5,136
)
$
9,950

$
4,814

 
$
(360,828
)
Loss attributable to redeemable noncontrolling interest
16,847

 
—

 
—

—

—

 
16,847

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Included in earnings
—

 
—

 
(10
)
(1,081
)
(1,091
)
 
(1,091
)
Included in other comprehensive income
—

 
29,146

 
—

—

—

 
29,146

Included in additional paid-in capital
50,546

 
—

 
—

—

—

 
50,546

Settlement
—

 
—

 
(19,200
)
—

(19,200
)
 
(19,200
)
Balance, December 31, 2013
$
(171,743
)
 
$
(97,360
)
 
$
(24,346
)
$
8,869

$
(15,477
)
 
$
(284,580
)
Significant Unobservable Inputs Used to Estimate Fair Value of Financial Instruments
The following table presents quantitative information about the significant unobservable inputs used to estimate the fair value of financial instruments measured on a recurring basis as of December 31, 2013:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value December 31, 2013
Valuation
Technique
Unobservable
Input
Range of
Input Values
 
(in thousands)
 
 
 
Credit valuation adjustment of interest rate swap
$
7,023

Potential future exposure
Credit spread
4.25%
TRS
$
(24,436
)
Bond quote
Discount rate
N/A (1)
 
 
 
Capitalization rate
N/A (1)
Fair value adjustment to the borrowings subject to TRS
$
8,869

Bond quote
Discount rate
N/A (1)
 
 
 
Capitalization rate
N/A (1)
Redeemable noncontrolling interest
$
(171,743
)
Discounted cash flows
Discount rate
9.89%
(1)
The Company does not have access to certain significant unobservable inputs used by third parties to determine these fair values.
Schedule of Fair Value of Nonrecourse Mortgage Debt and Notes Payable, Bank Revolving Credit Facility and Senior and Subordinated Debt
The following table summarizes the fair value of nonrecourse mortgage debt and notes payable (exclusive of the fair value of derivatives), bank revolving credit facility, senior and subordinated debt and nonrecourse mortgage debt and notes payable of land held for divestiture and development project held for sale:
 
December 31, 2013
 
January 31, 2013
 
Carrying Value
Fair Value
 
Carrying Value
Fair Value
 
(in thousands)
Fixed Rate Debt
$
3,281,337

$
3,488,406

 
$
4,791,113

$
5,147,849

Variable Rate Debt
1,998,169

1,954,136

 
1,982,516

1,940,374

Total
$
5,279,506

$
5,442,542

 
$
6,773,629

$
7,088,223